브리티시아메리칸타바코 BTI(BRITISH AMERICAN TOBACCO PLC)

브리티시아메리칸타바코

BTI

NYSE

56.09

-0.2 (-0.35%) 26.08/28 00:00, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만파운드(GBP)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31
매출액	25,776	25,610	25,596	25,867	26,182	27,283	28,227	27,655	26,378	25,684	25,680	25,776	25,978	25,877	25,026	24,492	23,782	19,564	14,879	14,130
매출원가	4,238	4,226	4,253	4,436	4,561	4,641	4,645	4,554	4,410	4,382	4,264	4,138	4,373	4,437	4,334	4,550	5,372	5,033	4,051	3,733
매출총이익	21,538	21,384	21,343	21,431	21,621	22,642	23,582	23,101	21,968	21,302	21,416	21,638	21,605	21,440	20,692	19,942	18,410	14,531	10,828	10,397
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	9,194	9,997	3,547	2,736	-17,428	-15,751	12,780	10,523	9,005	10,234	9,772	9,962	9,733	9,016	9,255	9,313	8,276	6,412	4,345	4,655
EBITDA	0	14,224	0	7,624	0	13,270	0	12,090	0	11,552	0	11,703	0	10,881	0	10,592	0	31,352	0	7,298
영업외이익	410	1,680	1,628	1,787	1,774	407	354	262	209	242	209	291	378	353	244	241	23,498	24,038	2,052	2,036
법인세	1,909	2,094	325	357	-3,099	-2,872	2,623	2,478	2,257	2,189	2,109	2,108	2,146	2,063	1,919	2,141	-7,616	-8,129	1,401	1,406
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6,442	7,764	3,088	3,068	-13,834	-14,367	8,766	6,666	5,410	6,801	6,193	6,400	6,347	5,704	6,156	6,032	37,914	37,485	4,238	4,648

재무상태표 * 단위 : 백만파운드(GBP)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
현금성자산	2,518	3,827	4,404	5,297	5,934	4,659	3,681	3,446	3,568	2,809	3,014	3,139	4,784	2,526	3,308	2,602	2,125	3,291	3,291	2,204	1,882
단기투자	15	16	489	513	696	601	451	579	571	456	336	242	183	123	167	178	188	65	65	15	61
매출채권등	4,168	4,090	3,758	3,886	3,955	3,942	4,503	4,608	3,873	4,161	4,189	3,963	4,724	4,341	4,235	4,273	4,761	4,809	4,809	4,483	3,799
재고자산	4,845	4,382	5,088	4,616	5,334	4,938	5,634	5,671	5,952	5,279	6,408	5,998	6,796	6,094	6,709	6,029	6,339	5,864	5,864	5,793	4,725
장기투자	1,852	1,854	2,270	2,048	2,059	2,088	2,172	2,141	2,110	1,998	1,976	1,818	2,161	1,872	2,077	1,776	1,825	1,619	1,619	9,550	8,768
유형자산	4,222	4,483	4,159	4,379	4,427	4,583	4,521	4,867	4,728	4,953	4,866	5,060	5,444	5,518	5,683	5,166	4,849	4,882	4,882	3,661	3,274
무형자산	87,087	86,934	86,223	94,276	94,700	95,562	122,126	129,075	128,026	115,625	113,827	115,343	126,764	118,787	124,087	124,013	120,006	117,785	117,785	12,117	11,780
이연세자산	2,523	2,502	2,542	2,640	1,053	1,083	880	831	764	728	768	613	527	546	601	418	472	793	793	505	464
기타자산	1,158	1,202	1,293	1,244	1,211	1,260	2,104	2,328	2,279	1,356	1,611	1,514	1,294	1,198	1,245	1,887	1,936	1,946	1,946	1,445	1,486
자산총계	108,388	109,290	110,226	118,899	119,369	118,716	146,072	153,546	151,871	137,365	136,995	137,690	152,677	141,005	148,112	146,342	142,501	141,054	141,054	39,773	36,239
매입채무등	8,611	9,812	8,829	10,235	9,805	10,593	10,161	11,393	9,821	10,559	9,562	10,757	10,569	10,761	10,809	11,686	10,557	9,966	9,966	8,375	6,100
차입금	35,063	35,070	35,208	36,950	40,158	39,730	42,169	43,139	44,875	39,658	45,010	43,968	50,461	45,366	50,292	47,509	48,512	49,450	49,450	19,495	20,231
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	11,355	11,472	11,604	13,360	13,062	13,184	18,294	19,477	19,249	17,341	17,021	17,182	19,399	17,733	18,495	18,629	18,351	17,849	17,849	1,210	1,053
기타부채	4,764	4,791	7,408	8,359	1,875	2,275	2,820	3,827	3,857	2,406	2,228	2,828	2,823	2,985	2,980	2,830	2,462	2,808	2,808	2,287	2,603
부채총계	59,793	61,145	63,049	68,904	64,900	65,782	73,444	77,836	77,802	69,964	73,821	74,735	83,252	76,845	82,576	80,654	79,882	80,073	80,073	31,367	29,987
자본금+ 자본잉여금	23,677	23,104	22,195	26,348	26,401	26,350	25,022	29,897	29,512	21,204	20,145	20,632	27,721	23,668	26,960	26,887	24,793	23,824	23,824	4,851	4,087
이익잉여금	22,809	22,929	22,994	21,610	26,025	24,531	45,591	43,786	42,558	44,212	43,022	42,041	41,422	40,234	38,322	38,557	37,608	36,935	36,935	3,331	2,023
기타포괄익	0	0	0	0	0	0	0	0	0	0	-270	0	0	0	0	0	0	0	0	0	0
자본총계	46,486	46,033	45,189	47,958	52,426	50,881	70,613	73,683	72,070	65,416	62,897	62,673	69,143	63,902	65,282	65,444	62,401	60,759	60,759	8,182	6,110
주식수(만주)	218,700	219,400	234,605	245,694	245,694	245,686	245,686	245,661	245,661	245,659	245,659	245,652	245,652	245,641	245,641	245,627	245,627	245,627	245,627	245,627	245,627

현금흐름표 * 단위 : 백만파운드(GBP)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31
영업활동	7,435	6,342	9,269	10,125	12,620	12,830	12,691	12,537	12,645	11,678	10,337	11,567	12,144	10,948	10,402	11,972	8,271	6,119	5,262	4,610
투자활동	75	1,387	954	1,375	1,096	-296	-456	-705	-957	-1,140	-957	-783	-648	-639	-944	-1,021	-18,532	-18,544	-717	-640
재무활동	-9,308	-8,762	-11,391	-10,632	-9,649	-9,314	-9,512	-8,878	-9,358	-8,749	-8,715	-7,897	-7,587	-8,593	-7,105	-9,630	11,777	14,759	-4,689	-4,229
환율변동	102	-76	-362	-281	-184	-292	-111	431	291	-253	-435	-253	6	-57	-44	-138	-400	-391	94	180
현금의증감	-1,696	-1,317	-1,530	587	2,131	1,180	345	874	520	-425	-1,651	853	1,963	-293	632	-494	344	1,171	-50	-79
자본적지출	-703	-667	-490	-463	-535	-547	-596	-625	-696	-714	-712	-711	-710	-781	-900	-905	-840	-883	-729	-581
잉여현금	6,732	5,675	8,779	9,662	12,085	12,283	12,095	11,912	11,949	10,964	9,625	10,856	11,434	10,167	9,502	11,067	7,431	5,236	4,533	4,029

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만파운드(GBP)

재무상태표 * 단위 : 백만파운드(GBP)

현금흐름표 * 단위 : 백만파운드(GBP)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수