B2골드 BTG(B2GOLD CORP) | 재무제표

B2골드

BTG

NYSEMKT

5.83

+ 0.09 (+1.57%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,785	3,688	3,061	2,507	2,172	1,973	1,902	1,914	1,944	1,922	1,934	2,015	1,929	1,841	1,733	1,666	1,785	1,766	1,762	1,716	1,692	1,771	1,789	1,623	1,447	1,272	1,156	1,073	1,042	1,017	1,051	1,041	915	837	639	646	685	685	683	641	587
매출원가	1,925	1,785	1,530	1,354	1,274	1,213	1,196	1,176	1,170	1,172	1,154	1,180	1,179	1,162	1,128	1,075	1,044	1,015	994	939	879	848	831	793	756	722	705	678	688	670	671	695	624	604	488	496	501	481	473	452	447
매출총이익	1,860	1,903	1,531	1,153	898	760	706	738	773	751	780	835	751	678	604	591	740	751	769	777	813	923	958	830	691	550	450	395	354	348	381	345	291	233	150	150	183	205	210	189	141
판매관리비	88	85	80	76	63	61	62	65	65	67	68	67	64	61	57	56	56	54	53	53	52	49	52	50	53	56	58	61	61	59	56	56	53	54	49	49	48	47	46	36	37
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,971	1,769	1,393	1,018	100	-181	-227	-413	189	304	320	584	611	556	502	513	670	679	702	706	909	1,023	1,052	1,060	755	611	509	309	266	266	285	252	200	142	83	84	111	129	133	10	-36
EBITDA	0	0	990	0	0	0	-278	0	0	0	303	0	0	0	508	0	0	0	697	0	0	0	1,006	0	0	0	493	0	0	0	192	0	0	0	77	0	0	0	79	0	0
영업외이익	-245	-398	-403	-285	-132	-94	-50	-29	-28	-34	-18	-14	-29	-20	5	-4	4	3	-5	7	4	-20	-46	-46	-21	-15	-8	-137	-199	-192	-183	-32	18	29	-6	0.44	-6	-55	-53	-86	-89
법인세	858	776	550	488	373	306	317	261	277	285	279	277	270	267	244	267	285	261	265	249	310	341	362	355	263	213	174	135	114	139	132	102	82	33	7	42	38	39	30	-0.89	-0.59
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	19	16	7	-48	-87	-90	-90	-29	-6	0	0	0	0	0	0	0	0
순이익	807	544	402	219	-434	-612	-630	-731	-141	-36	10	281	301	258	253	232	379	409	420	452	591	647	628	637	430	343	293	57	12	-5	29	118	119	119	57	33	57	25	39	-87	-137

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	287	479	380	367	308	380	337	431	467	568	307	310	506	674	652	549	587	649	673	547	382	513	480	365	628	208	141	146	114	142	103	355	107	168	147	90	88	103	145	124	100
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	85	83	58	54	44	58	41	54	41	26	27	33	32	33	29	38	55	48	32	36	43	30	21	34	38	21	38	18	15	21	13	25	25	21	21	15	11	12	11	10	11
재고자산	821	804	805	769	670	805	612	591	479	432	447	446	393	350	381	294	300	279	272	270	270	255	238	242	245	238	218	205	195	226	234	224	235	215	206	118	111	115	105	114	100
장기투자	328	355	384	273	225	384	168	182	198	228	220	211	194	168	152	143	139	141	136	100	96	81	86	68	56	150	131	81	79	78	76	77	75	74	76	71	67	68	64	60	60
유형자산	3,776	3,746	3,760	3,767	3,597	3,760	3,291	3,097	3,617	3,683	3,563	3,594	3,567	2,276	2,275	2,292	2,251	2,225	2,232	2,206	2,326	2,352	2,387	2,340	2,170	2,078	2,047	1,933	1,942	2,039	2,035	2,078	2,092	2,077	2,124	2,209	2,126	2,036	1,950	1,859	1,814
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	370	382	416	390	382	416	290	364	298	254	246	190	174	166	140	104	86	102	79	68	84	76	72	54	51	38	38	33	38	42	47	48	62	79	71	43	43	36	35	40	45
기타자산	83	116	75	73	79	75	74	69	83	106	64	69	65	100	53	97	146	142	137	177	94	94	79	79	59	83	72	226	212	45	40	41	41	54	40	35	32	29	27	27	21
자산총계	5,749	5,965	5,879	5,692	5,306	5,879	4,814	4,789	5,183	5,296	4,875	4,852	4,931	3,768	3,681	3,518	3,565	3,585	3,561	3,404	3,296	3,401	3,362	3,182	3,246	2,816	2,683	2,641	2,596	2,593	2,548	2,848	2,638	2,688	2,685	2,579	2,479	2,399	2,336	2,234	2,150
매입채무등	189	184	175	157	158	175	156	175	179	176	167	177	153	109	115	109	88	101	112	88	75	83	89	80	99	81	83	60	62	73	80	70	75	81	95	93	89	87	78	67	57
차입금	483	549	623	655	461	623	445	243	41	45	192	49	56	49	57	63	67	73	75	84	94	100	110	49	471	225	262	366	447	483	480	747	578	643	702	664	586	534	493	465	487
이연수익	0	144	285	423	558	285	538	528	518	508	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	30	45	60	75	90	105	120	120	120	120	120
이연세부채	514	625	418	446	321	418	273	319	284	332	309	295	310	318	278	273	280	271	280	284	258	387	376	410	288	253	199	170	157	187	170	179	156	144	108	89	77	82	91	69	64
기타부채	558	749	736	641	492	736	366	336	318	305	297	264	273	127	119	102	134	125	133	115	132	114	127	110	111	115	87	180	170	133	135	117	114	115	124	105	103	104	99	91	96
부채총계	1,745	2,251	2,238	2,321	1,990	2,238	1,778	1,600	1,338	1,366	965	786	792	603	569	546	568	569	600	570	558	684	702	649	969	674	631	776	835	888	895	1,158	982	1,058	1,119	1,057	976	926	882	812	824
자본금+ 자본잉여금	3,719	3,750	3,759	3,716	3,687	3,759	3,601	3,576	3,565	3,552	3,539	3,529	3,511	2,571	2,566	2,558	2,516	2,501	2,489	2,480	2,472	2,460	2,456	2,450	2,431	2,415	2,396	2,382	2,344	2,330	2,305	2,291	2,275	2,266	2,257	2,249	2,242	2,229	2,208	2,183	2,122
이익잉여금	265	-84	-221	-364	-357	-221	-516	-443	309	385	396	560	654	625	588	477	542	547	507	412	331	303	254	127	-94	-198	-261	-429	-486	-525	-548	-490	-491	-509	-611	-641	-652	-673	-668	-674	-709
기타포괄익	-12	5	56	-26	-60	56	-103	-96	-118	-110	-125	-133	-143	-149	-146	-151	-146	-140	-136	-142	-139	-141	-139	-142	-145	-146	-145	-145	-145	-145	-146	-144	-144	-143	-94	-95	-95	-92	-95	-93	-93
자본총계	3,972	3,671	3,594	3,325	3,270	3,594	2,983	3,037	3,756	3,826	3,810	3,957	4,022	3,046	3,008	2,884	2,913	2,907	2,860	2,750	2,663	2,623	2,572	2,436	2,193	2,071	1,990	1,808	1,713	1,660	1,611	1,656	1,640	1,614	1,552	1,513	1,495	1,463	1,445	1,416	1,320
주식수(만주)	148,986	150,129	148,085	148,238	147,702	146,920	130,885	131,099	130,717	130,767	123,740	129,717	125,780	108,108	107,100	106,430	106,827	106,249	106,154	106,068	106,390	106,200	105,630	106,381	105,838	104,794	102,291	103,130	101,632	101,548	104,736	99,934	106,385	106,353	99,141	105,834	105,800	97,044	95,514	97,099	93,023

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	923	1,257	896	726	538	346	878	963	1,089	1,221	714	780	762	692	596	592	819	686	724	655	634	881	951	899	767	622	492	421	397	390	451	402	301	263	155	212	260	280	412	378	322
투자활동	-480	-874	-893	-961	-847	-719	-763	-799	-870	-954	-845	-679	-499	-442	-389	-353	-374	-305	-286	-276	-281	-285	-338	-326	-318	-321	-267	-265	-255	-261	-273	-207	-266	-302	-347	-474	-447	-414	-392	-362	-346
재무활동	-429	-203	59	191	156	146	-69	-35	-236	-351	-193	-323	-331	-208	-211	-213	-221	-233	-234	-199	-607	-299	-279	-373	58	-232	-188	-345	-125	-153	-221	70	-17	102	193	230	175	129	40	21	16
환율변동	-38	-34	-18	-19	-6	-10	-15	-7	-22	-22	-22	-18	-13	-17	-17	-23	-20	-11	-10	2	8	8	5	-0.17	-3	-3	0.72	-0.82	-0.44	-3	-2	0.41	0.44	2	2	-1.20	-0.81	-2	-0.91	-0.18	-2
현금의증감	14	180	62	-45	-152	-227	45	129	-18	-84	-323	-222	-68	42	-4	26	224	148	204	179	-253	297	334	200	507	69	37	-189	17	-24	-43	265	18	62	1.18	-33	-11	-4	60	37	-8
자본적지출	-466	-855	-863	-926	-884	-860	-911	-719	-640	-557	-549	-499	-438	-434	-398	-365	-366	-290	-271	-262	-257	-272	-328	-364	-349	-329	-261	-203	-199	-209	-222	-178	-246	-308	-353	-482	-454	-415	-388	-356	-341
잉여현금	457	402	33	-200	-345	-514	-33	243	449	664	166	281	324	259	198	226	452	396	453	393	378	609	623	535	418	293	231	218	197	181	229	224	55	-45	-198	-270	-194	-135	24	22	-19

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수