최근 실적발표 24. 11/15
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.06/30 | 21.12/31 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.07/02 | 17.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 7 | 0 | 9 | 0 | 17 | 0 | 12 | -410 | 0 | 40 | 25 | 0 | 1,022 | 1,147 | 1,315 | 1,448 | 1,455 | 1,032 | 674 | 1,424 | 0 | 0 | 1,150 |
매출원가 | 0 | 8 | 0 | 10 | 0 | 16 | 0 | 10 | -273 | 0 | -6 | -9 | 0 | 649 | 676 | 728 | 755 | 729 | 530 | 343 | 628 | 0 | 0 | 468 |
매출총이익 | 0 | -1.37 | 0 | -1.14 | 0 | 2 | 0 | 2 | -137 | 0 | 47 | 34 | 0 | 372 | 471 | 587 | 693 | 726 | 501 | 332 | 796 | 0 | 0 | 682 |
판매관리비 | 0 | 2 | 0 | 1.35 | 0 | 0.36 | 0 | 0.72 | -284 | 7 | 30 | 26 | 8 | 757 | 750 | 831 | 888 | 773 | 601 | 384 | 718 | 0 | 0 | 611 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | -8 | -3 | 0 | 28 | 30 | 33 | 32 | 31 | 24 | 12 | 26 | 0 | 0 | 21 |
영업이익 | 0 | -3 | 0 | -2 | 0 | 2 | 0 | 1 | 154 | -7 | 24 | 11 | -8 | -414 | -310 | -278 | -228 | -79 | -124 | -65 | 52 | 0 | 0 | 50 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 13 | -184 | -274 | -228 | 0 | -230 | 0 | 1 | 0 | -14 | -58 | -111 | -53 | 127 | 0 | 0 | 97 |
영업외이익 | 0 | 0.10 | 0 | -0.28 | 0 | 7 | 0 | 9 | -751 | -754 | -808 | -804 | -806 | 37 | 13 | 11 | 15 | 16 | 7 | 8 | 16 | 0 | 0 | 10 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 3 | 8 | 0 | 19 | 19 | 15 | 10 | 4 | -7 | -7 | 14 | 0 | 0 | 20 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 5 | -373 | -374 | -401 | -401 | -401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 0 | -3 | 0 | -3 | 0 | 8 | 0 | 8 | -221 | -384 | -377 | -395 | -411 | -405 | -319 | -281 | -219 | -63 | -104 | -47 | 57 | 0 | 0 | 41 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.06/30 | 21.12/31 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.07/02 | 17.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 0.03 | 0.29 | 0.03 | 0.04 | 0 | 0.22 | 0 | 0.05 | 13 | 168 | 144 | 64 | 90 | 129 | 164 | 152 | 140 | 2 | 3 | 4 | 175 | 0.17 | 0 | 0 |
단기투자 | 0.74 | 0.82 | 0.72 | 0.44 | 0 | 0.07 | 0 | 0.09 | 6 | 0 | 0 | 0 | 0 | 81 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 2 | 0.44 | 2 | 5 | 0 | 5 | 0 | 9 | 51 | 0 | 34 | 32 | 35 | 43 | 47 | 34 | 39 | 0 | 0 | 0 | 31 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 4 | 3 | 3 | 3 | 0 | 3 | 0 | 3 | 53 | 9 | 34 | 31 | 35 | 40 | 37 | 36 | 38 | 458 | 457 | 454 | 38 | 0 | 0 | 0 |
유형자산 | 11 | 12 | 13 | 13 | 0 | 14 | 0 | 13 | 150 | 0 | 391 | 429 | 469 | 510 | 556 | 618 | 704 | 0 | 0 | 0 | 212 | 0 | 0 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 0 | 285 | 292 | 294 | 295 | 308 | 315 | 327 | 0 | 0 | 0 | 314 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 17 | 17 | 21 | 21 | 19 | 17 | 16 | 0 | 0 | 0 | 17 | 0 | 0 | 0 |
기타자산 | 7 | 8 | 6 | 3 | 0 | 3 | 0 | 5 | 188 | 708 | 141 | 140 | 154 | 160 | 139 | 160 | 199 | 0.53 | 0.52 | 0.62 | 220 | 3 | 0.56 | 0 |
자산총계 | 25 | 25 | 25 | 25 | 0 | 26 | 0 | 30 | 713 | 885 | 1,046 | 1,005 | 1,099 | 1,279 | 1,312 | 1,332 | 1,464 | 461 | 460 | 459 | 1,007 | 3 | 0.56 | 0 |
매입채무등 | 4 | 4 | 4 | 4 | 0 | 7 | 0 | 10 | 12 | 31 | 0 | 6 | 17 | 20 | 29 | 22 | 16 | 0.87 | 0.41 | 0.48 | 14 | 0.17 | 0.00 | 0 |
차입금 | 0.54 | 0.51 | 0.31 | 0.13 | 0 | 0.45 | 0 | 0.87 | 51 | 0 | 160 | 259 | 465 | 516 | 466 | 523 | 568 | 0.60 | 0.60 | 0.60 | 0 | 1.47 | 0.00 | 0 |
이연수익 | 0.29 | 0.67 | 0 | 0.79 | 0 | 0 | 0 | 0 | 198 | 0 | 43 | 384 | 389 | 385 | 427 | 470 | 469 | 0 | 0 | 0 | 484 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 40 | 183 | 42 | 50 | 36 | 38 | 41 | 1.28 | 2 | 2 | 33 | 0 | 0 | 0 |
기타부채 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 113 | 818 | 1,023 | 195 | 164 | 197 | 166 | 137 | 123 | 9 | 9 | 9 | 167 | 1.21 | 0.39 | 0 |
부채총계 | 5 | 5 | 4 | 5 | 0 | 7 | 0 | 11 | 673 | 849 | 1,266 | 1,383 | 1,461 | 1,549 | 1,546 | 1,617 | 1,707 | 11 | 11 | 11 | 1,121 | 3 | 0.39 | 0 |
자본금+ 자본잉여금 |
209 | 208 | 207 | 206 | 0 | 203 | 0 | 203 | 1,348 | 1,343 | 871 | 631 | 557 | 472 | 469 | 324 | 264 | 32 | 33 | 34 | 168 | 0 | 0 | 0 |
이익잉여금 | -189 | -188 | -187 | -187 | 0 | -185 | 0 | -184 | -1,328 | -1,321 | -1,101 | -1,023 | -936 | -769 | -724 | -628 | -525 | 3 | 2 | 1 | -306 | 0 | 0 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 20 | 20 | 20 | 19 | 0 | 18 | 0 | 19 | 20 | 22 | -230 | -392 | -379 | -297 | -255 | -304 | -261 | 35 | 35 | 35 | -138 | 0.12 | 0.17 | 0 |
주식수(만주) | 269 | 257 | 244 | 149 | 159 | 122 | 117 | 68 | 68 | 2 | 10 | 8 | 0 | 8 | 10 | 8 | 8 | 0 | 0 | 8 | 7 | 0 | 0 | 48 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.06/30 | 21.12/31 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.07/02 | 17.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 0 | 5 | 0 | 4 | 0 | -8 | 0 | -31 | -326 | -459 | -329 | 0 | -343 | 0 | -186 | 0 | -22 | -5 | -4 | -2 | 79 | 0 | 0 | 260 |
투자활동 | 0 | -7 | 0 | -5 | 0 | -4 | 0 | -2 | -72 | -72 | 23 | 0 | -0.68 | 0 | -114 | 0 | -89 | -448 | -449 | -449 | -75 | 0 | 0 | -129 |
재무활동 | 0 | 2 | 0 | 0.81 | 0 | 9 | 0 | 8 | 401 | 608 | 283 | 0 | 293 | 0 | 214 | 0 | 73 | 455 | 455 | 455 | -143 | 0 | 0 | 6 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | 0 | 0.07 | 0 | -0.01 | 0 | -3 | 0 | -26 | 2 | 77 | -22 | 0 | -51 | 0 | -13 | 0 | -38 | 2 | 3 | 4 | -139 | 0 | 0 | 137 |
자본적지출 | 0 | -4 | 0 | -2 | 0 | 9 | 0 | 2 | -80 | -73 | -18 | 0 | -3 | 0 | -72 | 0 | -86 | 0 | 0 | 0 | -64 | 0 | 0 | -72 |
잉여현금 | 0 | 0.93 | 0 | 2 | 0 | 0.75 | 0 | -29 | -407 | -532 | -347 | 0 | -346 | 0 | -259 | 0 | -108 | -5 | -4 | -2 | 15 | 0 | 0 | 187 |