블랙스톤미네랄스 BSM(BLACK STONE MINERALS LP) | 재무제표

블랙스톤미네랄스

BSM

NYSE

14.93

+ 0.13 (+0.88%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	460	470	470	435	437	387	434	541	516	523	592	632	738	802	664	613	456	334	359	257	241	221	343	368	462	587	488	631	633	579	610	459	408	420	430	391	401	321	261	304	342
매출원가	44	48	49	51	52	56	59	65	69	69	68	68	70	77	79	78	75	65	63	61	56	56	57	62	69	75	78	81	83	83	83	76	70	68	65	65	63	58	54	52	51
매출총이익	415	422	421	384	385	331	374	476	447	455	524	564	669	725	585	534	381	269	296	197	185	165	285	306	393	513	410	549	550	495	527	383	338	352	365	326	338	263	207	252	291
판매관리비	59	57	55	53	54	53	52	53	54	53	51	53	52	53	54	51	50	50	49	48	45	44	43	46	51	54	63	66	74	79	77	86	81	79	78	73	72	73	73	76	78
연구개발비	21	18	19	9	10	8	3	3	2	2	2	2	0.02	0.02	0.19	0.19	0.19	0.19	1.08	1.08	1.08	1.10	0.03	0.05	0.11	0.39	0.40	2	2	8	8	7	7	0.06	0.62	0.62	0.62	1.20	0.65	1.22	3
영업이익	296	308	308	281	280	226	273	373	342	352	424	461	569	623	482	433	280	164	187	83	91	69	132	145	195	301	235	361	352	285	318	171	131	155	172	145	158	81	27	-18	-3
EBITDA	335	347	347	322	322	271	321	422	393	402	472	511	618	674	533	484	334	222	250	151	164	145	215	233	291	386	322	457	449	405	440	289	249	272	288	253	266	189	131	84	93
영업외이익	0.37	0.28	0.47	0.21	0.49	0.93	1.33	2	2	2	2	1.26	0.56	0.37	0.27	0.07	0.12	0.07	0.30	0.24	0.40	0.27	0.12	0.31	0.55	-21	-23	-25	-25	-3	-2	-0.65	-0.77	-0.87	0.73	-0.20	0.33	0.13	0.25	0.34	-0.09
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	284	297	300	274	275	223	271	373	342	352	423	458	565	618	476	427	275	159	182	78	86	62	122	131	178	259	190	314	305	261	296	151	112	137	157	130	146	71	20	-23	-7

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2	12	1.48	6	3	2	3	21	27	40	70	56	47	19	4	0.84	12	7	9	3	1.04	4	2	3	2	3	8	2	4	4	5	4	7	6	6	9	7	14	10	5	10
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	71	75	66	64	80	78	71	68	74	72	82	88	72	94	136	158	141	99	97	88	68	59	62	48	45	58	78	85	96	103	113	111	99	93	81	69	72	75	68	64	54
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,261	1,227	1,225	1,177	1,166	1,142	1,134	1,096	1,095	1,078	1,066	1,059	1,069	1,079	1,088	1,098	1,110	1,125	1,133	1,146	1,163	1,156	1,172	1,192	1,211	1,355	1,434	1,457	1,582	1,586	1,576	1,631	1,555	1,527	1,481	1,156	1,143	1,098	1,045	1,051	1,045
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	32	24	43	23	20	17	11	27	21	41	49	31	62	79	43	14	10	8	9	9	10	7	8	16	181	106	25	52	42	18	56	8	8	9	9	12	27	13	6	17	18
자산총계	1,366	1,338	1,336	1,270	1,268	1,239	1,219	1,213	1,217	1,232	1,267	1,234	1,250	1,272	1,271	1,271	1,273	1,239	1,248	1,247	1,242	1,226	1,244	1,260	1,439	1,523	1,545	1,596	1,725	1,712	1,750	1,754	1,669	1,636	1,576	1,246	1,250	1,200	1,129	1,137	1,127
매입채무등	4	3	3	3	7	5	6	4	6	6	6	5	6	5	7	3	4	2	6	2	3	2	3	4	3	0.56	5	5	6	7	4	15	3	2	2	4	4	4	4	5	5
차입금	196	187	154	95	99	63	25	0	0	0	0	0	0	0	10	60	86	69	89	99	96	111	121	147	323	388	394	413	436	435	410	402	421	436	388	362	393	388	316	299	285
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.66	0.52	3	3
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	52	75	50	48	59	106	59	41	51	50	43	56	32	28	44	86	140	169	89	160	119	76	61	46	39	32	49	43	139	136	133	220	175	111	95	62	56	59	83	57	56
부채총계	252	265	207	145	165	174	89	45	56	56	50	61	37	33	61	149	230	240	184	261	218	189	185	197	365	420	448	460	581	578	548	637	599	549	486	428	452	452	403	364	350
자본금+ 자본잉여금	813	773	828	825	802	764	829	868	860	875	918	875	915	940	911	823	744	700	765	687	726	738	761	765	776	804	798	837	846	836	904	818	772	785	767	790	770	713	671	718	722
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	813	773	828	825	802	764	829	868	860	875	918	875	915	940	911	823	744	700	765	687	726	738	761	765	776	804	798	837	846	836	904	818	772	785	767	790	770	713	671	718	722
주식수(만주)	21,259	21,236	21,172	21,185	22,676	21,125	21,078	21,068	21,070	21,065	22,510	20,998	20,996	22,491	22,444	22,437	22,436	20,932	20,829	20,865	20,794	20,744	20,681	20,673	20,670	20,663	20,611	20,595	22,117	20,636	21,761	20,303	20,157	19,923	19,254	19,701	19,337	19,273	19,138	19,120	19,151

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	320	308	310	336	330	349	389	432	456	489	521	544	535	480	425	342	291	284	257	244	249	266	282	328	370	394	413	402	410	399	385	360	319	294	282	267	252	235	197	209	224
투자활동	-128	-117	-118	-111	-103	-101	-112	-79	-69	-42	-20	-5	-4	-3	-1.22	-1.10	-2	-14	-14	-13	138	150	151	151	-2	-23	-49	-69	-119	-128	-164	-481	-447	-450	-454	-134	-147	-251	-222	-191	-222
재무활동	-193	-182	-193	-239	-250	-286	-345	-388	-407	-426	-436	-483	-497	-464	-428	-343	-279	-267	-235	-230	-388	-415	-439	-478	-370	-372	-361	-336	-295	-273	-222	117	128	148	168	-128	-108	25	21	-19	1.39
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-0.85	9	-1.04	-15	-24	-38	-68	-35	-20	21	66	55	35	12	-5	-2	11	3	7	0.21	-0.56	0.75	-6	1.09	-2	-1.21	3	-2	-3	-2	-0.23	-4	-0.42	-8	-4	4	-2	9	-3	-0.72	4
자본적지출	-128	-117	-118	-111	-103	-101	-112	-79	-69	-42	-20	-5	-4	-3	-1.22	-1.10	-2	-14	-14	-13	138	150	151	151	-2	-23	-49	-69	-119	-128	-164	-481	-447	-450	-454	-134	-147	-251	-222	-191	-222
잉여현금	192	191	192	225	226	248	277	353	387	447	502	538	532	476	424	341	290	270	243	231	388	416	433	479	367	371	364	333	291	271	222	-122	-128	-156	-172	132	105	-16	-25	19	2

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수