브라이트스파이어캐피탈 BRSP(BRIGHTSPIRE CAPITAL INC)

브라이트스파이어캐피탈

BRSP

NYSE

4.78

-0.01 (-0.21%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	204	210	203	199	195	195	205	218	228	230	233	232	228	228	223	226	232	228	224	225	231	239	279	306	330	358	354	349	343	324	298	248	202	169	144	116
매출원가	78	76	66	55	44	35	34	33	32	29	27	25	24	23	24	26	27	29	30	33	41	51	65	81	95	107	113	111	102	90	74	51	32	18	8	0.91
매출총이익	127	134	137	143	151	159	171	185	196	200	206	207	204	205	199	200	204	199	194	192	190	189	214	225	234	251	241	239	241	234	224	196	169	151	136	115
판매관리비	34	34	35	35	35	36	35	36	40	39	40	38	35	34	33	32	32	34	32	11	9	5	6	29	31	32	32	32	31	30	27	20	16	13	13	15
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-15	-37	-34	-37	-22	-46	-108	-103	-102	-41	2	23	-9	10	43	71	115	114	-14	-121	-133	-162	-33	-167	-445	-431	-447	-227	12	19	-6	2	52	71	111	98
EBITDA	26	3	7	7	24	-0.95	-63	-62	-64	-4	45	67	34	77	112	194	147	94	-26	-156	-88	-285	-255	-158	-489	-354	-253	-378	-75	39	3	84	121	99	105	78
영업외이익	8	6	5	4	3	5	4	2	0.78	0.29	10	10	10	34	34	89	-2	-55	-48	-77	-3	-174	-282	-58	-123	-17	91	-252	-192	-80	-82	8	23	2	-16	-20
법인세	-0.02	-22	-22	-21	-21	1.09	1.06	0.89	0.81	0.92	1.06	2	3	3	2	7	9	8	6	0.78	-17	-14	-11	-9	7	5	3	40	37	37	37	-0.77	1.16	2	2	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-27	-32	-31	-37	-25	-70	-132	-129	-129	-69	-16	5	-28	14	46	123	73	19	-101	-235	-160	-367	-353	-267	-628	-508	-415	-576	-272	-149	-168	-20	54	61	89	76

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	170	189	174	222	252	292	451	439	289	306	362	334	303	394	399	391	409	331	347	279	292	488	540	535	522	553	196	200	174	197	187	172	272	452	67	0	0	0	148
투자자산	2,795	2,645	2,591	2,236	2,256	2,302	2,353	2,431	2,583	2,687	2,860	3,056	3,113	3,349	3,469	4,511	4,507	4,501	4,262	4,172	4,040	4,678	4,335	4,404	4,560	4,940	5,297	5,248	6,543	6,176	6,269	6,045	6,163	5,942	1,505	0	0	0	1,193
매출채권등	51	51	46	43	46	38	39	85	41	41	41	76	53	43	41	40	53	60	54	58	111	39	37	81	46	42	46	43	47	56	49	38	36	61	36	0	0	0	12
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	450	691	680	720	733	782	777	775	737	789	808	775	771	715	732	716	742	782	783	792	812	844	839	1,133	824	1,227	1,485	1,569	1,898	2,049	1,960	1,980	1,486	1,495	220	0	0	0	399
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	281	72	75	83	123	136	104	108	128	123	126	111	114	104	110	122	129	127	192	178	187	132	460	359	899	432	390	385	378	227	196	413	198	170	13	0	0	0	55
자산총계	3,748	3,648	3,565	3,304	3,409	3,551	3,723	3,838	3,778	3,947	4,198	4,353	4,355	4,604	4,750	5,781	5,840	5,801	5,638	5,479	5,442	6,181	6,212	6,512	6,850	7,194	7,414	7,444	9,040	8,705	8,661	8,648	8,154	8,121	1,839	0	0	0	1,807
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	112	10	9	10	11	11	14	14	15	15	15	15	13	0	0	0	0	16
차입금	2,546	2,592	2,469	2,171	2,255	2,344	2,491	2,570	2,503	2,577	2,716	2,844	2,855	3,069	3,164	4,168	4,194	4,099	3,944	3,624	3,476	4,071	4,102	4,317	4,667	4,979	4,951	4,947	6,116	5,631	5,594	5,368	4,822	4,750	390	0	0	0	809
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	76	67	83	76	75	70	80	74	70	69	89	80	67	65	79	87	75	70	73	55	67	41	37	38	51	49	74	87	63	64	66	76	72	68	37	0	0	0	41
기타부채	276	83	85	90	91	105	106	107	107	111	116	113	110	115	118	122	118	135	130	120	110	122	105	131	122	180	176	187	184	178	140	137	84	89	5	0	0	0	30
부채총계	2,898	2,742	2,636	2,336	2,421	2,520	2,678	2,752	2,679	2,757	2,920	3,037	3,032	3,249	3,361	4,377	4,387	4,305	4,147	3,799	3,654	4,346	4,253	4,495	4,849	5,220	5,213	5,235	6,377	5,888	5,816	5,596	4,992	4,919	432	0	0	0	896
자본금+ 자본잉여금	2,847	2,863	2,864	2,867	2,866	2,867	2,866	2,864	2,868	2,865	2,866	2,863	2,857	2,854	2,855	2,854	2,851	2,858	2,857	2,856	2,854	2,849	2,846	2,844	2,842	2,909	2,910	2,907	2,905	2,901	2,901	2,899	2,898	2,895	821	0	0	0	1,012
이익잉여금	-1,984	-1,945	-1,926	-1,891	-1,872	-1,828	-1,812	-1,772	-1,764	-1,669	-1,586	-1,544	-1,530	-1,497	-1,467	-1,445	-1,399	-1,407	-1,411	-1,468	-1,377	-1,340	-1,234	-1,182	-1,187	-960	-820	-809	-397	-234	-193	-11	98	136	259	0	0	0	-105
기타포괄익	0	0	0	0	0	-5	-6	-5	-5	-6	-3	-5	-6	-4	-1	-7	-1	9	9	45	49	47	55	41	25	-43	28	29	26	13	0	2	-3	-2	0	0	0	0	1
자본총계	863	918	938	976	994	1,035	1,048	1,088	1,099	1,189	1,277	1,314	1,321	1,353	1,388	1,402	1,452	1,460	1,455	1,433	1,525	1,556	1,666	1,703	1,680	1,907	2,119	2,127	2,533	2,680	2,707	2,891	2,993	3,030	1,080	0	0	0	909
주식수(만주)	12,671	12,892	12,688	12,984	12,724	12,986	12,744	13,014	12,798	12,732	12,706	12,998	12,717	12,666	12,930	12,656	12,959	12,974	12,849	12,869	12,829	12,978	12,854	12,858	12,853	12,848	12,839	12,854	12,853	12,794	12,067	12,788	12,788	9,866	4,439	4,439	4,439	4,439	4,439

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	85	73	73	83	84	89	103	115	122	123	138	138	133	133	125	139	162	9	-21	-19	-62	41	96	69	104	157	137	150	135	120	101	97	89	94	107	89
투자활동	-599	-523	-420	-11	99	247	313	391	333	394	384	596	522	378	89	-359	-513	-736	-556	-303	276	689	1,003	875	455	-160	-416	-648	-1,061	-864	-468	-69	510	816	439	199
재무활동	430	346	69	-289	-219	-352	-328	-401	-469	-604	-559	-792	-762	-446	-161	336	472	573	384	65	-446	-799	-754	-607	-210	360	287	526	828	488	488	30	-417	-556	-552	-320
환율변동	1.30	0.71	1.12	-0.35	-0.26	0.92	0.07	0.44	0.53	-0.19	0.08	0.14	-0.48	-2	-0.90	-3	-3	-4	-0.76	2	2	4	-0.69	-0.93	-0.66	-1.12	0.29	-0.05	-0.19	-0.18	-0.18	-0.04	0	0	0	0
현금의증감	-82	-103	-277	-218	-37	-14	89	106	-14	-87	-37	-58	-107	63	52	112	117	-158	-193	-256	-230	-65	344	335	348	356	8	28	-98	-255	120	58	182	354	-5	-32
자본적지출	-12	-17	-18	-12	-12	-6	-6	-7	-4	-8	-7	-8	-8	-4	-4	-3	-9	-10	-10	-13	-11	-14	-23	-27	-30	-29	-24	-23	-419	-419	-415	-409	-6	-3	-0.31	-0.07
잉여현금	74	56	55	71	72	83	97	109	118	115	131	130	126	128	121	136	153	-0.20	-31	-32	-72	27	73	42	73	127	113	126	-284	-298	-314	-311	83	91	107	88

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수