브라이트스타로터리 BRSL(BRIGHTSTAR LOTTERY PLC)

브라이트스타로터리

BRSL

NYSE

11.79

+ 0.10 (+0.86%) 26.08/14, USD

0명의 관심

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,468	2,515	2,511	2,494	2,452	2,434	2,512	2,541	2,555	3,103	2,529	2,079	2,644	2,607	2,597	4,600	4,517	4,539	4,498	4,318	4,133	3,648	3,427	3,003	3,374	4,071	4,435	4,343	4,346	4,311	4,379	5,402	5,474	5,493	5,433	5,406	5,455	5,527	5,669	5,717	5,647
매출원가	1,269	1,272	1,244	1,221	1,197	1,210	1,179	1,143	1,183	1,443	1,157	1,071	1,368	1,373	1,400	2,450	2,396	2,384	2,344	2,308	2,292	2,185	2,178	1,769	2,001	2,361	2,569	2,508	2,489	2,461	2,490	3,310	3,399	3,427	3,446	3,399	3,384	3,414	3,449	3,486	3,470
매출총이익	1,199	1,243	1,267	1,273	1,255	1,224	1,333	1,398	1,372	1,659	1,372	1,009	1,276	1,234	1,197	2,151	2,121	2,155	2,154	2,010	1,840	1,463	1,249	1,233	1,372	1,710	1,867	1,835	1,857	1,850	1,889	2,092	2,074	2,066	1,987	2,007	2,071	2,113	2,220	2,231	2,176
판매관리비	316	323	338	346	364	372	357	332	347	480	355	319	441	426	400	899	886	899	891	862	845	802	778	819	844	893	935	940	932	913	930	898	901	916	898	929	979	1,011	1,040	1,048	1,028
연구개발비	52	50	47	44	45	44	43	43	40	95	36	-15	49	49	45	267	263	264	262	253	237	204	210	226	249	287	293	292	286	284	290	296	314	332	344	362	371	376	378	375	373
영업이익	594	622	633	647	576	612	690	707	758	855	753	702	774	749	742	968	965	985	993	894	758	409	-119	-308	-234	90	526	466	516	500	521	880	48	29	-56	-118	674	651	726	719	682
EBITDA	746	694	705	922	845	939	1,008	712	631	807	802	626	1,065	898	929	1,415	1,229	1,650	1,785	1,554	1,295	624	103	20	405	837	1,251	1,341	1,256	1,415	1,262	1,502	560	139	168	454	1,393	1,803	1,785	1,668	1,695
영업외이익	-12	-126	-1.00	167	194	293	345	-143	-144	-156	-126	-164	-101	-233	-185	307	116	946	670	539	430	-360	-360	-90	158	245	175	338	201	376	211	-161	-299	-727	-658	-329	-199	199	87	-46	6
법인세	104	147	165	227	248	241	250	175	179	231	223	386	344	237	212	145	163	210	301	319	233	195	31	-82	12	85	144	160	162	150	159	83	11	46	-32	53	89	63	65	96	97
중단손익	60	22	148	107	135	173	231	54	12	12	41	-100	-146	-146	-146	404	404	848	457	470	498	37	41	152	123	140	125	137	137	137	137	0	0	0	0	0	0	0	0	0	0
순이익	248	157	147	303	193	293	348	123	210	219	156	72	268	213	275	395	176	517	530	243	31	-614	-988	-906	-651	-338	-21	51	-38	134	-23	176	-732	-1,229	-1,175	-1,006	-125	274	232	57	67

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	579	1,274	1,500	1,696	1,401	739	704	603	615	546	654	767	659	887	814	569	817	754	890	646	901	1,025	1,217	1,254	1,683	1,780	963	840	723	589	563	773	953	898	1,436	590	797	799	595	534	580
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	466	561	526	514	428	432	468	394	716	795	403	707	728	776	737	741	662	785	993	1,119	1,071	1,003	931	911	946	694	963	990	1,043	1,028	1,044	904	957	1,049	1,032	1,044	907	901	1,042	969	1,024
재고자산	132	125	116	115	117	113	113	123	341	353	110	355	348	323	279	276	259	229	201	199	184	184	186	202	190	200	178	279	291	324	311	366	357	353	351	408	418	397	382	357	313
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	939	891	860	819	822	794	768	758	1,354	1,373	799	1,399	1,401	1,398	1,398	1,357	1,383	1,414	1,473	1,493	1,524	1,562	1,637	1,806	1,860	1,918	1,813	1,959	2,036	2,059	1,749	1,733	1,738	1,776	1,791	1,763	1,722	1,634	1,713	1,675	1,613
무형자산	2,819	2,820	2,832	2,811	2,796	2,754	2,739	2,761	6,575	6,614	2,765	6,664	6,720	6,419	6,443	6,332	6,197	6,290	6,676	6,735	6,806	6,831	6,919	7,548	7,561	7,595	7,349	8,149	8,264	8,315	8,387	8,564	8,638	8,756	8,797	8,846	9,675	10,541	10,652	10,839	10,946
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91	92	77	0	97	96	139	149	65	60	64	66	91	86
기타자산	3,100	3,793	3,324	3,333	5,674	5,508	5,486	5,613	1,445	1,460	5,734	1,612	1,709	1,760	1,805	1,756	2,759	2,903	2,221	2,322	2,595	3,211	3,402	2,570	2,602	2,686	3,743	2,652	2,772	2,840	2,959	2,944	3,016	3,205	3,119	2,075	2,078	2,088	2,115	2,360	2,388
자산총계	8,035	9,464	9,158	9,288	11,238	10,340	10,278	10,252	11,046	11,141	10,465	11,504	11,565	11,562	11,476	11,031	12,077	12,374	12,454	12,514	13,080	13,816	14,291	14,291	14,843	14,872	15,009	14,960	15,221	15,233	15,013	15,381	15,756	16,175	16,675	14,792	15,657	16,424	16,566	16,825	16,950
매입채무등	687	2,374	2,446	2,789	680	688	718	662	765	806	643	767	789	919	804	735	653	861	1,139	1,103	1,224	1,321	1,239	1,229	1,214	987	1,165	1,176	1,170	1,192	1,257	1,145	1,245	1,312	1,365	1,266	1,298	1,345	1,338	1,010	1,116
차입금	5,271	4,930	5,125	5,127	8,159	5,759	7,096	5,741	6,320	6,318	5,759	6,630	6,646	6,633	6,589	6,290	7,365	7,403	7,478	7,494	7,934	8,879	9,368	9,352	9,840	9,839	9,172	9,052	9,199	9,175	8,813	8,819	8,958	8,904	9,214	8,399	8,243	8,648	8,649	9,115	9,042
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	192	197	208	232	206	167	170	178	384	371	178	407	398	367	336	310	363	418	405	431	444	473	366	300	365	373	432	572	605	552	491	662	732	675	663	844	917	851	870	1,057	1,085
기타부채	-135	-145	-211	-214	181	1,732	233	1,777	1,515	1,602	1,933	1,536	1,641	1,590	1,571	1,411	1,686	1,674	1,265	1,262	1,354	1,440	1,602	1,517	1,450	1,354	1,507	1,281	1,380	1,426	1,426	1,773	1,832	2,318	2,450	1,373	1,419	1,617	1,696	1,880	1,958
부채총계	6,015	7,356	7,568	7,934	9,226	8,346	8,217	8,358	8,983	9,097	8,513	9,339	9,474	9,508	9,299	8,746	10,067	10,357	10,286	10,291	10,957	12,113	12,574	12,398	12,869	12,553	12,276	12,082	12,354	12,345	11,986	12,399	12,768	13,209	13,692	11,881	11,877	12,461	12,552	13,062	13,200
자본금+ 자본잉여금	1,815	1,955	1,475	1,305	2,198	1,763	2,205	1,827	2,041	2,091	1,930	2,161	2,197	2,238	2,271	2,338	2,412	2,460	2,540	2,627	2,615	2,610	2,604	2,600	2,599	2,598	2,657	2,879	2,732	2,775	2,810	2,982	2,883	2,936	2,966	2,910	3,780	3,964	3,157	3,763	3,750
이익잉여금	-443	-477	-513	-574	-691	-633	-660	-877	-974	-1,019	-1,008	-1,100	-1,205	-1,255	-1,280	-1,209	-1,500	-1,496	-1,583	-1,604	-1,675	-2,012	-2,112	-1,846	-1,706	-1,398	-1,122	0	-1,059	-1,065	-1,109	0	-1,022	-1,200	-1,136	0	0	0	42	0	0
기타포괄익	648	630	628	623	505	512	516	532	585	582	521	575	578	576	582	611	543	480	453	426	398	321	363	307	261	229	289	0	298	280	288	0	305	410	374	0	0	0	177	0	0
자본총계	2,020	2,108	1,590	1,354	2,012	1,642	2,061	1,482	1,653	1,654	1,443	1,636	1,570	1,559	1,572	1,740	1,455	1,444	1,410	1,449	1,338	919	855	1,061	1,154	1,429	1,824	2,879	1,971	1,991	1,989	2,982	2,166	2,147	2,205	2,910	3,780	3,964	3,376	3,763	3,750
주식수(만주)	18,600	18,700	19,700	19,600	20,300	20,200	20,400	20,200	20,300	20,300	20,300	20,300	20,300	20,200	20,300	20,310	20,269	20,516	20,700	20,689	20,509	20,650	20,472	20,485	20,474	20,443	20,437	20,452	20,441	20,474	20,408	20,434	20,451	20,359	20,313	20,348	20,294	20,247	20,221	20,202	20,156

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-1,843	-169	-99	410	1,116	1,125	1,050	1,094	1,096	790	1,012	857	855	1,033	899	1,119	983	1,047	1,076	922	1,111	1,016	953	1,006	909	1,214	1,202	626	551	109	33	567	506	492	730	125	152	469	372	1,012	1,184
투자활동	3,553	3,533	3,502	3,543	-436	-390	-357	-374	-364	-376	-393	-419	112	135	168	227	-143	688	700	702	551	-261	-296	-322	-322	-308	-343	-411	-465	-544	-563	-561	-631	192	325	873	908	-315	-373	-600	-547
재무활동	-2,649	-2,920	-2,716	-2,926	269	-394	-606	-744	-709	-693	-610	-243	-1,251	-1,101	-1,065	-1,298	-705	-1,901	-2,088	-2,242	-2,504	-1,538	-482	-329	386	302	-414	-102	-287	177	-343	152	243	-675	-272	-1,075	-972	-150	-343	-626	-815
환율변동	-30	5	39	-4	38	-15	-51	-2	-51	-38	-11	14	6	-47	-70	-128	-95	-15	-41	12	61	55	84	61	-11	-17	-24	-46	-29	-50	-0.22	24	38	91	57	43	41	-0.90	11	3	5
현금의증감	-938	445	686	1,026	949	341	87	-22	25	-278	10	195	-285	68	2	48	136	-166	-312	-619	-843	-783	175	354	972	1,208	446	113	-202	-258	-873	158	118	8	783	-77	88	4	-345	-215	-178
자본적지출	-372	-349	-316	-284	-249	-191	-149	-148	-10	-79	-147	-34	-220	-198	-162	-316	-285	-273	-239	-221	-244	-230	-271	-241	-244	-236	-278	-351	-402	-482	-498	-564	-633	-717	-584	-467	-433	-332	-392	-216	-172
잉여현금	-2,215	-518	-415	126	867	934	901	946	1,086	711	865	823	635	835	737	803	699	774	837	701	867	787	682	765	665	978	924	275	149	-373	-466	3	-128	-225	146	-341	-281	136	-20	795	1,012

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수