브라운&브라운 BRO(BROWN & BROWN INC) | 재무제표

브라운&브라운

BRO

NYSE S&P500

63.65

+ 0.77 (+1.22%) 26.10/12, USD

최근 실적발표 26. 07/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,790	6,399	5,902	5,478	5,058	4,951	4,805	4,648	4,530	4,399	4,257	4,132	3,992	3,784	3,573	3,411	3,253	3,141	3,051	2,955	2,859	2,730	2,613	2,550	2,495	2,471	2,392	2,322	2,234	2,132	2,014	1,980	1,925	1,918	1,881	1,841	1,827	1,808	1,767	1,738	1,707
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	6,790	6,399	5,902	5,478	5,058	4,951	4,805	4,648	4,530	4,399	4,257	4,132	3,992	3,784	3,573	3,411	3,253	3,141	3,051	2,955	2,859	2,730	2,613	2,550	2,495	2,471	2,392	2,322	2,234	2,132	2,014	1,980	1,925	1,918	1,881	1,841	1,827	1,808	1,767	1,738	1,707
판매관리비	4,480	4,222	3,894	3,583	3,286	3,193	3,116	3,036	2,964	2,898	2,837	2,746	2,686	2,560	2,414	2,320	2,176	2,102	2,040	1,981	1,939	1,870	1,802	1,761	1,735	1,720	1,685	1,623	1,547	1,475	1,401	1,366	1,332	1,313	1,278	1,245	1,232	1,213	1,188	1,161	1,138
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,933	1,862	1,695	1,565	1,502	1,525	1,467	1,417	1,378	1,286	1,214	1,191	1,103	1,031	978	921	924	894	868	829	781	724	679	664	640	633	588	578	566	540	506	510	491	503	497	491	489	487	472	470	463
EBITDA	2,441	2,252	2,022	1,849	1,752	1,777	1,709	1,786	1,707	1,615	1,542	1,375	1,349	1,273	1,203	1,110	1,047	1,011	981	968	922	857	818	785	780	775	718	710	688	654	612	612	594	602	596	586	579	580	571	571	567
영업외이익	3	-48	-42	24	40	51	51	293	260	261	265	-12	45	50	39	13	-37	-38	-40	-11	-3	-6	5	-11	10	14	1.37	6	2	-2	-3	-3	-2	-8	-9	-17	-21	-18	-9	-5	-3
법인세	335	318	304	316	312	322	301	322	310	287	275	237	228	217	204	194	188	181	176	170	145	130	144	136	147	146	127	129	129	125	118	10	22	37	50	169	165	166	166	166	166
중단손익	-3	-2	-2	31	31	31	31	141	141	141	143	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-3	-2	0	1.09	0.81
순이익	1,205	1,148	1,054	999	1,006	1,032	993	1,053	995	928	871	747	733	688	672	628	614	608	587	583	570	528	481	460	441	437	399	395	386	367	344	458	428	420	400	270	265	266	257	258	254

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	918	1,003	1,079	1,190	8,893	669	675	957	1,107	581	700	756	628	564	650	580	2,384	1,695	693	1,426	1,351	1,141	1,272	1,502	1,062	775	963	875	815	625	778	725	787	826	824	823	877	826	781	767	732
단기투자	0	0	0	0	0	0	0	11	9	10	11	13	10	9	12	11	15	18	13	14	13	12	18	18	18	17	12	10	11	11	13	13	11	21	25	29	30	21	15	13	16
매출채권등	4,620	4,609	4,580	4,198	3,181	3,146	4,058	4,453	2,788	2,558	2,502	2,318	2,394	2,213	2,749	2,780	1,806	1,720	1,672	1,837	1,671	1,524	1,520	1,526	1,483	1,367	1,367	1,589	1,335	1,213	1,248	1,180	1,136	1,134	1,345	3,018	820	806	889	1,135	832
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	21	22	21	21	24	28	25	22	24	24	25	31	31	33	32	25	25	22	23	27	28	25	18	17	17	20	18	14	14	11	17	23	26	23
유형자산	642	633	636	635	532	524	519	501	482	469	469	448	450	452	455	454	418	419	409	396	389	387	388	374	365	353	333	322	307	292	100	90	85	81	77	71	73	73	76	78	80
무형자산	19,716	19,858	19,993	19,843	10,231	9,932	9,784	9,159	8,996	8,978	8,962	8,377	8,428	8,312	8,269	8,110	6,295	6,312	5,818	5,610	5,559	5,533	5,446	5,101	4,989	4,814	4,663	4,626	4,451	4,421	4,332	3,610	3,486	3,378	3,357	3,358	3,364	3,361	3,383	3,399	3,411
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	16
기타자산	3,991	3,597	3,703	3,488	2,799	2,489	2,576	2,423	2,540	2,189	2,218	2,046	2,135	1,826	1,816	1,699	1,340	1,085	1,159	314	343	282	297	250	263	232	257	231	222	228	201	169	175	157	105	101	104	94	95	87	98
자산총계	29,887	29,700	29,991	29,354	25,636	16,760	17,612	17,525	15,944	14,806	14,883	13,983	14,072	13,400	13,974	13,658	12,280	11,273	9,795	9,629	9,358	8,911	8,966	8,795	8,201	7,582	7,623	7,681	7,165	6,806	6,689	5,803	5,702	5,615	5,748	7,414	5,279	5,197	5,263	5,522	5,207
매입채무등	807	873	990	849	382	481	373	329	313	322	459	380	329	343	287	276	279	231	243	1,441	1,617	1,393	1,389	1,240	1,401	1,126	1,114	1,010	1,078	938	945	817	914	821	749	717	810	748	717	673	759
차입금	8,007	8,060	7,856	7,971	7,731	3,992	4,013	3,773	4,296	4,062	3,975	3,886	4,002	4,117	4,138	4,299	4,410	3,725	2,203	2,217	2,226	2,246	2,269	2,282	1,803	1,719	1,723	1,746	1,651	1,655	1,507	862	867	972	976	981	985	1,060	1,074	1,112	1,125
이연수익	953	938	1,053	887	632	542	577	625	603	488	462	531	488	400	412	431	408	363	392	411	369	345	378	398	357	334	366	384	344	314	338	345	311	292	321	332	298	280	309	334	299
이연세부채	925	899	815	857	721	701	711	638	614	614	616	568	572	564	584	572	443	432	387	375	371	360	344	333	324	323	328	322	311	301	316	284	284	289	256	382	373	368	358	377	371
기타부채	6,587	6,317	6,704	6,383	4,553	4,203	5,501	5,680	4,081	3,533	3,792	3,419	3,609	3,132	3,946	3,769	2,456	2,187	2,374	1,078	829	736	833	842	733	600	741	905	600	500	583	555	494	471	862	2,519	354	325	445	701	400
부채총계	17,279	17,087	17,418	16,947	14,019	9,919	11,175	11,045	9,907	9,019	9,304	8,784	8,999	8,555	9,367	9,348	7,997	6,938	5,599	5,522	5,412	5,080	5,212	5,093	4,618	4,103	4,273	4,366	3,984	3,708	3,688	2,863	2,870	2,844	3,165	4,931	2,821	2,782	2,903	3,197	2,955
자본금+ 자본잉여금	4,877	5,103	5,348	5,405	4,728	390	401	378	309	285	309	270	210	190	202	186	118	155	206	187	142	142	233	250	242	211	209	227	186	173	167	156	134	127	126	194	225	230	225	229	210
이익잉여금	7,590	7,358	6,989	6,781	6,604	6,416	6,128	5,961	5,764	5,544	5,289	5,057	4,914	4,756	4,553	4,440	4,308	4,192	4,001	3,928	3,808	3,694	3,521	3,452	3,342	3,269	3,141	3,088	2,995	2,925	2,834	2,783	2,697	2,644	2,457	2,290	2,233	2,186	2,135	2,096	2,042
기타포괄익	116	128	210	200	262	15	-109	125	-47	-51	-19	-128	-51	-101	-148	-316	-143	-12	-9	-7	-4	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	12,583	12,589	12,547	12,386	11,594	6,821	6,420	6,464	6,026	5,778	5,579	5,199	5,073	4,845	4,607	4,311	4,283	4,335	4,197	4,108	3,946	3,831	3,754	3,702	3,584	3,480	3,350	3,315	3,181	3,098	3,001	2,939	2,831	2,771	2,583	2,484	2,458	2,416	2,360	2,325	2,252
주식수(만주)	33,894	34,042	34,142	32,984	28,660	28,593	28,595	28,526	28,524	28,580	28,459	28,361	28,364	28,429	28,322	28,245	28,227	28,221	28,242	28,160	28,184	28,208	28,405	28,281	28,340	28,155	28,174	28,127	28,204	27,970	27,921	27,927	27,624	27,560	27,880	27,984	28,053	27,997	28,041	27,962	28,004

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,520	1,499	1,450	1,367	1,339	1,374	1,174	1,119	995	963	1,010	985	923	837	881	781	775	774	809	801	676	817	713	771	789	707	678	659	596	493	568	484	449	431	442	405	442	468	411	410	393
투자활동	-7,798	-7,873	-7,914	-8,480	-1,008	-889	-898	-513	-530	-632	-587	-193	-1,580	-1,510	-1,913	-2,103	-728	-760	-397	-513	-569	-672	-759	-526	-556	-467	-414	-1,020	-985	-1,025	-952	-294	-191	-103	-63	-52	-45	-100	-142	-155	-154
재무활동	-794	7,577	7,713	8,128	7,542	-215	-64	-253	242	-133	-187	-426	-394	307	1,726	1,932	2,020	1,275	-210	-362	182	221	355	383	14	-89	-79	510	417	330	338	-289	-348	-328	-337	-297	-252	-175	-161	-197	-180
환율변동	-48	15	64	8	72	20	-13	77	4	9	34	54	26	-117	-131	-184	-130	-4	-4	-2	-0.70	-0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-7,120	1,218	1,313	1,023	7,945	290	199	430	711	207	270	420	-1,024	-483	563	425	1,937	1,285	198	-76	289	365	309	627	247	150	185	150	28	-201	-46	-99	-90	0.29	43	56	145	193	108	58	59
자본적지출	-72	-72	-59	-48	-53	-7	-12	66	76	31	38	8	3	12	8	-33	-26	-27	-28	-39	-42	-56	-61	-55	-54	-44	-52	-55	-53	-50	-37	-37	-28	-27	-20	-12	-15	-13	-13	-10	-9
잉여현금	1,448	1,427	1,391	1,319	1,286	1,367	1,162	1,185	1,071	994	1,048	993	926	849	889	748	750	747	780	762	634	761	652	716	735	662	627	604	543	443	531	447	421	404	422	394	427	454	398	401	384

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수