브루커 BRKR(BRUKER CORP) | 재무제표

브루커

BRKR

NASDAQ

59.25

+ 2.19 (+3.84%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,500	3,459	3,437	3,439	3,443	3,446	3,366	3,241	3,120	3,001	2,965	2,818	2,715	2,621	2,531	2,506	2,476	2,458	2,418	2,362	2,264	2,118	1,988	1,960	1,970	2,035	2,073	2,026	1,972	1,925	1,896	1,873	1,842	1,813	1,766	1,706	1,664	1,621	1,611	1,619	1,621
매출원가	1,875	1,892	1,859	1,817	1,782	1,758	1,717	1,655	1,569	1,495	1,451	1,370	1,313	1,262	1,225	1,224	1,221	1,221	1,208	1,181	1,144	1,092	1,048	1,037	1,041	1,062	1,077	1,055	1,031	1,010	996	989	982	974	950	923	895	866	866	886	906
매출총이익	1,624	1,566	1,578	1,622	1,661	1,688	1,650	1,587	1,551	1,506	1,513	1,449	1,401	1,359	1,306	1,281	1,255	1,237	1,210	1,181	1,121	1,026	940	923	929	973	995	972	941	915	900	883	860	839	816	783	769	755	745	734	716
판매관리비	971	963	947	947	934	924	894	858	805	762	729	683	650	624	607	596	593	575	561	538	512	479	469	469	479	501	500	487	468	455	445	439	436	427	415	403	397	395	390	393	393
연구개발비	394	399	395	400	400	392	377	356	329	308	295	275	260	248	236	231	226	223	221	220	216	204	198	188	185	190	188	186	182	177	173	172	171	167	162	156	153	149	148	148	144
영업이익	-31	47	68	64	184	220	253	285	341	379	437	464	471	459	433	427	409	421	413	401	369	321	248	253	260	275	301	290	271	266	262	251	234	220	220	206	200	185	182	171	153
EBITDA	227	268	287	254	372	380	427	611	637	671	697	525	530	518	502	499	478	488	479	462	427	377	303	307	314	330	355	343	322	315	308	295	279	265	260	247	242	230	231	220	197
영업외이익	28	-7	-1.30	-25	-22	-39	-10	158	152	167	145	-41	-38	-33	-20	-16	-19	-21	-23	-27	-28	-28	-26	-23	-21	-21	-21	-21	-20	-20	-19	-20	-20	-20	-23	-21	-17	-11	-5	-5	-10
법인세	40	23	29	32	61	80	91	88	104	108	118	104	114	114	116	137	116	117	113	104	103	89	64	72	74	78	82	62	62	63	64	133	122	116	118	45	31	28	23	9	24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-71	-12	-9	-21	80	80	113	305	352	402	427	319	319	312	297	275	274	282	277	270	238	204	158	158	165	177	197	207	189	184	180	98	92	84	79	151	161	152	154	146	111

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	185	133	299	293	92	184	183	148	170	340	488	364	575	598	646	626	723	816	1,068	573	608	697	682	567	747	796	678	296	283	299	322	270	259	284	325	264	218	278	342	279	233
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	100	97	98	50	50	50	50	56	7	6	6	0	0	0	0	0	114	165	223	187	158	163	188
매출채권등	546	543	545	551	523	538	666	633	601	581	584	485	451	472	574	421	403	414	417	372	337	326	335	330	325	326	362	359	348	360	357	323	279	314	319	270	240	225	244	224	207
재고자산	1,120	1,122	1,095	1,197	1,218	1,117	1,068	1,220	1,176	1,061	968	916	915	859	800	750	759	740	710	733	730	701	692	696	665	626	577	587	595	542	510	519	509	518	486	515	505	476	440	483	471
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	714	720	745	747	759	689	815	841	793	691	691	527	523	511	538	422	395	404	466	389	398	384	463	415	396	381	372	347	356	345	271	261	259	270	267	260	253	241	239	239	237
무형자산	2,298	2,475	2,447	2,469	2,619	2,435	2,420	2,501	2,468	1,201	913	853	858	826	729	596	630	612	551	542	521	527	550	638	590	591	526	571	587	554	494	367	365	320	252	364	361	335	200	292	268
이연세자산	0	0	0	0	0	0	286	341	303	280	297	0	0	0	77	0	0	0	90	0	0	0	72	0	0	0	61	0	0	0	51	0	0	0	57	0	0	0	77	0	0
기타자산	1,190	1,138	1,111	1,179	1,130	971	369	428	392	352	308	675	536	499	248	523	476	465	247	422	395	351	205	183	171	187	189	186	175	143	124	149	135	125	128	123	114	98	108	119	117
자산총계	6,053	6,131	6,241	6,435	6,340	5,933	5,807	6,113	5,903	4,506	4,250	3,820	3,857	3,764	3,612	3,337	3,385	3,551	3,650	3,128	3,087	3,035	3,049	2,879	2,943	2,962	2,772	2,352	2,350	2,243	2,129	1,889	1,806	1,831	1,949	1,962	1,913	1,840	1,808	1,798	1,721
매입채무등	200	269	216	184	243	245	234	228	220	199	203	182	189	196	178	158	155	161	147	141	143	152	135	114	119	127	118	117	124	127	105	100	105	105	91	95	92	95	86	93	88
차입금	1,825	1,671	1,869	2,009	2,435	2,114	2,213	2,418	2,270	1,464	1,356	1,220	1,243	1,229	1,254	1,154	1,185	1,216	1,376	827	829	824	892	872	1,067	1,055	860	570	550	393	341	241	221	221	416	481	431	385	412	365	343
이연수익	445	480	441	455	478	471	438	467	502	485	400	381	397	398	370	0	0	0	50	0	0	0	51	0	0	0	43	0	0	0	38	0	0	0	49	0	0	0	47	0	0
이연세부채	0	0	0	0	0	0	119	178	179	82	68	0	0	0	62	0	0	0	46	0	0	0	43	0	0	0	49	0	0	0	51	0	0	0	24	0	0	0	10	0	0
기타부채	1,183	1,244	1,242	1,337	1,364	1,271	988	979	908	825	810	810	777	742	615	902	864	927	748	892	907	895	765	776	700	714	646	685	668	669	564	613	586	590	524	520	491	480	412	491	465
부채총계	3,653	3,664	3,768	3,985	4,520	4,100	3,992	4,270	4,078	3,056	2,837	2,593	2,606	2,565	2,480	2,389	2,400	2,519	2,565	2,038	2,072	2,053	2,075	1,917	2,037	2,037	1,854	1,497	1,480	1,321	1,224	1,064	1,021	1,040	1,215	1,222	1,150	1,108	1,115	1,097	1,050
자본금+ 자본잉여금	2,400	2,467	112	159	1,819	1,833	-522	-531	-534	-945	-953	1,214	1,207	1,150	-827	1,029	1,020	1,034	-580	1,087	998	980	-449	957	911	939	-342	864	846	910	-223	804	762	731	-244	722	769	785	-123	709	692
이익잉여금	0	0	2,362	2,352	0	0	2,407	2,401	2,367	2,367	2,324	0	0	0	1,926	0	0	0	1,660	0	0	0	1,407	0	0	0	1,275	0	0	0	1,103	0	0	0	942	0	0	0	885	0	0
기타포괄익	0	0	0	-79	0	0	-104	-62	-44	-8	6	-5	24	30	15	-92	-49	-17	-8	-11	4	-12	4	-5	-14	-23	-26	-19	15	3	17	13	15	51	27	11	-13	-60	-76	-15	-29
자본총계	2,400	2,467	2,474	2,432	1,819	1,833	1,781	1,807	1,789	1,415	1,377	1,209	1,231	1,180	1,114	937	971	1,017	1,071	1,076	1,002	968	961	952	897	916	907	845	861	913	897	817	777	782	725	732	756	725	686	694	663
주식수(만주)	15,230	15,270	15,180	15,180	15,170	15,190	14,950	15,200	14,800	14,590	14,720	14,730	14,770	14,760	14,940	14,860	14,980	15,140	15,290	15,280	15,290	15,320	15,460	15,430	15,470	15,540	15,660	15,560	15,760	15,790	15,720	15,740	15,700	15,700	15,910	15,870	16,040	16,050	16,220	16,150	16,240

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	190	140	134	94	166	295	251	267	273	284	350	316	342	284	274	242	196	262	282	347	405	395	332	265	235	234	213	210	185	210	240	211	219	166	154	142	142	177	131	190	208
투자활동	-144	-210	-197	-202	-245	-1,479	-1,757	-1,734	-1,821	-522	-326	-439	-341	-258	-252	-151	-142	-270	-192	-173	-172	-116	-193	-203	-168	-232	-158	-276	-292	-258	-123	77	154	149	-30	-115	-143	-86	-22	-25	-81
재무활동	35	-19	135	228	-33	1,027	1,230	1,245	1,155	-11	-193	-170	-159	-229	-415	25	105	139	319	-160	-383	-391	-162	191	397	500	300	99	133	78	-112	-279	-332	-326	-159	-43	-15	-19	-28	-222	-212
환율변동	12	38	44	25	36	2	-29	7	-12	-10	12	30	11	-16	-31	-63	-44	-12	-23	-8	11	13	26	18	-0.60	-6	0.60	-8	-1.40	-15	-7	-3	0.40	18	18	2	2	-7	-6	4	-5
현금의증감	93	-50	116	146	-77	-156	-305	-215	-405	-258	-157	-262	-148	-218	-423	53	115	119	386	6	-139	-99	4	271	464	496	356	25	24	15	-3	7	41	7	-17	-15	-15	66	75	-54	-90
자본적지출	-97	-89	-91	-105	-117	-120	-115	-121	-115	-114	-107	-99	-130	-123	-115	-108	-65	-70	-87	-88	-91	-90	-97	-97	-84	-82	-62	-54	-60	-51	-49	-37	-35	-36	-32	-35	-34	-34	-36	-36	-37
잉여현금	94	51	43	-11	49	175	136	146	157	170	243	217	212	161	159	133	131	192	195	259	314	305	235	169	151	152	151	156	125	159	191	175	184	130	122	106	108	144	95	153	171

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수