브로드리지파이낸셜솔루션즈 BR(BROADRIDGE FINANCIAL SOLUTIONS INC)

브로드리지파이낸셜솔루션즈

NYSE S&P500

163.13

-1.18 (-0.72%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,477	7,322	7,180	7,056	6,889	6,768	6,683	6,499	6,507	6,402	6,321	6,209	6,061	5,945	5,833	5,800	5,709	5,518	5,374	5,169	4,994	4,824	4,684	4,598	4,529	4,378	4,353	4,338	4,362	4,471	4,319	4,378	4,330	4,355	4,292	4,172	4,143	3,771	3,451	3,198	2,897
매출원가	5,101	5,029	4,939	4,844	4,752	4,710	4,661	4,573	4,573	4,479	4,429	4,360	4,276	4,263	4,203	4,193	4,117	3,987	3,870	3,698	3,571	3,438	3,350	3,325	3,265	3,193	3,167	3,120	3,132	3,190	3,145	3,180	3,167	3,206	3,177	3,116	3,108	2,786	2,499	2,255	1,976
매출총이익	2,376	2,293	2,242	2,212	2,137	2,058	2,022	1,926	1,934	1,923	1,892	1,848	1,785	1,682	1,630	1,606	1,592	1,531	1,504	1,471	1,423	1,386	1,334	1,273	1,264	1,186	1,186	1,218	1,230	1,282	1,173	1,198	1,163	1,149	1,115	1,056	1,035	986	953	942	921
판매관리비	1,076	1,040	1,003	969	948	927	932	923	917	893	878	851	849	858	847	862	832	831	811	768	744	690	651	643	639	619	612	592	578	604	598	585	565	518	505	503	501	481	457	435	421
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,301	1,253	1,238	1,243	1,189	1,131	1,090	1,003	1,017	1,030	1,014	997	936	824	783	744	760	700	693	703	679	696	683	631	625	567	574	626	653	678	575	613	598	631	610	553	534	505	496	507	500
EBITDA	1,851	1,799	1,773	1,588	1,483	1,423	1,378	1,286	1,293	1,284	1,253	1,221	1,141	1,029	984	954	971	982	961	955	932	882	875	824	815	744	753	800	822	840	731	758	730	752	729	666	641	616	592	596	584
영업외이익	245	242	233	43	-7	-5	-3	-2	-2	-4	-2	-3	-6	-8	-12	-6	-3	72	64	61	73	11	22	19	13	2	2	1.30	-4	-3	1.00	2	2	-4	-0.20	-0.60	-3	-0.40	-9	-9	-6
법인세	322	295	299	246	219	209	194	178	179	186	184	181	164	142	137	127	133	139	144	152	149	138	130	117	117	99	107	121	125	130	94	121	133	180	194	168	161	156	156	161	161
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,124	1,101	1,067	925	840	789	759	687	698	699	684	671	631	555	533	522	539	551	540	549	548	517	519	472	463	416	422	461	482	506	443	455	428	408	375	343	327	310	298	308	308

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	403	305	371	291	562	317	290	293	304	236	277	234	252	332	280	227	225	277	281	317	275	356	366	357	477	402	234	358	273	292	250	205	264	352	367	289	271	270	236	227	728
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,129	1,319	1,065	964	1,077	1,184	1,040	895	1,066	1,165	892	916	974	1,096	860	840	947	988	780	730	820	871	625	619	711	815	616	601	664	793	607	650	615	714	575	624	590	661	516	499	453
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	174	160	160	167	170	159	159	160	162	155	143	144	146	138	143	145	151	165	170	167	177	167	167	162	162	154	138	186	189	183	188	193	204	198	203	208	198	170	146	131	112
무형자산	4,988	4,894	4,915	4,938	4,887	4,785	4,841	4,777	4,777	4,769	4,777	4,848	4,929	4,340	4,319	4,437	4,562	4,749	4,917	5,024	5,145	2,270	2,249	2,262	2,258	2,316	2,272	2,042	2,056	1,684	1,700	1,729	1,749	1,722	1,657	1,647	1,646	1,645	1,626	1,629	1,210
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,251	2,101	2,129	1,944	1,849	1,855	1,900	1,892	1,934	1,891	1,911	1,929	1,932	2,526	2,448	2,441	2,284	2,171	1,969	1,791	1,703	1,523	1,452	1,350	1,282	1,227	1,125	1,033	698	650	613	606	473	499	449	457	445	496	445	456	370
자산총계	8,945	8,779	8,640	8,303	8,545	8,300	8,231	8,017	8,242	8,215	8,000	8,071	8,233	8,432	8,051	8,091	8,169	8,350	8,116	8,028	8,120	5,187	4,858	4,750	4,890	4,914	4,385	4,220	3,881	3,602	3,358	3,382	3,305	3,485	3,250	3,225	3,150	3,242	2,967	2,942	2,873
매입채무등	1,138	1,143	974	841	1,113	1,028	889	771	1,194	894	778	744	1,020	959	824	816	1,115	966	879	790	1,103	876	719	632	830	737	615	548	712	611	509	472	671	147	134	157	167	192	141	134	133
차입금	3,255	3,227	3,173	3,281	3,252	3,434	3,656	3,586	3,355	3,514	3,653	3,682	3,413	4,077	4,105	4,064	3,793	4,167	4,157	4,166	3,888	1,738	1,771	1,776	1,788	2,080	1,849	1,768	1,470	1,174	1,194	1,144	1,053	1,203	1,223	1,292	1,102	1,267	1,206	1,126	1,016
이연수익	589	597	680	655	678	671	673	659	697	713	675	668	693	518	456	389	414	431	409	377	383	314	295	284	287	278	260	248	252	253	258	240	182	263	163	197	157	280	150	144	153
이연세부채	387	351	348	294	261	237	246	256	277	330	346	395	391	397	404	447	446	428	399	393	401	157	141	135	127	113	99	96	87	101	74	84	58	43	53	58	82	71	73	61	62
기타부채	736	642	586	597	586	548	540	539	551	498	480	470	476	483	475	470	482	536	524	549	537	512	499	509	512	504	436	416	233	197	200	208	247	667	604	482	638	491	412	426	464
부채총계	6,105	5,960	5,760	5,668	5,890	5,917	6,002	5,811	6,074	5,948	5,932	5,958	5,993	6,433	6,265	6,187	6,250	6,528	6,368	6,275	6,311	3,597	3,424	3,336	3,543	3,711	3,259	3,077	2,753	2,337	2,235	2,148	2,210	2,323	2,176	2,187	2,146	2,300	1,982	1,891	1,827
자본금+ 자본잉여금	-1,429	-1,203	-1,025	-1,055	-935	-832	-872	-904	-935	-625	-668	-696	-587	-591	-613	-636	-679	-680	-709	-762	-784	-777	-801	-825	-855	-865	-837	-860	-889	-630	-652	-553	-581	-366	-384	-402	-410	-318	-237	-193	-214
이익잉여금	4,554	4,267	4,103	3,933	3,863	3,591	3,451	3,412	3,435	3,205	3,086	3,110	3,113	2,875	2,761	2,789	2,824	2,651	2,549	2,577	2,584	2,390	2,292	2,302	2,303	2,135	2,030	2,082	2,088	1,960	1,844	1,850	1,727	1,563	1,496	1,477	1,469	1,321	1,284	1,292	1,298
기타포괄익	-284	-245	-199	-243	-273	-378	-351	-303	-332	-314	-350	-301	-285	-284	-361	-249	-226	-150	-92	-61	9	-24	-57	-63	-100	-67	-68	-80	-71	-64	-69	-64	-52	-35	-38	-37	-56	-61	-61	-49	-38
자본총계	2,841	2,819	2,879	2,635	2,655	2,382	2,228	2,206	2,168	2,267	2,068	2,113	2,241	1,999	1,787	1,904	1,919	1,821	1,748	1,754	1,809	1,589	1,434	1,414	1,347	1,203	1,125	1,143	1,128	1,266	1,123	1,234	1,094	1,162	1,074	1,038	1,004	942	986	1,051	1,046
주식수(만주)	11,710	11,700	11,770	11,800	11,830	11,850	11,830	11,810	11,910	11,940	11,910	11,920	11,900	11,910	11,890	11,890	11,850	11,860	11,870	11,830	11,780	11,800	11,780	11,740	11,700	11,700	11,720	11,710	11,880	11,850	11,910	11,970	12,040	12,090	12,030	11,980	12,080	12,070	12,150	12,160	12,160

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,346	1,368	1,427	1,339	1,171	1,193	1,040	993	1,056	1,064	1,033	966	823	552	457	374	444	437	462	549	640	632	670	640	598	555	546	626	617	637	634	691	694	629	663	510	516	439	390	375	438
투자활동	-452	-266	-188	-376	-316	-348	-362	-174	-148	-108	-82	-81	-80	-79	-92	-88	-110	-2,670	-2,664	-2,681	-2,654	-79	-154	-364	-442	-812	-733	-504	-434	-121	-196	-224	-249	-224	-191	-192	-659	-672	-638	-627	-137
재무활동	-1,049	-1,121	-1,167	-967	-601	-758	-662	-761	-856	-1,053	-958	-880	-715	-411	-353	-365	-371	2,157	2,114	2,088	1,798	-606	-386	-280	51	367	169	31	-173	-569	-547	-542	-450	-327	-347	-262	-312	143	176	191	109
환율변동	-4	6	9	2	3	-6	-3	0.70	-0.60	0.60	4	3	-0.60	-8	-13	-11	-12	-2	4	5	14	6	2	1.40	-4	0.40	1.20	0.30	-1.10	-8	-8	-9	-2	5	5	5	-2	6	3	2	-6
현금의증감	-159	-12	81	-2	257	82	13	59	52	-96	-3	7	28	54	-1.20	-90	-50	-79	-85	-40	-202	-46	132	-2	203	110	-16	154	9	-60	-117	-84	-7	83	131	61	-457	-85	-69	-59	404
자본적지출	-67	-51	-49	-51	-44	-46	-57	-61	-57	-57	-39	-38	-38	-29	-34	-29	-29	-32	-33	-43	-52	-56	-61	-63	-63	-68	-61	-56	-51	-53	-96	-96	-117	-129	-108	-108	-175	-156	-139	-140	-58
잉여현금	1,278	1,317	1,379	1,288	1,128	1,147	982	932	999	1,008	993	928	785	523	423	346	415	404	429	506	588	576	609	578	536	487	485	570	566	584	538	596	577	500	556	402	341	282	251	235	380

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수