포퓰러 BPOP(POPULAR INC) | 재무제표

포퓰러

BPOP

NASDAQ

156.45

+ 0.16 (+0.10%) 26.10/12, USD

최근 실적발표 26. 08/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,062	3,005	2,939	2,877	2,799	2,736	2,684	2,619	2,603	2,570	2,574	2,618	2,936	2,963	2,981	3,012	2,765	2,743	2,793	2,689	2,540	2,381	2,076	2,054	2,066	2,140	2,296	2,310	2,275	2,289	2,159	1,974	1,744	1,594	1,596	1,508	1,576	1,568	1,550	1,663	1,691
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	3,062	3,005	2,939	2,877	2,799	2,736	2,684	2,619	2,603	2,570	2,574	2,618	2,936	2,963	2,981	3,012	2,765	2,743	2,793	2,689	2,540	2,381	2,076	2,054	2,066	2,140	2,296	2,310	2,275	2,289	2,159	1,974	1,744	1,594	1,596	1,508	1,576	1,568	1,550	1,663	1,691
판매관리비	1,848	1,848	1,841	1,812	1,784	1,755	1,750	1,736	1,715	1,711	1,684	1,693	1,700	1,656	1,620	1,593	1,519	1,469	1,437	1,423	1,391	1,362	1,350	1,305	1,319	1,329	1,306	1,301	1,264	1,237	1,208	1,136	1,100	1,067	1,048	1,044	1,055	1,061	1,068	1,065	1,058
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,142	1,077	1,007	950	900	860	797	668	653	629	676	789	1,097	1,178	1,235	1,310	1,151	1,167	1,244	1,182	1,060	921	619	581	578	638	818	839	815	855	750	627	445	326	339	252	314	303	294	422	468
EBITDA	1,198	1,131	1,060	1,000	953	916	855	732	716	691	736	848	1,155	1,235	1,292	1,372	1,212	1,228	1,307	1,241	1,121	983	682	645	643	702	882	889	865	903	797	684	501	381	393	307	369	359	351	477	523
영업외이익	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-1.41	-2	-2	-3	-3	-4	-16	-16	-16	-16	-4	-4	-4	-4	-1.45	-1.45	-1.45	-1.45	-4	-4
법인세	173	176	174	173	179	172	182	137	140	143	134	85	107	128	132	258	274	283	309	277	234	186	112	84	84	100	147	216	217	148	120	218	156	220	231	47	83	80	79	64	71
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.14	1.14	1.14	1.14	0	-0.01
순이익	968	900	832	776	720	687	613	530	511	484	540	702	988	1,049	1,101	1,050	876	883	933	904	824	734	505	495	491	534	667	607	582	691	614	406	286	102	104	202	228	221	213	354	393

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,921	5,041	5,029	5,131	6,741	6,575	420	6,958	7,211	6,249	7,419	6,925	9,070	6,560	6,084	5,992	10,216	10,509	17,965	18,065	18,334	12,065	12,132	12,425	10,060	6,387	3,651	5,671	3,564	5,191	4,565	5,010	9,029	7,264	5,658	6,006	4,625	3,994	3,253	4,314	3,151
투자자산	70,312	67,503	66,693	66,374	65,800	63,972	68,988	60,840	61,719	60,817	59,601	59,090	58,376	57,733	58,038	61,386	57,979	55,741	53,985	53,033	51,119	51,604	50,561	50,159	49,408	42,931	45,086	43,326	43,554	39,981	39,755	39,275	34,887	34,773	34,970	32,495	32,711	32,339	31,627	30,668	30,305
매출채권등	307	309	301	297	275	263	263	257	260	267	263	258	240	240	240	224	217	204	203	201	203	216	209	204	220	176	181	165	171	163	166	163	166	157	214	146	136	128	138	120	121
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	732	706	686	680	649	625	602	624	599	589	565	534	524	508	499	493	490	488	494	488	486	508	510	510	514	552	557	547	555	558	570	557	548	544	547	533	547	549	544	538	536
무형자산	794	795	795	795	809	809	810	812	813	813	814	815	839	840	840	841	735	736	737	691	692	693	694	695	696	697	700	693	695	696	698	717	658	661	663	665	668	670	672	675	682
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,906	1,777	1,845	1,788	1,791	1,795	1,963	1,831	2,243	2,201	2,095	2,115	1,790	1,795	1,937	1,794	1,866	1,846	1,714	1,712	1,823	1,785	1,820	1,917	1,947	2,060	1,942	2,080	2,079	2,093	1,851	2,197	2,247	2,358	2,225	2,757	2,556	2,580	2,427	2,739	2,812
자산총계	78,972	76,131	75,348	75,066	76,065	74,039	73,045	71,323	72,845	70,937	70,758	69,737	70,838	67,676	67,638	70,730	71,502	69,525	75,098	74,189	72,657	66,870	65,926	65,910	62,845	52,804	52,115	52,480	50,617	48,681	47,605	47,919	47,535	45,757	44,277	42,601	41,243	40,259	38,662	39,054	37,606
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	1,463	1,120	1,449	1,247	1,414	1,090	1,176	974	1,047	1,032	1,078	1,098	1,427	1,403	1,400	1,301	959	1,061	1,155	1,263	1,268	1,311	1,346	1,407	1,339	1,337	1,295	1,380	1,605	1,377	1,538	2,046	1,870	2,130	2,023	2,147	1,968	1,994	2,055	2,365	2,429
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	70,233	67,611	66,190	66,513	67,217	65,819	64,884	63,669	65,531	63,809	63,618	63,338	64,005	60,954	61,227	64,819	65,328	62,862	67,005	66,014	64,642	58,743	56,866	56,022	53,844	44,797	43,759	44,166	42,060	40,880	39,710	39,649	39,378	37,134	35,454	34,249	33,122	32,213	30,496	30,327	28,738
기타부채	843	1,089	1,461	1,190	1,479	1,329	1,372	890	894	918	915	844	841	849	917	935	922	931	968	929	933	919	1,685	2,569	1,882	1,000	1,045	1,026	1,233	983	922	980	998	1,427	1,696	920	874	863	912	982	1,080
부채총계	72,539	69,820	69,099	68,950	70,111	68,239	67,432	65,533	67,472	65,760	65,611	65,279	66,273	63,205	63,544	67,055	67,209	64,854	69,129	68,206	66,843	60,973	59,897	59,998	57,065	47,134	46,099	46,572	44,897	43,241	42,170	42,675	42,246	40,692	39,173	37,316	35,965	35,069	33,464	33,674	32,246
자본금+ 자본잉여금	1,960	2,077	2,225	2,370	2,488	2,590	2,703	2,808	2,866	2,857	2,848	2,802	2,800	2,791	2,784	2,705	2,934	2,925	3,320	3,241	3,240	3,583	3,578	3,528	3,527	3,519	4,039	3,976	3,975	3,969	4,211	4,148	4,272	4,266	4,260	4,226	4,224	4,223	4,298	4,278	4,277
이익잉여금	5,633	5,403	5,206	5,023	4,862	4,700	4,571	4,496	4,386	4,253	4,195	4,190	4,093	3,982	3,834	3,694	3,312	3,143	2,974	2,882	2,671	2,489	2,261	2,168	2,034	1,940	2,148	2,071	1,936	1,795	1,652	1,630	1,515	1,262	1,195	1,351	1,357	1,287	1,220	1,259	1,229
기타포괄익	-1,159	-1,169	-1,182	-1,276	-1,396	-1,490	-1,661	-1,513	-1,878	-1,933	-1,896	-2,534	-2,328	-2,302	-2,525	-2,724	-1,953	-1,397	-325	-140	-96	-175	190	215	219	211	-170	-139	-191	-324	-428	-534	-497	-463	-351	-291	-303	-320	-320	-157	-146
자본총계	6,433	6,311	6,249	6,116	5,954	5,800	5,613	5,791	5,373	5,177	5,147	4,458	4,565	4,471	4,093	3,675	4,293	4,671	5,969	5,983	5,815	5,898	6,029	5,912	5,780	5,670	6,017	5,908	5,720	5,440	5,435	5,244	5,290	5,065	5,104	5,285	5,278	5,190	5,198	5,380	5,360
주식수(만주)	6,453	6,510	6,667	6,758	6,851	6,960	7,130	7,233	7,227	7,225	7,215	7,212	7,197	7,186	7,269	7,501	7,657	7,991	7,985	8,067	8,059	8,426	8,425	8,421	8,571	8,858	9,673	9,664	9,664	10,007	10,035	10,231	10,228	10,217	10,205	10,201	10,198	10,380	10,377	10,373	10,370

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,002	898	878	809	848	685	675	689	577	695	687	674	875	970	1,015	1,121	1,017	1,012	1,005	885	851	676	679	658	674	726	705	753	816	830	848	625	627	640	636	800	615	605	597	691	840
투자활동	-84	-84	-1,652	-1,388	-336	-2,067	-1,537	-667	-1,570	-3,054	-2,524	-296	336	1,019	5,336	1,328	-1,819	-5,009	-11,493	-10,302	-11,025	-14,438	-13,113	-11,822	-11,501	-3,895	-4,170	-4,151	-2,770	-3,259	-4,391	-5,812	-6,682	-5,651	-5,352	-4,181	-4,354	-4,870	-3,455	-3,827	-1,388
재무활동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,944	-174	2,966	9,451	9,347	10,225	13,768	12,492	11,227	10,869	3,234	3,456	3,493	1,943	2,525	3,534	5,073	6,053	4,953	4,754	3,542	3,773	4,189	2,853	3,166	356
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,479	-1.47	-57	-63	-26	96	51	103	63	41	66	-9	96	-12	96	-9	-114	-3	-59	38	161	34	-76	-5	30	-192
자본적지출	-90	-90	0	-105	-108	-147	0	-148	-136	-145	0	-127	-103	-78	0	-59	-40	-36	0	-31	-37	-19	0	-47	-43	-52	-57	-54	-68	-75	-71	-66	-55	-47	-53	-52	-58	-73	-91	-92	-85
잉여현금	912	808	878	704	740	539	675	541	441	550	687	547	771	892	1,015	1,062	977	976	1,005	854	813	657	679	612	630	674	648	700	748	755	776	559	572	593	584	748	557	532	505	600	756

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수