BP BP(BP PLC) | 재무제표 - 미주미초이스

NYSE

38.55

+ 1.58 (+4.27%) 26.02/11, USD

28명의 관심

최근 실적발표 26. 02/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	192,549	192,895	191,975	192,548	194,629	199,127	204,813	206,042	213,032	230,802	234,595	254,622	248,891	230,773	210,831	178,923	164,195	143,133	131,529	114,707	109,078	30,982	74,011	126,982	163,526	153,740	165,251	168,411	170,147	296,875	276,880	257,339	244,582	226,681	213,916	203,826	186,606
매출원가	137,984	138,512	139,042	141,667	142,324	143,875	144,750	144,490	146,130	150,371	161,709	173,268	171,978	169,371	151,863	132,595	120,074	102,932	91,534	77,135	80,871	-304	38,649	86,395	113,944	105,156	114,537	117,562	120,828	249,056	232,147	216,340	205,720	190,382	180,748	175,541	161,979
매출총이익	54,565	54,383	52,933	50,881	52,305	55,252	60,063	61,552	66,902	80,431	72,886	81,354	76,913	61,402	58,968	46,328	44,121	40,201	39,995	37,572	28,207	31,286	35,362	40,587	49,582	48,584	50,714	50,849	49,319	47,819	44,733	40,999	38,862	36,299	33,168	28,285	24,627
판매관리비	17,494	17,022	16,681	16,606	16,417	17,052	17,580	17,247	16,772	15,693	14,497	14,116	13,449	13,160	12,975	12,396	11,931	11,335	10,693	10,328	10,397	10,624	10,837	10,974	11,057	11,716	11,869	12,152	12,179	11,505	11,338	10,949	10,508	10,219	10,233	10,390	10,495
연구개발비	570	642	790	830	974	1,299	1,024	1,138	997	636	764	599	585	547	438	417	424	536	610	10,177	10,280	10,332	10,327	799	964	1,155	1,280	1,298	1,445	1,509	1,496	2,182	2,080	1,873	2,379	1,879	1,721
영업이익	12,642	13,646	11,655	10,029	11,297	12,630	18,460	20,383	27,348	42,992	37,318	47,567	18,039	5,112	2,692	-6,085	18,082	15,138	15,903	-10,735	-21,740	-22,437	-22,521	2,308	11,706	13,718	19,007	20,547	19,378	18,070	15,428	11,341	9,474	8,719	7,008	2,623	-430
EBITDA	29,777	30,567	28,519	26,480	28,006	28,943	34,537	36,458	42,876	57,883	51,634	61,148	31,296	18,813	16,681	7,991	31,967	19,048	19,397	3,564	-6,460	3,262	4,190	19,366	29,259	30,543	35,324	36,083	34,513	32,711	30,277	26,883	24,759	23,722	22,111	17,068	13,828
영업외이익	-1,030	-1,074	-903	-818	-680	-390	-418	-359	-400	-738	-751	-913	-1,061	-963	-994	-975	-920	-813	-770	139	391	512	629	-134	-227	-250	-301	-309	-322	-377	-335	-296	-299	-301	-263	-272	-247
법인세	6,451	5,946	5,247	5,477	5,553	5,099	6,311	6,668	7,869	12,947	14,671	17,657	16,762	12,485	10,371	7,628	6,740	4,881	3,488	-2,378	-4,159	-3,533	-3,284	2,042	3,964	5,350	6,675	7,548	7,145	6,647	5,814	4,469	3,712	2,667	1,221	-1,537	-2,467
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	55	1,518	563	-1,195	381	2,711	7,363	9,284	15,239	25,671	18,650	26,115	-2,487	-10,964	-11,345	-17,486	7,565	6,597	8,691	-11,273	-20,305	-21,644	-21,943	-3,273	4,026	4,773	8,871	9,848	9,383	8,644	7,064	4,409	3,389	3,859	3,710	2,147	115

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	36,556	34,909	35,067	33,774	39,204	34,595	34,891	31,510	33,030	29,926	28,914	30,433	29,195	29,304	33,108	34,414	30,681	30,694	34,256	31,676	31,111	30,749	34,217	18,139	22,472	19,692	20,674	21,256	22,468	26,192	22,185	22,242	25,586	25,780	23,270	23,794	23,484	0	0	0
단기투자	615	583	469	497	388	387	920	834	1,083	1,295	975	819	893	585	412	456	635	669	530	577	791	853	492	444	508	464	448	474	548	392	404	381	315	351	345	298	303	0	0	0
매출채권등	28,390	28,541	30,295	30,300	28,942	28,403	30,861	31,643	32,890	32,624	28,910	30,557	35,102	35,911	40,269	37,241	29,832	29,142	27,225	24,334	22,299	20,193	20,792	19,284	26,589	24,842	26,489	26,601	26,312	28,868	26,602	24,929	26,283	23,294	21,775	22,452	22,149	0	0	0
재고자산	22,499	24,154	24,752	24,708	23,232	21,493	23,345	24,310	22,819	25,671	23,349	23,905	28,081	29,492	34,257	30,109	23,711	25,232	22,608	20,873	16,873	13,840	12,504	11,641	20,880	19,240	20,042	21,426	17,988	21,894	21,004	20,802	19,011	18,078	16,449	17,236	17,655	0	0	0
장기투자	23,573	25,640	23,476	23,590	23,285	23,988	24,303	24,779	24,380	24,582	24,818	25,025	24,542	26,291	21,111	18,569	34,449	34,504	33,212	32,057	30,923	28,032	28,280	28,677	32,231	30,060	30,163	29,685	28,298	28,024	27,917	27,799	26,876	24,228	25,546	25,810	24,266	0	0	0
유형자산	98,633	100,363	100,862	100,469	100,238	99,555	100,293	102,744	104,719	107,163	108,126	105,744	106,044	105,045	107,151	109,884	112,902	114,458	116,177	112,927	114,836	116,580	117,208	130,226	132,642	134,661	145,291	144,625	135,261	122,661	124,390	129,002	129,471	130,651	130,715	129,817	129,757	0	0	0
무형자산	18,497	24,121	24,451	24,033	24,534	23,499	22,691	22,386	22,463	22,280	22,653	22,298	22,160	17,456	17,895	18,235	18,824	18,689	18,734	18,605	18,573	18,750	18,339	27,247	27,407	26,796	27,789	28,782	29,488	29,126	29,127	29,713	29,906	30,100	28,794	29,622	29,377	0	0	0
이연세자산	5,478	6,675	6,902	6,672	6,499	6,631	6,038	4,993	5,105	4,144	4,407	4,038	4,529	5,564	5,255	5,771	6,952	6,753	7,087	7,132	8,416	7,497	7,528	6,293	5,842	5,285	4,554	4,558	4,725	4,572	4,691	5,104	5,230	5,565	5,978	5,998	5,935	0	0	0
기타자산	44,285	35,473	38,463	37,353	35,906	31,157	30,042	32,236	33,805	32,551	33,915	35,842	37,574	33,834	39,675	40,833	29,286	26,395	24,257	21,744	23,832	23,756	23,821	31,913	26,623	25,223	17,712	15,874	17,088	21,213	19,306	15,315	13,837	13,442	10,243	9,932	10,390	0	0	0
자산총계	278,526	280,459	284,737	281,396	282,228	269,708	273,384	275,435	280,294	280,236	276,067	278,661	288,120	283,482	299,133	295,512	287,272	286,536	284,086	269,925	267,654	260,250	263,181	273,864	295,194	286,263	293,162	293,281	282,176	282,942	275,626	275,287	276,515	271,489	263,115	264,959	263,316	0	0	0
매입채무등	64,818	62,711	65,340	67,927	67,820	63,448	66,573	68,535	71,231	69,905	65,465	68,035	74,371	65,583	73,139	71,580	63,178	60,009	56,084	52,667	48,126	45,731	43,911	46,743	59,455	55,753	57,428	60,647	60,095	60,563	60,331	56,956	58,098	53,770	49,198	50,615	51,861	0	0	0
차입금	72,529	74,817	74,982	71,130	71,547	68,488	65,683	64,070	63,075	59,689	60,699	57,200	55,493	54,455	60,922	69,072	69,787	71,842	77,110	75,153	81,926	82,091	85,310	78,490	77,446	75,506	77,932	76,284	65,799	64,135	60,358	62,189	63,230	65,784	63,004	61,832	58,300	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	8,904	9,994	10,897	10,898	10,001	10,656	12,019	11,784	12,349	13,347	14,198	14,469	14,591	13,136	12,177	11,415	10,334	9,390	9,283	8,404	7,869	7,438	7,744	11,444	11,789	11,520	12,056	12,118	11,913	11,192	11,111	10,387	9,668	9,074	9,151	9,116	8,904	0	0	0
기타부채	58,275	55,292	53,738	53,489	54,542	47,170	46,910	46,106	48,146	49,619	50,102	51,776	60,675	76,975	71,332	64,926	53,534	56,029	48,377	43,115	44,165	42,835	43,405	46,707	45,796	43,469	42,123	40,896	42,821	43,632	42,056	43,590	45,115	42,723	43,301	44,114	47,408	0	0	0
부채총계	204,526	202,814	204,957	203,444	203,910	189,762	191,185	190,495	194,801	192,560	190,464	191,480	205,130	210,149	217,570	216,993	196,833	197,270	190,854	179,339	182,086	178,095	180,370	183,384	194,486	186,248	189,539	189,945	180,628	179,522	173,856	173,122	176,111	171,351	164,654	165,677	166,473	0	0	0
자본금+ 자본잉여금	53,052	58,244	59,240	58,215	59,246	64,826	67,024	69,770	70,283	72,418	70,339	71,775	67,553	58,181	66,609	63,299	75,463	74,475	78,797	75,959	71,250	67,955	68,864	88,286	98,412	97,922	101,485	101,199	99,444	101,488	99,821	100,187	98,491	98,521	96,803	97,640	95,286	0	0	0
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	53,052	58,244	59,240	58,215	59,246	64,826	67,024	69,770	70,283	72,418	70,339	71,775	67,553	58,181	66,609	63,299	75,463	74,475	78,797	75,959	71,250	67,955	68,864	88,286	98,412	97,922	101,485	101,199	99,444	101,488	99,821	100,187	98,491	98,521	96,803	97,640	95,286	0	0	0
주식수(만주)	1,548,718	1,559,611	1,578,597	1,585,044	1,626,263	1,660,813	1,688,444	1,682,372	1,706,100	1,737,936	1,777,321	1,815,721	1,859,955	1,916,744	1,944,328	1,974,088	2,026,402	2,026,402	2,026,402	2,026,402	2,024,117	2,024,117	2,024,117	2,024,117	2,010,165	2,010,165	2,010,165	2,010,165	1,981,732	1,981,732	1,981,732	1,981,732	1,943,899	1,943,899	1,943,899	1,841,239	1,841,239	1,841,239	1,841,239	1,841,239

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	24,493	24,318	23,293	25,122	27,297	29,247	31,233	29,426	32,039	36,233	35,774	40,344	40,932	33,477	31,165	25,713	23,612	19,765	18,993	17,319	12,162	17,496	18,348	21,426	25,770	24,996	25,032	24,523	22,873	21,947	21,879	20,463	18,931	15,456	11,940	10,933	10,691
투자활동	3,029	2,835	3,068	2,917	2,987	-14,921	-15,080	-15,249	-14,872	-14,644	-14,173	-13,953	-13,713	-8,551	-8,826	-8,873	-5,694	-5,138	-5,318	-4,377	-7,858	-1,096	-4,515	-11,250	-16,974	-23,604	-24,625	-22,764	-21,571	-14,065	-13,705	-14,071	-14,077	-16,170	-15,243	-15,263	-14,753
재무활동	-15,880	-12,531	-10,929	-9,991	-7,297	-8,741	-9,916	-12,228	-13,359	-18,445	-23,464	-29,103	-28,021	-25,651	-23,258	-14,635	-18,079	-16,472	-15,258	28	3,956	5,375	7,298	-9,242	-8,817	-7,693	-1,781	-2,302	-4,079	-7,263	-9,254	-8,455	-3,296	1,108	3,323	5,770	1,977
환율변동	246	-171	59	-145	-511	53	-230	-219	27	59	-159	-573	-684	-919	-774	-336	-269	125	570	504	379	162	-224	-190	25	-199	-137	-443	-330	-196	6	522	544	-134	-267	-695	-820
현금의증감	-2,645	360	239	2,321	6,239	4,669	5,977	1,077	3,835	622	-4,194	-3,981	-1,486	-1,390	-1,148	2,738	-430	-371	-397	13,537	8,639	11,373	13,979	-3,117	4	-6,500	-1,511	-986	-3,107	423	-1,074	-1,541	2,102	260	-247	745	-2,905
자본적지출	-12,079	-12,796	-13,862	-14,376	-14,969	-15,503	-14,693	-14,690	-14,152	-13,605	-13,301	-12,340	-11,360	-9,943	-9,516	-9,394	-9,742	-9,973	-9,852	-10,518	-11,815	-13,244	-14,482	-15,237	-14,918	-16,308	-16,110	-15,726	-15,767	-12,600	-13,002	-13,492	-13,626	-15,758	-14,560	-14,821	-15,329
잉여현금	12,414	11,522	9,431	10,746	12,328	13,744	16,540	14,736	17,887	22,628	22,473	28,004	29,572	23,534	21,649	16,319	13,870	9,792	9,141	6,801	347	4,252	3,866	6,189	10,852	8,688	8,922	8,797	7,106	9,347	8,877	6,971	5,305	-302	-2,620	-3,888	-4,638

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수