| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,279 | 2,225 | 2,173 | 2,107 | 2,075 | 2,087 | 2,032 | 2,005 | 1,983 | 1,949 | 2,016 | 2,055 | 2,054 | 1,983 | 1,825 | 1,741 | 1,783 | 1,848 | 1,974 | 2,025 | 1,993 | 1,863 | 1,728 | 1,656 | 1,608 | 1,685 | 1,764 | 1,747 | 1,698 | 1,640 | 1,594 | 1,571 | 1,561 | 1,553 | 1,544 | 1,491 | 1,462 | 1,423 | 1,356 | 1,330 | 1,299 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,279 | 2,225 | 2,173 | 2,107 | 2,075 | 2,087 | 2,032 | 2,005 | 1,983 | 1,949 | 2,016 | 2,055 | 2,054 | 1,983 | 1,825 | 1,741 | 1,783 | 1,848 | 1,974 | 2,025 | 1,993 | 1,863 | 1,728 | 1,656 | 1,608 | 1,685 | 1,764 | 1,747 | 1,698 | 1,640 | 1,594 | 1,571 | 1,561 | 1,553 | 1,544 | 1,491 | 1,462 | 1,423 | 1,356 | 1,330 | 1,299 |
| 판매관리비 | 1,331 | 1,328 | 1,325 | 1,304 | 1,277 | 1,244 | 1,226 | 1,214 | 1,196 | 1,193 | 1,172 | 1,153 | 1,125 | 1,082 | 1,052 | 1,028 | 1,026 | 1,034 | 1,037 | 1,034 | 1,033 | 1,036 | 1,020 | 1,011 | 995 | 982 | 1,003 | 1,002 | 978 | 950 | 903 | 884 | 890 | 900 | 902 | 894 | 882 | 873 | 864 | 837 | 818 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 832 | 786 | 741 | 688 | 684 | 715 | 667 | 603 | 597 | 582 | 683 | 788 | 817 | 790 | 660 | 596 | 641 | 688 | 796 | 844 | 807 | 671 | 564 | 505 | 475 | 570 | 631 | 618 | 596 | 569 | 565 | 564 | 540 | 528 | 518 | 464 | 443 | 403 | 339 | 354 | 356 |
| EBITDA | 944 | 896 | 851 | 797 | 792 | 821 | 772 | 710 | 703 | 691 | 793 | 896 | 927 | 898 | 768 | 702 | 747 | 792 | 900 | 946 | 909 | 774 | 663 | 605 | 572 | 669 | 726 | 708 | 676 | 635 | 626 | 620 | 595 | 583 | 572 | 514 | 490 | 450 | 386 | 375 | 383 |
| 영업외이익 | 0.06 | 0.05 | 0.01 | -0.02 | -0.02 | 0.01 | 0.02 | 0.07 | 0.06 | -0.25 | -0.39 | -0.40 | -0.50 | -0.18 | -0.02 | 0.07 | 0.75 | 0.08 | 2 | 1.18 | 0.52 | 2 | -0.04 | 0.01 | 0.45 | -0.18 | 0.07 | 0.58 | -0.08 | -0.65 | -0.78 | -0.73 | -0.58 | -0.52 | -1.04 | -1.05 | -2 | -1.50 | 0.39 | -1.21 | -1.30 |
| 법인세 | 182 | 172 | 163 | 151 | 148 | 155 | 143 | 133 | 133 | 129 | 152 | 171 | 177 | 170 | 140 | 127 | 141 | 154 | 180 | 190 | 187 | 154 | 129 | 114 | 96 | 118 | 130 | 120 | 122 | 118 | 119 | 153 | 161 | 175 | 183 | 151 | 140 | 123 | 106 | 110 | 112 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 651 | 614 | 578 | 537 | 536 | 560 | 524 | 470 | 464 | 452 | 531 | 617 | 639 | 620 | 520 | 469 | 501 | 535 | 618 | 655 | 621 | 519 | 435 | 391 | 379 | 452 | 501 | 499 | 474 | 451 | 446 | 410 | 378 | 352 | 335 | 312 | 301 | 278 | 233 | 242 | 243 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,521 | 1,412 | 1,658 | 1,426 | 1,359 | 1,417 | 1,435 | 1,476 | 1,076 | 1,156 | 1,348 | 1,375 | 1,447 | 1,364 | 1,402 | 1,609 | 2,037 | 1,368 | 2,837 | 1,892 | 1,259 | 1,419 | 1,181 | 1,006 | 1,248 | 973 | 1,259 | 1,227 | 1,335 | 1,283 | 1,143 | 1,246 | 1,459 | 2,599 | 2,317 | 2,474 | 2,640 | 2,767 | 2,537 | 2,617 | 2,407 |
| 투자자산 | 47,733 | 47,795 | 46,903 | 44,942 | 45,658 | 45,075 | 44,442 | 44,746 | 45,336 | 44,968 | 44,147 | 43,244 | 43,672 | 40,169 | 41,742 | 36,923 | 37,286 | 39,039 | 42,937 | 39,622 | 40,856 | 41,533 | 41,262 | 39,342 | 38,926 | 39,635 | 36,670 | 37,856 | 36,797 | 34,533 | 33,655 | 29,422 | 29,585 | 28,425 | 27,718 | 28,112 | 27,495 | 27,601 | 27,237 | 27,382 | 26,971 |
| 매출채권등 | 332 | 430 | 355 | 353 | 376 | 316 | 286 | 398 | 349 | 377 | 710 | 284 | 398 | 284 | 305 | 249 | 237 | 468 | 279 | 387 | 267 | 319 | 308 | 2,180 | 2,091 | 2,379 | 1,252 | 1,124 | 797 | 1,191 | 541 | 699 | 817 | 482 | 519 | 544 | 328 | 404 | 780 | 670 | 316 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 652 | 631 | 639 | 636 | 637 | 636 | 634 | 633 | 632 | 628 | 622 | 616 | 618 | 623 | 565 | 569 | 574 | 575 | 574 | 558 | 556 | 555 | 551 | 543 | 550 | 546 | 536 | 517 | 468 | 468 | 330 | 327 | 321 | 314 | 317 | 320 | 321 | 326 | 326 | 318 | 315 |
| 무형자산 | 1,075 | 1,077 | 1,080 | 1,082 | 1,085 | 1,089 | 1,092 | 1,096 | 1,099 | 1,102 | 1,105 | 1,111 | 1,114 | 1,117 | 1,121 | 1,125 | 1,128 | 1,133 | 1,137 | 1,141 | 1,154 | 1,159 | 1,162 | 1,167 | 1,172 | 1,170 | 1,173 | 1,172 | 1,173 | 1,178 | 1,184 | 481 | 481 | 477 | 476 | 486 | 487 | 488 | 496 | 425 | 426 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,867 | 2,415 | 1,603 | 1,755 | 1,883 | 1,940 | 1,797 | 1,733 | 1,911 | 1,930 | 1,893 | 2,301 | 1,989 | 1,966 | 2,656 | 3,170 | 4,115 | 4,244 | 2,485 | 3,324 | 3,062 | 2,458 | 2,207 | 1,830 | 1,834 | 2,416 | 1,282 | 1,231 | 1,322 | 1,230 | 1,167 | 1,114 | 1,170 | 1,064 | 925 | 1,070 | 991 | 1,043 | 1,396 | 1,367 | 1,535 |
| 자산총계 | 53,179 | 53,760 | 52,238 | 50,193 | 50,998 | 50,472 | 49,686 | 50,082 | 50,403 | 50,160 | 49,825 | 48,931 | 49,238 | 45,524 | 47,791 | 43,645 | 45,377 | 46,827 | 50,249 | 46,923 | 47,154 | 47,443 | 46,671 | 46,067 | 45,820 | 47,119 | 42,172 | 43,127 | 41,893 | 39,883 | 38,021 | 33,290 | 33,833 | 33,361 | 32,272 | 33,006 | 32,264 | 32,629 | 32,772 | 32,779 | 31,970 |
| 매입채무등 | 1,156 | 1,141 | 991 | 322 | 965 | 1,335 | 405 | 377 | 348 | 264 | 254 | 235 | 400 | 262 | 147 | 205 | 297 | 81 | 161 | 615 | 577 | 107 | 258 | 642 | 600 | 538 | 183 | 703 | 565 | 186 | 156 | 414 | 571 | 94 | 339 | 176 | 31 | 137 | 7 | 0.68 | 12 |
| 차입금 | 4,975 | 6,866 | 4,634 | 4,210 | 4,822 | 4,134 | 4,454 | 5,605 | 7,473 | 8,117 | 8,955 | 9,056 | 9,355 | 6,467 | 7,138 | 993 | 844 | 1,236 | 2,494 | 1,012 | 2,552 | 2,780 | 3,821 | 4,021 | 4,807 | 10,389 | 8,621 | 10,511 | 10,432 | 9,057 | 7,419 | 6,961 | 6,954 | 6,418 | 5,855 | 6,776 | 5,841 | 5,940 | 5,717 | 7,292 | 6,732 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 39,856 | 38,677 | 39,435 | 38,500 | 38,246 | 38,282 | 38,191 | 37,227 | 36,242 | 35,384 | 34,020 | 33,653 | 33,295 | 32,581 | 34,481 | 36,416 | 38,619 | 39,426 | 41,242 | 38,525 | 37,440 | 37,853 | 36,144 | 34,973 | 33,892 | 29,244 | 27,621 | 26,167 | 25,305 | 25,332 | 25,264 | 21,632 | 22,169 | 22,205 | 22,061 | 21,848 | 22,316 | 22,575 | 22,748 | 21,096 | 20,760 |
| 기타부채 | 1,108 | 1,102 | 1,256 | 1,136 | 1,072 | 947 | 1,084 | 1,257 | 1,109 | 1,264 | 1,450 | 1,170 | 1,320 | 1,336 | 1,337 | 1,517 | 876 | 1,230 | 984 | 1,376 | 1,231 | 1,441 | 1,157 | 1,205 | 1,416 | 1,914 | 883 | 908 | 873 | 776 | 739 | 657 | 563 | 1,126 | 499 | 690 | 625 | 606 | 994 | 959 | 1,064 |
| 부채총계 | 47,094 | 47,785 | 46,317 | 44,168 | 45,105 | 44,698 | 44,135 | 44,467 | 45,171 | 45,029 | 44,679 | 44,114 | 44,371 | 40,646 | 43,103 | 39,131 | 40,636 | 41,973 | 44,881 | 41,527 | 41,800 | 42,180 | 41,380 | 40,841 | 40,715 | 42,085 | 37,308 | 38,290 | 37,175 | 35,351 | 33,577 | 29,664 | 30,257 | 29,844 | 28,754 | 29,491 | 28,814 | 29,258 | 29,466 | 29,347 | 28,568 |
| 자본금+ 자본잉여금 |
53 | 57 | 63 | 366 | 401 | 459 | 459 | 454 | 447 | 479 | 530 | 578 | 635 | 653 | 696 | 723 | 769 | 794 | 844 | 853 | 892 | 934 | 956 | 998 | 989 | 986 | 1,021 | 1,040 | 1,062 | 1,079 | 1,135 | 480 | 476 | 479 | 483 | 483 | 472 | 464 | 463 | 500 | 496 |
| 이익잉여금 | 6,279 | 6,141 | 6,023 | 5,884 | 5,779 | 5,675 | 5,592 | 5,493 | 5,388 | 5,260 | 5,212 | 5,165 | 5,066 | 4,950 | 4,824 | 4,692 | 4,571 | 4,474 | 4,448 | 4,367 | 4,214 | 4,084 | 3,974 | 3,856 | 3,738 | 3,709 | 3,730 | 3,656 | 3,549 | 3,447 | 3,370 | 3,297 | 3,213 | 3,128 | 3,048 | 2,999 | 2,942 | 2,883 | 2,823 | 2,802 | 2,756 |
| 기타포괄익 | -250 | -225 | -166 | -227 | -289 | -362 | -503 | -335 | -606 | -610 | -599 | -929 | -837 | -729 | -837 | -905 | -603 | -418 | 72 | 169 | 227 | 221 | 336 | 365 | 370 | 331 | 105 | 134 | 99 | -4 | -73 | -162 | -135 | -111 | -36 | 7 | 8 | -5 | -11 | 96 | 118 |
| 자본총계 | 6,083 | 5,973 | 5,919 | 6,023 | 5,891 | 5,772 | 5,548 | 5,612 | 5,229 | 5,129 | 5,142 | 4,814 | 4,864 | 4,875 | 4,683 | 4,510 | 4,737 | 4,850 | 5,364 | 5,389 | 5,333 | 5,239 | 5,266 | 5,219 | 5,097 | 5,026 | 4,856 | 4,829 | 4,709 | 4,523 | 4,432 | 3,615 | 3,553 | 3,495 | 3,495 | 3,489 | 3,422 | 3,342 | 3,275 | 3,398 | 3,369 |
| 주식수(만주) | 6,008 | 6,003 | 6,262 | 6,284 | 6,320 | 6,354 | 6,374 | 6,348 | 6,371 | 6,429 | 6,565 | 6,554 | 6,599 | 6,633 | 6,721 | 6,700 | 6,745 | 6,781 | 6,859 | 6,836 | 6,881 | 6,914 | 6,984 | 6,987 | 6,987 | 7,013 | 7,080 | 7,060 | 7,090 | 7,140 | 6,666 | 6,493 | 6,493 | 6,488 | 6,480 | 6,480 | 6,479 | 6,478 | 6,514 | 6,515 | 6,530 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,504 | 471 | 740 | 1,519 | 897 | 1,271 | 1,430 | 428 | 1,269 | -2,219 | 66 | -1,694 | -1,873 | 3,654 | 5,122 | 3,735 | 3,230 | 460 | -3,693 | -860 | -1,690 | 1,108 | -416 | 943 | 990 | -1,110 | -474 | -1,219 | -293 | -1,510 | -552 | 3 | -950 | 235 | 215 | 222 | -49 | -268 | -92 | -367 | 570 |
| 투자활동 | -2,787 | -2,607 | -1,522 | -921 | 390 | 554 | -477 | -524 | -1,941 | -2,075 | -1,791 | -3,883 | -4,197 | -4,013 | -4,603 | -1,871 | 249 | 1,721 | 2,603 | 2,563 | 1,547 | -563 | -2,459 | -2,639 | -3,196 | -4,038 | -2,324 | -3,330 | -3,099 | -1,830 | -1,808 | -630 | -791 | -127 | 740 | 358 | 810 | 369 | -286 | -1,089 | -1,351 |
| 재무활동 | 1,445 | 2,132 | 1,006 | -647 | -1,005 | -1,565 | -867 | 197 | 301 | 4,086 | 1,672 | 5,343 | 5,480 | 355 | -1,955 | -2,147 | -2,701 | -2,232 | 2,747 | -817 | 155 | -98 | 2,797 | 1,476 | 2,118 | 4,839 | 2,913 | 4,530 | 3,268 | 2,023 | 1,186 | -601 | 560 | -276 | -1,175 | -723 | -527 | 353 | 272 | 1,753 | 625 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 162 | -4 | 223 | -50 | 283 | 261 | 86 | 101 | -371 | -208 | -53 | -234 | -590 | -4 | -1,436 | -283 | 778 | -51 | 1,657 | 886 | 12 | 446 | -78 | -220 | -88 | -310 | 115 | -20 | -123 | -1,317 | -1,174 | -1,228 | -1,182 | -168 | -220 | -143 | 234 | 455 | -106 | 298 | -156 |
| 자본적지출 | -85 | -80 | -96 | -123 | -133 | -153 | -146 | -141 | -132 | -111 | -126 | -113 | -115 | -178 | -154 | -184 | -122 | -48 | -39 | -3 | -51 | -62 | -68 | -195 | -229 | -301 | -322 | -252 | -165 | -86 | -55 | 47 | -23 | -33 | 23 | 18 | 49 | 77 | -0.88 | -25 | -57 |
| 잉여현금 | 1,419 | 391 | 644 | 1,395 | 764 | 1,118 | 1,284 | 287 | 1,137 | -2,331 | -60 | -1,806 | -1,988 | 3,476 | 4,968 | 3,551 | 3,108 | 412 | -3,732 | -863 | -1,742 | 1,045 | -484 | 748 | 761 | -1,411 | -796 | -1,471 | -458 | -1,596 | -607 | 49 | -973 | 203 | 238 | 241 | 0.08 | -191 | -93 | -392 | 514 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.