보스톤오마하 BOC(BOSTON OMAHA CORP) | 재무제표

보스톤오마하

BOC

NYSE

13.76

-0.24 (-1.71%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	109	108	114	106	105	110	108	105	102	99	96	94	91	88	81	74	67	60	57	53	50	48	46	46	45	44	41	39	33	26	20	14	11	10	9	8	6	5	4	3	2
매출원가	37	37	39	33	33	35	34	34	33	32	32	31	30	29	27	24	21	19	19	19	19	19	19	19	19	18	18	17	14	11	8	5	4	4	3	3	2	2	1.27	0.94	0.72
매출총이익	71	71	75	73	72	75	74	71	69	67	64	64	61	59	55	50	45	41	38	35	32	29	27	27	26	26	24	22	20	16	12	9	7	6	6	5	4	3	3	2	1.50
판매관리비	15	15	16	15	15	16	16	16	16	16	16	15	15	14	13	12	11	10	10	9	8	7	7	6	6	6	6	6	6	5	4	3	3	2	2	2	1.27	0.99	0.79	0.63	0.50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-5	-5	-4	-4	-3	-7	-8	-9	-11	-8	-9	-7	-7	-6	-5	-23	-24	-25	-24	-8	-6	-5	-5	-3	-6	-9	-12	-16	-15	-14	-12	-11	-10	-8	-7	-5	-4	-3	-3	-3	-2
EBITDA	20	19	20	31	31	32	28	15	14	18	16	23	23	3	30	14	-19	5	86	114	150	143	13	-1.13	-2	-6	16	9	4	0.52	-0.98	-3	-3	-4	-3	-2	-2	-2	-2	-1.12	-1.09
영업외이익	-5	-7	-6	5	6	10	8	-3	-2	0.32	0.02	6	6	-13	14	19	-12	14	95	107	143	136	6	-10	-9	-13	11	7	3	3	3	3	2	1.00	0.31	0.07	0.01	0.01	-0.03	0.04	0.05
법인세	-0.27	-0.62	-0.08	-0.58	-0.31	0.48	-0.27	-3	-3	-2	-3	-6	-6	-11	-3	5	-2	4	18	14	22	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0.49	-0.33	0	-0.33	-0.33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-13	-14	-12	-0.23	0.76	0.85	-1.29	-10	-10	-6	-7	3	4	-9	10	-11	-36	-15	53	85	114	109	-0.05	-14	-17	-22	-1.49	-9	-12	-11	-9	-8	-8	-7	-6	-5	-4	-3	-3	-3	-2

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	16	31	19	43	32	24	31	21	28	50	25	38	39	27	34	39	40	87	73	116	57	85	45	43	41	52	16	10	12	11	18	6	89	61	7	103	102	24	30	43	43
단기투자	20	48	26	50	58	69	58	57	44	52	74	66	83	78	49	59	70	88	302	275	430	343	248	148	137	66	138	134	102	102	93	104	155	116	85	2	2	1.16	1.16	0	0
매출채권등	5	12	10	15	13	13	12	14	14	12	12	7	7	6	6	6	6	5	4	10	6	4	24	4	4	5	4	5	5	5	4	4	1.29	1.13	1.10	1.26	1.45	0.78	0.78	0.47	0.38
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	111	120	121	129	139	138	147	142	161	169	181	173	172	135	144	136	136	134	81	81	27	26	40	36	39	38	43	44	44	33	33	33	33	16	15	5	5	4	2	0.97	0.89
유형자산	228	231	228	227	228	225	221	217	214	210	206	212	194	185	180	168	155	141	138	112	110	108	102	92	91	93	90	87	91	92	42	43	10	10	9	10	10	8	6	8	8
무형자산	218	232	221	235	237	239	241	243	245	246	248	247	247	246	248	238	240	196	197	172	174	172	169	149	149	151	139	139	130	132	136	139	33	33	34	29	28	24	21	11	11
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	83	23	88	22	24	23	18	19	17	17	22	21	31	28	27	28	27	21	13	15	12	13	13	10	7	6	6	7	5	5	6	6	3	3	2	3	3	2	5	0.38	0.24
자산총계	683	696	713	721	731	731	728	712	723	757	768	764	773	706	688	675	674	671	807	781	817	750	641	480	469	412	437	426	390	380	332	334	324	239	153	154	151	64	66	64	64
매입채무등	8	12	8	22	21	19	16	19	19	16	18	14	13	11	11	10	8	8	25	9	9	7	7	6	5	5	6	5	4	4	4	3	2	2	2	0.55	0.97	0.55	0.47	0.34	0.18
차입금	102	106	106	105	107	104	100	97	97	88	89	90	91	92	93	92	92	90	91	77	77	78	75	72	68	71	70	67	49	49	0	0	0	0	0	0	0	0.13	0.13	0.13	0.13
이연수익	3	17	3	17	17	16	16	15	14	12	12	11	11	11	10	10	9	8	7	7	6	6	6	6	7	9	9	10	8	6	6	4	2	1.41	1.40	1.38	2	1.03	1.10	0.10	0.09
이연세부채	8	11	9	10	11	12	12	11	11	11	12	14	14	13	15	18	20	25	18	14	22	21	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.11	0.12	0.13	0.13	0	0
기타부채	47	27	51	19	20	20	21	17	16	15	20	20	27	26	29	30	29	22	26	24	23	23	26	10	6	5	5	4	4	4	6	7	1.17	1.32	2	2	2	2	2	0	0
부채총계	168	173	177	173	175	171	166	159	158	143	152	149	157	152	158	159	157	152	166	131	138	135	114	94	87	90	90	86	66	64	16	14	5	5	5	4	4	3	3	0.57	0.40
자본금+ 자본잉여금	523	528	533	538	539	538	538	538	538	523	522	522	522	512	484	484	484	484	484	480	480	423	425	424	423	368	367	364	350	339	335	335	333	246	158	159	154	67	67	67	67
이익잉여금	-21	-19	-17	-10	-8	-5	-5	-10	-8	13	16	19	21	16	23	16	17	29	12	24	50	42	-43	-40	-43	-47	-22	-26	-27	-24	-20	-17	-15	-13	-11	-9	-7	-6	-5	-4	-3
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	502	509	516	528	531	533	533	528	530	536	538	541	543	528	507	500	501	513	496	504	530	465	382	384	380	321	345	338	323	315	315	318	318	233	147	150	147	61	62	63	64
주식수(만주)	3,042	3,080	3,141	3,145	3,145	3,142	3,149	3,143	3,185	3,133	3,109	3,137	3,128	3,052	2,976	2,969	2,969	2,976	2,904	2,957	2,949	2,729	2,567	2,727	2,471	2,351	2,277	2,279	2,245	2,218	1,993	2,202	1,916	1,539	1,081	1,429	759	689	604	689	594

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	18	19	18	21	21	21	21	16	19	17	16	17	14	12	-5	-8	-12	-12	8	8	9	9	5	8	8	9	10	7	5	1.34	0.04	-3	-4	-4	-3	-2	-2	-2	-1.48	-1.37	-1.42
투자활동	5	3	-14	-4	-14	-6	28	15	5	-4	-64	-66	-62	-108	88	48	112	76	-46	-121	-185	-169	-169	-39	-69	-14	-61	-49	-97	-143	-165	-270	-188	-139	-111	-28	-26	-21	-24	-12	-15
재무활동	-26	-21	1.21	2	-3	-36	-48	-50	-46	-2	33	40	46	42	-110	-104	-104	-57	65	195	199	202	203	63	91	45	49	47	15	92	176	175	179	179	91	91	87	17	42	42	56
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-9	11	6	29	14	-21	2	-20	-22	12	-15	-9	-2	-54	-27	-64	-4	8	27	82	23	42	39	33	30	41	-2	4	-76	-50	11	-98	-13	36	-23	61	59	-7	16	28	40
자본적지출	-26	-28	-28	-28	-29	-31	-32	-32	-48	-52	-52	-53	-47	-42	-40	-40	-28	-24	-21	-14	-11	-11	-9	-7	-5	-3	-3	-3	-3	-3	-3	-3	-3	-3	-2	-2	-1.30	-1.02	-0.71	-0.63	-0.18
잉여현금	-7	-9	-10	-7	-8	-9	-11	-17	-30	-35	-36	-36	-33	-30	-45	-48	-40	-36	-13	-5	-2	-1.28	-3	1.18	3	7	7	4	3	-2	-3	-6	-7	-6	-5	-4	-4	-3	-2	-2	-2

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수