브룩필드리인슈어런스 BNT(BROOKFIELD WEALTH SOLUTIONS LTD)

브룩필드리인슈어런스

BNT

NYSE

41.49

-0.42 (-1.00%) 26.08/27, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	19.12/31
매출액	11,853	10,673	11,635	14,328	14,371	14,236	14,103	10,585	9,150	8,222	6,912	6,190	6,032	5,338	4,413	1,675	2,571	1,380	1,041	2,634	476	464	514	382
매출원가	8,100	6,806	7,510	9,283	10,097	10,535	9,935	7,170	6,019	5,135	4,440	4,082	3,977	3,883	2,995	1,073	2,372	1,330	1,148	2,603	452	450	506	370
매출총이익	3,753	3,867	4,125	5,045	4,274	3,701	4,168	3,415	3,131	3,087	2,472	2,108	2,055	1,455	1,418	602	199	50	-107	31	24	14	8	12
판매관리비	3,010	2,773	2,779	2,762	2,806	2,856	2,593	2,315	1,957	1,546	1,409	1,370	1,236	1,029	782	303	111	-1.00	5	24	14	8	6	6
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	743	1,094	1,346	2,283	1,468	845	1,575	1,100	1,174	1,541	1,063	738	819	426	636	299	88	51	-112	7	10	6	2	6
EBITDA	908	1,244	1,467	2,391	1,603	1,004	1,748	1,260	1,294	1,624	1,112	761	840	0	647	0	89	0	-112	0	0	0	2	6
영업외이익	-51	-60	-97	-97	-85	-75	-33	-18	-6	2	-1.00	-3	-6	-11	-2	0	-2	0	0	-6	0	0	0	0
법인세	95	151	104	502	243	-146	-34	-358	-258	53	17	-12	31	15	31	35	0	4	-1.00	1.00	3	2	1.00	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	125	483	766	1,321	790	553	1,214	1,106	1,130	1,229	796	522	581	241	499	203	62	41	-112	0	7	4	1	6

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30
현금성자산	12,609	10,229	13,014	12,209	13,091	8,261	12,243	14,627	14,335	2,574	4,308	3,448	2,893	2,354	2,145	3,153	2,084	2,145	393	393	393	393	35	35	35
투자자산	154,661	109,063	107,044	103,432	98,372	96,221	90,600	86,111	82,954	38,668	38,977	30,440	30,134	29,980	29,259	27,458	28,858	29,271	5,433	5,433	5,433	5,433	1,200	1,200	1,200
매출채권등	787	671	620	727	706	677	647	735	725	4,198	711	957	1,168	1,091	1,025	478	452	1,031	0	0	0	47	13	13	13
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,568	3,262	3,290	3,000	2,861	2,657	2,638	2,426	2,457	4,179	1,155	3,988	2,384	1,300	1,230	749	725	1,230	2	2	2	2	2	2	2
무형자산	3,012	2,384	2,408	2,440	2,465	2,488	2,473	2,505	2,528	341	356	121	121	0	173	176	176	0	0	0	0	3	0	0	0
이연세자산	962	758	687	493	752	777	760	952	700	384	432	494	489	433	490	591	469	470	20	20	20	20	0	0	0
기타자산	30,105	29,692	30,118	30,520	30,646	30,531	30,592	29,756	26,834	12,769	15,704	11,729	10,805	9,793	9,136	8,782	8,255	9,303	5,645	5,645	5,645	5,595	190	190	190
자산총계	205,704	156,059	157,181	152,821	148,893	141,612	139,953	137,112	130,533	63,113	61,643	51,177	47,994	44,951	43,458	41,387	41,019	43,450	11,493	11,493	11,493	11,493	1,440	1,440	1,440
매입채무등	949	849	819	2,130	2,018	692	684	593	734	555	564	634	525	247	241	430	407	241	542	542	542	606	6	6	6
차입금	14,222	5,691	5,690	4,769	4,711	4,532	4,540	5,355	5,118	3,730	3,743	2,907	3,392	3,726	3,803	3,270	3,449	3,803	693	693	693	693	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	77	79	0	82	82	82	82	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	1,403	0	1,445	1,464	1,483	1,502	1,525	1,546	1,559	1,577	1,612	1,632	1,643	1,657	0	0	1,657	0	0	0	0	0	0	0
기타부채	172,682	131,225	132,755	127,562	124,861	121,895	120,151	116,686	111,369	48,085	46,910	39,218	37,899	34,900	33,492	36,947	35,776	33,457	8,741	8,741	8,741	8,677	1,351	1,351	1,351
부채총계	187,853	139,168	139,264	135,906	133,054	128,602	126,877	124,159	118,767	53,929	52,794	44,371	43,448	40,516	39,193	40,724	39,711	39,158	10,058	10,058	10,058	10,058	1,357	1,357	1,357
자본금+ 자본잉여금	15,058	13,638	13,645	12,324	12,171	9,963	9,968	6,294	6,297	5,181	5,184	4,055	1,926	1,819	1,890	655	1,300	1,704	1,435	1,435	1,435	1,435	83	83	83
이익잉여금	2,354	2,211	2,820	2,812	2,229	1,728	2,054	1,512	1,488	1,252	945	525	477	0	310	0	0	0	0	0	0	0	0	0	0
기타포괄익	102	707	1,121	1,151	673	548	204	1,519	382	-116	-120	-445	-501	0	-523	0	0	0	0	0	0	0	0	0	0
자본총계	17,514	16,556	17,586	16,287	15,073	12,239	12,226	9,325	8,167	6,317	6,009	4,135	1,902	1,819	1,677	655	1,300	1,704	1,435	1,435	1,435	1,435	83	83	83
주식수(만주)	33,803	33,803	36,686	36,686	36,686	36,686	21,819	21,819	21,819	21,819	16,879	7,768	7,768	7,583	5,166	5,166	5,166	5,166	4,175	4,175	4,175	0	0	0	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	20.12/31	19.12/31
영업활동	3,324	2,576	2,614	3,739	4,170	4,866	4,569	2,871	2,184	1,541	1,507	915	1,017	765	644	1,692	2,047	1,788	1,688	958	405	399	309
투자활동	-13,168	-8,271	-9,672	-10,192	-8,311	-1,843	1,433	5,643	6,681	-4,028	-1,809	-3,202	-2,484	-4,683	-4,878	-5,958	-7,537	-4,280	-3,971	-1,760	-766	-385	-268
재무활동	9,358	7,652	7,810	3,972	2,869	2,643	1,922	2,693	2,582	2,712	2,465	2,585	2,282	5,958	5,994	7,020	6,724	2,737	2,640	1,117	1,186	13	-35
환율변동	4	11	19	63	28	21	11	-28	-5	-5	0	-3	-6	-9	-8	-7	-1.00	-2	1.00	-2	-4	-5	-1.00
현금의증감	-486	1,957	752	-2,481	-1,272	5,666	7,924	11,207	11,447	225	2,163	298	815	2,040	1,760	2,754	1,234	245	357	315	825	27	6
자본적지출	-68	-74	-69	-18	-32	3	-6	-78	-48	41	-44	22	-14	-120	-19	-40	-5	-1.00	-1.00	-3	-2	-1.00	0
잉여현금	3,256	2,502	2,545	3,721	4,138	4,869	4,563	2,793	2,136	1,582	1,463	937	1,003	645	625	1,652	2,042	1,787	1,687	955	403	398	309

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수