브로드스톤넷리즈 BNL(BROADSTONE NET LEASE INC)

브로드스톤넷리즈

BNL

NYSE

21.22

+ 0.09 (+0.43%) 26.08/28 00:00, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	476	467	454	448	442	435	432	425	426	429	443	450	444	433	408	388	407	394	383	373	330	326	322	324	320	309	299	277	262	250	237	224	208	195	182	172	162	153	143
매출원가	197	190	187	189	187	182	181	176	176	177	181	188	189	185	177	162	159	155	151	148	142	150	154	162	167	158	155	144	135	128	120	112	103	95	89	82	77	72	65
매출총이익	279	277	267	259	255	253	251	248	250	252	262	262	255	248	231	226	248	239	232	225	189	176	168	162	153	150	144	133	127	122	118	112	105	100	93	89	86	82	78
판매관리비	42	40	39	39	38	38	38	37	39	38	39	39	39	39	37	37	35	35	36	37	36	33	28	20	15	10	5	6	6	6	6	6	6	5	5	4	4	3	3
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	222	214	188	167	170	176	164	150	151	158	191	221	210	202	188	183	186	179	168	158	135	124	121	124	134	136	135	125	119	113	109	104	96	91	86	79	77	69	64
EBITDA	420	389	352	341	337	344	389	364	381	410	389	429	407	375	352	329	324	306	297	279	257	266	260	276	287	268	260	233	220	212	207	198	178	166	153	141	135	122	112
영업외이익	29	13	4	13	8	15	74	67	81	102	45	48	37	17	14	8	3	-5	0.47	-4	2	10	8	19	25	21	19	10	9	11	14	16	9	7	5	4	3	2	3
법인세	1.26	1.11	1.15	1.29	0.79	1.12	1.18	0.38	0.78	0.69	0.76	1.14	1.39	1.34	1.28	2	2	2	2	1.05	0.70	0.80	0.94	2	3	3	2	2	2	1.30	0.86	0.62	0.62	0.62	0.62	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	146	126	96	90	99	114	162	143	157	181	155	184	161	135	122	118	119	107	102	88	68	63	51	61	75	76	79	67	65	66	69	71	62	60	55	52	54	44	36

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	11	20	31	82	21	10	15	9	18	222	19	35	21	15	22	76	17	54	22	16	79	10	100	102	9	93	12	14	10	13	19	28	21	25	10	15	44	40	23	0	0
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	17	17	17	17	17	17	0	0
매출채권등	6	4	4	4	4	3	3	2	3	0.84	1.49	1.37	2	2	1.35	0.79	2	1.16	1.31	0.94	0.62	1.02	2	4	5	1.29	0.93	0.86	0.13	1.38	1.03	0.21	0.10	0.42	0.90	1.12	0.90	3	0.36	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,984	4,959	4,822	4,581	4,454	4,373	4,340	4,413	4,378	4,194	4,384	4,388	4,440	4,444	4,502	4,270	4,115	3,978	3,804	3,704	3,564	3,425	3,384	3,335	3,378	3,408	3,457	3,502	2,804	2,725	2,684	2,491	2,415	2,294	2,228	1,933	1,817	1,743	1,685	0	0
무형자산	590	602	608	598	596	604	607	617	622	613	628	637	649	657	669	662	656	651	643	641	636	628	631	629	639	660	332	342	293	287	286	264	258	247	243	205	190	180	168	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	274	261	253	254	252	248	251	222	243	240	235	274	256	217	263	230	190	168	148	140	144	141	142	135	114	112	115	133	105	105	107	122	111	99	81	73	70	65	59	0	0
자산총계	5,865	5,845	5,717	5,519	5,327	5,237	5,216	5,263	5,265	5,270	5,269	5,335	5,368	5,336	5,458	5,239	4,979	4,853	4,619	4,502	4,424	4,206	4,258	4,204	4,144	4,274	3,918	3,992	3,212	3,132	3,097	2,905	2,815	2,682	2,579	2,244	2,138	2,047	1,952	0	0
매입채무등	72	62	60	56	57	48	49	48	43	41	48	45	44	46	48	53	43	41	38	80	75	71	36	55	26	36	37	34	32	24	25	22	23	24	21	20	20	20	18	0	0
차입금	2,675	2,640	2,508	2,338	2,114	1,990	1,913	1,946	1,899	1,894	1,911	1,894	1,943	1,934	2,023	2,053	1,847	1,793	1,689	1,588	1,489	1,505	1,541	1,542	2,031	2,136	1,981	2,087	1,467	1,434	1,446	1,305	1,286	1,221	1,178	906	879	869	867	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	110	122	116	113	119	118	113	132	125	117	116	120	119	124	124	125	122	127	150	119	135	137	203	185	211	223	120	141	107	102	98	96	93	90	96	85	72	66	69	0	0
부채총계	2,857	2,824	2,684	2,507	2,291	2,156	2,075	2,125	2,067	2,052	2,074	2,060	2,107	2,104	2,195	2,231	2,013	1,961	1,878	1,786	1,700	1,713	1,779	1,783	2,267	2,396	2,139	2,263	1,607	1,560	1,568	1,423	1,402	1,336	1,295	1,011	971	955	954	0	0
자본금+ 자본잉여금	3,505	3,502	3,502	3,463	3,460	3,456	3,451	3,450	3,445	3,447	3,440	3,431	3,431	3,434	3,420	3,148	3,126	3,057	2,924	2,895	2,891	2,626	2,625	2,506	1,900	1,899	1,896	1,852	1,703	1,630	1,557	1,478	1,410	1,355	1,302	1,253	1,176	1,098	1,000	0	0
이익잉여금	-649	-631	-620	-598	-571	-536	-497	-468	-450	-430	-441	-394	-392	-399	-386	-369	-350	-337	-318	-306	-294	-274	-260	-240	-230	-233	-208	-195	-186	-171	-155	-141	-136	-127	-120	-113	-103	-97	-90	0	0
기타포괄익	25	21	20	19	18	30	50	17	60	57	49	84	68	44	60	62	23	5	-28	-38	-42	-39	-66	-75	-79	-73	-20	-34	-19	3	15	33	27	21	5	0	0	4	2	0	0
자본총계	2,881	2,892	2,902	2,885	2,907	2,950	3,004	2,999	3,055	3,074	3,049	3,121	3,108	3,079	3,093	2,841	2,799	2,725	2,577	2,552	2,555	2,313	2,299	2,192	1,592	1,593	1,668	1,623	1,499	1,462	1,417	1,370	1,301	1,249	1,187	1,140	1,073	1,006	912	0	0
주식수(만주)	20,026	19,975	19,757	19,763	19,713	19,689	19,661	19,693	19,647	19,641	19,631	19,637	19,622	19,617	18,020	18,297	18,025	17,428	16,397	16,958	15,743	15,672	12,879	12,338	11,964	11,621	10,286	10,551	9,976	9,628	8,764	8,916	8,591	8,287	7,426	7,658	7,220	6,803	5,838	5,458	5,106

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	283	304	299	279	282	277	276	273	280	268	271	271	275	271	256	253	264	252	245	233	199	190	179	169	162	156	147	145	134	127	128	119	111	106	98	87	83	78	67
투자활동	-665	-752	-675	-363	-255	-349	-60	-137	-28	199	24	-201	-448	-622	-860	-719	-720	-722	-582	-525	-314	-132	-60	55	-700	-763	-832	-1,106	-444	-488	-510	-588	-636	-612	-612	-409	-398	-508	-471
재무활동	373	459	393	157	-25	-139	-221	-176	-267	-263	-335	-102	181	305	636	528	398	517	254	203	192	-136	-28	-159	535	690	686	977	301	349	391	483	502	491	501	303	341	432	399
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-9	11	18	72	2	-212	-5	-39	-16	203	-39	-32	7	-46	32	62	-58	47	-83	-89	77	-78	90	65	-3	84	1.32	16	-8	-12	9	13	-23	-15	-13	-18	27	2	-4
자본적지출	-665	-752	-675	-363	-255	-349	-60	-137	-28	199	24	-201	-448	-622	-860	-719	-720	-722	-582	-525	-314	-132	-29	86	-669	-732	-832	-1,106	-462	-506	-529	-607	-636	-612	-612	-405	-395	-507	-468
잉여현금	-382	-448	-376	-84	27	-72	217	136	251	467	295	70	-174	-351	-604	-466	-456	-470	-337	-291	-115	58	150	255	-507	-576	-684	-961	-328	-379	-401	-488	-525	-505	-514	-318	-312	-429	-400

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수