브룩필드 BN(BROOKFIELD CORP) | 재무제표

브룩필드

NYSE

45.31

-0.35 (-0.77%) 25.12/15 00:00, USD

18명의 관심

최근 실적발표 25. 11/17

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	74,370	76,076	81,043	86,006	91,098	94,916	95,534	95,924	95,619	94,596	94,184	92,769	90,343	86,173	81,203	75,731	71,032	68,033	62,576	62,752	63,483	65,109	69,204	67,826	66,013	62,996	59,348	56,771	53,830	51,248	47,416	40,786	34,656	28,665	25,194	24,411	23,014	21,785	20,735	19,913	19,069
매출원가	56,391	57,103	62,340	67,936	74,137	79,881	80,635	81,409	81,021	79,701	79,636	78,511	76,674	73,274	68,998	64,000	60,025	57,499	52,756	53,177	53,939	55,306	59,103	57,604	56,054	53,645	50,479	48,621	46,239	44,116	40,608	34,733	29,140	23,594	20,495	19,738	18,628	17,673	16,850	16,128	15,408
매출총이익	17,979	18,973	18,703	18,070	16,961	15,035	14,899	14,515	14,598	14,895	14,548	14,258	13,669	12,899	12,205	11,731	11,007	10,534	9,820	9,575	9,544	9,803	10,101	10,222	9,959	9,351	8,869	8,150	7,591	7,132	6,808	6,053	5,516	5,071	4,699	4,673	4,386	4,112	3,885	3,785	3,661
판매관리비	76	78	77	76	72	68	72	69	86	100	103	122	119	116	120	116	113	111	106	101	100	98	96	98	100	102	103	104	102	101	97	95	93	89	94	92	91	96	100	106	113
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	15,381	16,943	15,124	15,474	14,802	12,876	13,551	13,050	12,631	12,535	11,726	13,159	16,364	16,846	16,922	16,766	14,240	13,038	10,799	8,051	7,850	8,536	8,591	9,293	9,281	8,409	10,157	9,840	9,306	8,848	7,908	6,379	5,076	4,444	3,919	4,451	5,247	5,416	5,190	5,845	6,446
EBITDA	29,080	28,296	28,061	27,975	28,146	28,000	27,510	26,719	24,514	23,535	22,089	21,910	22,274	21,485	21,228	20,331	19,225	17,819	15,494	13,707	13,603	13,971	15,846	15,405	15,212	13,634	12,076	11,292	10,602	10,250	9,315	8,028	7,006	6,354	6,282	6,559	6,896	7,047	6,727	7,052	7,557
영업외이익	3,602	1,537	3,220	2,764	3,597	5,541	4,597	4,594	3,246	2,612	2,303	1,068	-1,523	-2,414	-2,432	-2,872	-1,249	-1,306	-1,197	-135	189	42	2,004	1,236	1,437	1,197	-1,547	-1,650	-1,469	-1,173	-1,109	-696	-307	-225	325	88	-319	-232	-238	-488	-524
법인세	1,280	914	1,084	982	810	913	1,018	1,011	1,019	1,303	1,035	1,469	1,890	2,082	2,488	2,324	2,051	1,559	1,017	837	794	389	623	495	-589	-265	-165	-248	746	861	641	613	714	-537	-422	-345	-338	799	197	196	423
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	996	841	612	641	908	1,074	1,112	1,130	115	308	817	2,056	3,490	3,864	4,090	3,966	3,491	2,866	1,394	-134	69	844	2,509	2,807	4,455	3,671	3,342	3,584	2,746	2,811	2,356	1,462	589	1,397	1,357	1,651	2,156	1,409	1,869	2,341	2,713

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	16,682	13,703	12,437	15,051	15,051	15,051	15,051	11,222	11,222	11,222	11,222	14,396	14,396	14,396	14,396	12,694	12,694	12,694	12,694	9,933	9,933	9,933	9,933	6,778	6,778	6,778	6,778	8,390	8,390	8,390	8,390	5,139	5,139	5,139	5,139	4,299	4,372	4,020	3,563	2,774	3,057
투자자산	192,622	193,057	195,361	197,862	197,862	197,862	197,862	211,600	211,600	211,600	211,600	189,093	189,093	189,093	189,093	163,511	163,511	163,511	163,511	155,839	155,839	155,839	155,839	149,852	149,852	149,852	149,852	124,183	124,183	124,183	124,183	93,664	93,664	93,664	93,664	83,849	79,923	80,631	79,506	76,536	74,129
매출채권등	32,334	31,929	30,503	30,218	30,218	30,218	30,218	28,512	28,512	28,512	28,512	27,378	27,378	27,378	27,378	21,760	21,760	21,760	21,760	18,928	18,928	18,928	18,928	18,469	18,469	18,469	18,469	16,931	16,931	16,931	16,931	11,973	11,973	11,973	11,973	9,133	8,882	8,586	8,208	7,044	7,227
재고자산	9,161	9,259	8,706	8,458	8,458	8,458	8,458	11,412	11,412	11,412	11,412	12,843	12,843	12,843	12,843	11,415	11,415	11,415	11,415	10,360	10,360	10,360	10,360	10,272	10,272	10,272	10,272	6,989	6,989	6,989	6,989	6,311	6,311	6,311	6,311	5,349	5,869	5,865	5,642	5,281	5,289
유형자산	161,630	155,640	152,908	153,019	153,019	153,019	153,019	147,617	147,617	147,617	147,617	124,268	124,268	124,268	124,268	115,489	115,489	115,489	115,489	100,009	100,009	100,009	100,009	89,264	89,264	89,264	89,264	67,294	67,294	67,294	67,294	53,005	53,005	53,005	53,005	45,346	45,203	44,420	43,561	37,273	37,476
무형자산	83,981	78,610	74,243	71,802	71,802	71,802	71,802	73,905	73,905	73,905	73,905	67,073	67,073	67,073	67,073	50,836	50,836	50,836	50,836	39,372	39,372	39,372	39,372	42,260	42,260	42,260	42,260	27,577	27,577	27,577	27,577	19,559	19,559	19,559	19,559	9,856	10,226	9,805	8,922	7,713	5,953
이연세자산	4,280	4,154	3,852	3,723	3,723	3,723	3,723	3,338	3,338	3,338	3,338	3,403	3,403	3,403	3,403	3,340	3,340	3,340	3,340	3,338	3,338	3,338	3,338	3,572	3,572	3,572	3,572	2,732	2,732	2,732	2,732	1,464	1,464	1,464	1,464	1,562	1,602	1,531	1,484	1,496	1,402
기타자산	13,896	19,716	13,567	10,291	10,291	10,291	10,291	2,489	2,489	2,489	2,489	2,830	2,830	2,830	2,830	11,958	11,958	11,958	11,958	5,917	5,917	5,917	5,917	3,502	3,502	3,502	3,502	2,185	2,185	2,185	2,185	1,605	1,605	1,605	1,605	432	3,760	1,685	1,905	1,397	881
자산총계	514,586	506,068	491,577	490,424	490,424	490,424	490,424	490,095	490,095	490,095	490,095	441,284	441,284	441,284	441,284	391,003	391,003	391,003	391,003	343,696	343,696	343,696	343,696	323,969	323,969	323,969	323,969	256,281	256,281	256,281	256,281	192,720	192,720	192,720	192,720	159,826	159,837	156,543	152,791	139,514	135,414
매입채무등	56,764	56,509	52,802	55,502	55,502	55,502	55,502	58,893	58,893	58,893	58,893	57,065	57,065	57,065	57,065	52,546	52,546	52,546	52,546	50,682	50,682	50,682	50,682	43,077	43,077	43,077	43,077	23,989	23,989	23,989	23,989	17,965	17,965	17,965	17,965	11,915	12,478	12,237	12,221	11,366	11,293
차입금	262,972	254,029	249,218	239,551	239,551	239,551	239,551	237,855	237,855	237,855	237,855	218,262	218,262	218,262	218,262	180,240	180,240	180,240	180,240	152,100	152,100	152,100	152,100	147,507	147,507	147,507	147,507	122,094	122,094	122,094	122,094	82,050	82,050	82,050	82,050	68,456	68,790	68,890	68,142	61,614	62,797
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	26,286	24,462	24,634	25,267	25,267	25,267	25,267	24,987	24,987	24,987	24,987	23,190	23,190	23,190	23,190	20,328	20,328	20,328	20,328	15,913	15,913	15,913	15,913	14,849	14,849	14,849	14,849	12,236	12,236	12,236	12,236	11,409	11,409	11,409	11,409	9,640	9,465	10,447	10,216	8,785	7,763
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	5,484	9,423	5,993	4,721	4,721	4,721	4,721	118	118	118	118	876	876	876	876	3,148	3,148	3,148	3,148	2,359	2,359	2,359	2,359	1,690	1,690	1,690	1,690	812	812	812	812	1,424	1,424	1,424	1,424	127	1,985	430	785	522	305
부채총계	351,506	344,423	332,647	325,041	325,041	325,041	325,041	321,853	321,853	321,853	321,853	299,393	299,393	299,393	299,393	256,262	256,262	256,262	256,262	221,054	221,054	221,054	221,054	207,123	207,123	207,123	207,123	159,131	159,131	159,131	159,131	112,848	112,848	112,848	112,848	90,138	92,718	92,004	91,364	82,287	82,158
자본금+ 자본잉여금	46,657	46,596	45,263	45,977	45,977	45,977	45,977	45,777	45,777	45,777	45,777	43,753	43,753	43,753	43,753	46,355	46,355	46,355	46,355	35,838	35,838	35,838	35,838	35,013	35,013	35,013	35,013	29,815	29,815	29,815	29,815	28,244	28,244	28,244	28,244	26,453	26,164	25,367	25,621	25,307	23,855
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	46,657	46,596	45,263	45,977	45,977	45,977	45,977	45,777	45,777	45,777	45,777	43,753	43,753	43,753	43,753	46,355	46,355	46,355	46,355	35,838	35,838	35,838	35,838	35,013	35,013	35,013	35,013	29,815	29,815	29,815	29,815	28,244	28,244	28,244	28,244	26,453	26,164	25,367	25,621	25,307	23,855
주식수(만주)	246,874	246,874	246,874	226,935	226,935	226,935	228,518	234,585	234,585	234,660	236,010	235,200	235,200	235,200	235,200	235,200	226,005	226,608	226,608	226,413	226,413	226,413	226,413	214,907	214,907	214,907	214,907	215,723	215,723	215,723	221,988	221,988	221,988	221,988	221,988	222,271	222,271	222,271	222,271	208,851	208,851

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	9,878	10,258	8,945	7,569	5,910	5,959	5,667	6,467	7,958	6,677	9,399	8,751	8,039	8,108	6,513	7,874	8,405	8,407	8,490	8,341	7,556	7,227	6,414	6,328	6,785	5,363	5,483	5,159	3,802	4,502	4,738	4,005	4,238	3,697	3,403	3,083	2,406	2,756	2,558	2,788	3,344
투자활동	-34,680	-33,995	-36,415	-29,964	-26,255	-28,800	-21,333	-29,762	-31,446	-35,595	-50,280	-39,650	-44,468	-36,375	-19,558	-21,045	-9,940	-11,010	-15,945	-13,873	-25,670	-22,447	-35,530	-36,674	-33,663	-34,737	-21,666	-19,833	-10,710	-8,250	-11,467	-11,394	-13,107	-10,898	-5,947	-8,557	-8,005	-13,877	-12,396	-11,064	-14,245
재무활동	29,546	26,211	28,463	26,900	20,201	21,967	14,370	19,927	23,894	28,741	42,073	32,460	36,681	30,437	15,027	16,261	4,234	3,315	7,248	8,698	19,377	17,603	32,558	28,746	26,730	30,917	17,119	18,136	10,390	5,397	6,369	8,185	9,111	7,632	5,424	6,993	6,908	12,412	10,880	8,222	10,964
환율변동	96	130	-113	-461	-3	-282	13	205	289	295	-95	-17	-310	-245	155	-122	92	250	212	-34	-146	-343	-387	-5	-95	-15	-200	-210	-206	-116	14	64	-9	-22	-16	6	6	-194	-122	-332	-318
현금의증감	4,744	2,474	993	4,505	-144	-874	-1,296	-3,368	406	-177	1,192	1,561	252	2,170	1,982	3,090	2,699	712	-207	3,166	1,263	2,383	3,442	-1,600	-148	1,543	936	3,462	3,482	1,649	-360	796	242	431	2,880	1,519	1,309	1,291	1,042	-54	63
자본적지출	-12,786	-11,522	-13,918	-15,433	-15,534	-15,989	-13,880	-13,534	-12,469	-13,119	-13,822	-12,431	-13,809	-13,362	-11,712	-11,225	-8,953	-7,003	-6,727	-6,732	-7,767	-6,630	-5,961	-4,595	-1,463	-770	-826	257	-541	-377	-195	-832	-148	-267	659	638	2	-793	-1,021	-1,292	-1,209
잉여현금	-2,908	-1,264	-4,973	-7,864	-9,624	-10,030	-8,213	-7,067	-4,511	-6,442	-4,423	-3,680	-5,770	-5,254	-5,199	-3,351	-548	1,404	1,763	1,609	-211	597	453	1,733	5,322	4,593	4,657	5,416	3,261	4,125	4,543	3,173	4,090	3,430	4,062	3,721	2,408	1,963	1,537	1,496	2,135

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수