바이오마린파마슈티컬 BMRN(BIOMARIN PHARMACEUTICAL INC)

바이오마린파마슈티컬

BMRN

NASDAQ

52.38

-0.50 (-0.95%) 26.05/27 00:00, USD

18명의 관심

최근 실적발표 26. 05/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	3,242	3,221	3,094	3,064	2,950	2,854	2,753	2,588	2,472	2,419	2,311	2,235	2,173	2,096	2,008	1,912	1,880	1,846	1,849	1,917	1,844	1,860	1,863	1,847	1,805	1,704	1,603	1,533	1,519	1,491	1,496	1,439	1,383	1,314	1,255	1,201	1,184	1,117	1,045	974	924
매출원가	761	717	578	626	607	580	582	522	522	532	541	529	522	503	476	463	467	471	477	562	533	524	494	402	382	359	339	321	322	315	316	297	274	242	230	221	217	210	194	178	164
매출총이익	2,481	2,504	2,516	2,437	2,344	2,274	2,171	2,067	1,950	1,887	1,770	1,706	1,652	1,593	1,532	1,448	1,412	1,376	1,372	1,354	1,311	1,336	1,369	1,445	1,424	1,345	1,264	1,213	1,196	1,176	1,180	1,142	1,109	1,072	1,025	980	967	907	851	796	760
판매관리비	1,205	1,153	973	958	989	1,009	1,002	964	907	892	848	849	840	823	826	792	780	759	737	733	725	738	730	721	706	681	657	636	628	604	600	582	573	554	537	525	491	477	448	423	415
연구개발비	942	922	903	678	701	747	780	786	780	747	713	680	661	650	638	638	641	629	624	614	635	628	644	670	674	715	718	706	696	696	690	682	650	611	617	624	648	662	663	661	652
영업이익	315	409	615	776	620	484	350	267	212	186	145	112	86	161	108	57	30	-82	-68	-71	-123	-43	-1.09	59	58	-100	-129	-149	-133	-124	-27	-25	-39	-15	-162	-209	-743	-803	-612	-634	-135
EBITDA	482	573	773	934	777	651	507	422	360	310	269	225	189	268	220	177	158	48	70	60	6	85	123	192	192	34	0.16	-24	-12	-3	102	94	74	95	-63	-101	-629	-695	-517	-559	-75
영업외이익	93	84	74	75	67	70	58	49	43	20	21	11	2	5	9	14	21	22	29	22	22	24	21	25	25	29	25	25	27	24	30	26	21	22	21	20	16	12	6	3	4
법인세	117	134	159	183	150	115	69	42	32	21	5	8	0.53	8	17	2	-4	-11	-66	-903	-917	-903	-864	-63	-55	-71	-86	-47	-55	-65	80	79	83	81	-26	-48	-203	-201	-175	-145	18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	269	349	520	657	524	427	322	257	205	168	147	100	72	142	84	54	39	-64	11	832	790	854	852	122	114	-24	-43	-110	-90	-77	-125	-125	-145	-117	-156	-181	-563	-630	-471	-524	-187

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	3,072	1,312	1,250	1,214	1,049	943	675	972	747	755	785	694	580	725	762	620	605	587	617	642	667	649	1,016	819	477	437	423	308	364	494	882	427	474	598	431	355	348	408	707	306	270
단기투자	0	249	228	218	224	195	255	252	300	319	340	477	572	567	512	490	451	427	462	482	420	416	490	561	382	316	298	424	530	590	561	936	909	798	826	373	330	381	327	197	186
매출채권등	904	908	790	856	739	661	778	691	637	634	572	610	598	461	420	467	430	373	375	424	396	448	412	381	396	377	403	377	393	343	384	364	318	261	252	238	230	215	216	214	181
재고자산	1,273	1,299	1,382	1,340	1,275	1,233	1,179	1,184	1,138	1,107	1,032	976	919	894	839	802	786	777	749	711	714	699	701	744	706	680	609	579	535	531	508	473	468	476	457	430	384	355	347	327	297
장기투자	0	492	513	509	507	521	562	557	621	611	548	386	341	334	372	413	463	508	467	350	321	285	265	323	291	412	432	375	320	236	205	280	314	386	416	482	534	573	363	202	314
유형자산	958	953	1,038	1,030	1,033	1,043	1,045	1,053	1,060	1,066	1,067	1,067	1,068	1,073	1,052	1,049	1,040	1,035	1,025	1,027	1,022	1,032	1,015	1,011	1,010	1,011	969	963	952	949	924	900	895	897	879	851	824	799	730	724	717
무형자산	401	410	429	436	444	451	457	462	476	491	499	507	522	535	550	566	570	585	585	590	602	613	623	630	640	654	660	674	683	689	692	699	707	715	728	736	743	751	758	766	1,374
이연세자산	1,501	1,509	1,509	1,427	1,461	1,489	1,531	1,545	1,546	1,546	1,524	1,509	1,511	1,505	1,455	1,449	1,447	1,450	1,445	1,432	1,429	1,432	1,397	555	540	549	525	476	467	461	429	425	407	399	485	471	458	447	288	266	243
기타자산	482	463	475	426	417	453	369	351	348	313	390	338	323	281	302	291	270	263	252	241	232	272	240	278	282	253	239	219	190	135	109	120	104	104	107	84	87	95	105	85	84
자산총계	8,591	7,594	7,615	7,456	7,147	6,989	6,851	7,067	6,873	6,842	6,758	6,563	6,434	6,375	6,264	6,146	6,063	6,005	5,977	5,898	5,805	5,848	6,158	5,302	4,723	4,690	4,558	4,393	4,435	4,427	4,695	4,625	4,597	4,633	4,581	4,020	3,939	4,024	3,842	3,087	3,667
매입채무등	793	759	798	684	628	607	716	573	594	683	670	597	598	573	493	435	426	498	467	411	399	493	480	443	455	571	484	430	413	437	378	359	347	402	365	319	272	371	306	292	291
차입금	1,430	597	597	596	596	595	595	1,089	1,088	1,087	1,086	1,085	1,084	1,083	1,082	1,081	1,080	1,079	1,078	1,077	1,076	1,075	1,448	1,443	853	848	844	839	835	830	1,200	1,192	1,183	1,174	1,166	676	691	683	676	670	668
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	144
기타부채	155	151	163	149	130	129	128	119	117	120	105	98	92	116	121	125	165	162	167	169	168	174	175	179	176	149	156	164	251	191	202	189	260	248	236	229	206	204	215	207	275
부채총계	2,379	1,507	1,558	1,429	1,354	1,331	1,438	1,781	1,799	1,890	1,861	1,780	1,775	1,772	1,696	1,641	1,671	1,739	1,711	1,657	1,643	1,742	2,104	2,065	1,483	1,568	1,484	1,432	1,499	1,459	1,780	1,740	1,790	1,824	1,767	1,224	1,170	1,257	1,196	1,170	1,377
자본금+ 자본잉여금	5,957	5,946	5,890	5,840	5,783	5,791	5,728	5,685	5,608	5,602	5,533	5,484	5,408	5,396	5,327	5,264	5,197	5,182	5,124	5,074	5,001	4,984	4,927	4,875	4,845	4,823	4,773	4,734	4,671	4,657	4,608	4,564	4,497	4,470	4,422	4,384	4,301	4,274	4,217	3,444	3,397
이익잉여금	260	154	201	232	-9	-195	-320	-426	-533	-622	-642	-682	-738	-789	-789	-777	-805	-931	-868	-831	-844	-862	-884	-1,669	-1,639	-1,721	-1,736	-1,791	-1,753	-1,694	-1,690	-1,678	-1,661	-1,638	-1,586	-1,574	-1,537	-1,521	-1,573	-1,530	-1,107
기타포괄익	-4	-13	-34	-45	19	62	5	27	-1	-29	6	-19	-11	-4	31	18	-1	14	10	-1	5	-16	10	30	34	20	37	17	20	5	-2	-1	-29	-23	-21	-15	5	13	2	5	0
자본총계	6,212	6,087	6,057	6,027	5,793	5,658	5,413	5,286	5,074	4,952	4,897	4,783	4,659	4,603	4,569	4,505	4,391	4,266	4,266	4,242	4,162	4,106	4,054	3,237	3,240	3,122	3,074	2,961	2,937	2,968	2,915	2,885	2,807	2,809	2,814	2,796	2,769	2,766	2,646	1,918	2,290
주식수(만주)	19,767	19,739	19,203	19,709	19,647	19,670	19,714	20,050	19,926	19,159	19,117	19,499	19,436	18,896	18,559	18,744	19,488	18,285	18,321	18,542	18,436	19,167	19,767	18,072	18,716	17,903	18,592	17,904	17,827	17,726	17,748	17,687	17,615	17,442	17,510	17,437	17,271	16,621	16,771	16,258	16,154

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	874	828	914	767	700	573	415	329	280	159	139	161	147	176	180	119	146	305	280	269	214	85	156	140	88	48	40	17	8	20	-15	-23	29	-9	-24	-72	-137	-228	-293	-286	-253
투자활동	340	-414	-295	19	122	136	-5	-35	-95	-111	-101	-79	-138	-20	-21	-117	-208	-366	-300	-73	-202	-54	-114	-172	97	-31	-53	301	286	264	475	-358	-402	-305	-755	-651	-536	-484	-95	169	-352
재무활동	810	-42	-43	-540	-522	-526	-518	-20	-21	-19	-19	-10	-34	-19	-15	-24	-0.96	-0.05	-381	-376	176	181	551	546	-69	-75	-445	-438	-403	-388	-9	468	504	507	514	769	758	727	717	-17	-26
환율변동	0.31	-3	-1.24	-5	1.49	5	-1.32	4	3	1.31	5	2	-0.83	0.03	-0.06	0.11	1.24	-0.06	2	3	2	-1.15	-1.41	-3	-3	0.90	-1.09	0.20	0.16	-0.60	-0.97	-15	-5	-3	-12	3	-7	-4	3	-1.22	1.09
현금의증감	2,024	369	575	242	302	188	-110	278	167	31	24	75	-25	137	144	-22	-62	-62	-399	-177	191	212	592	511	112	-57	-459	-120	-110	-104	451	73	126	190	-276	49	78	11	331	-135	-630
자본적지출	-107	-103	-82	-72	-76	-75	-85	-88	-88	-97	-110	-118	-123	-18	-4	7	11	-96	-98	-96	-99	-47	-57	-58	-65	-120	-71	-103	-93	-95	-142	-135	-160	-199	-211	-195	-172	-148	-201	-219	-229
잉여현금	767	725	832	695	624	497	330	241	192	63	28	44	24	158	176	126	157	209	182	173	115	38	99	82	23	-72	-31	-86	-85	-74	-157	-159	-131	-208	-234	-267	-309	-376	-494	-505	-482

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수