배저미터 BMI(BADGER METER INC) | 재무제표

배저미터

BMI

NYSE

132.39

+ 1.01 (+0.77%) 26.10/12, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	881	897	917	901	874	852	827	804	782	741	704	668	630	592	566	554	535	520	505	482	467	435	426	421	416	428	425	421	423	434	434	426	415	406	402	399	395	395	394	396	400
매출원가	517	526	535	529	514	505	497	486	475	450	427	407	384	360	346	336	323	313	300	287	278	261	257	255	254	262	261	259	259	268	271	265	261	252	247	249	243	245	243	245	251
매출총이익	364	371	382	372	360	347	329	318	307	291	276	262	247	232	220	218	212	207	205	195	189	174	168	165	162	166	164	163	165	166	162	161	154	154	156	150	152	150	151	152	149
판매관리비	200	202	199	192	186	177	171	167	165	161	158	153	146	139	133	130	128	127	127	122	116	107	103	101	101	103	101	102	105	105	105	105	102	101	99	97	97	97	98	100	98
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	164	169	183	180	174	171	158	151	142	130	118	108	101	93	87	88	83	80	79	73	73	67	65	65	61	64	62	61	60	61	57	56	53	53	57	54	55	53	53	51	51
EBITDA	205	210	223	220	215	212	199	189	178	164	150	138	129	121	114	115	111	107	106	100	99	93	90	89	85	88	86	84	72	65	61	60	69	77	80	75	76	74	73	73	73
영업외이익	4	5	5	7	7	8	9	7	6	5	4	3	2	1.07	0.42	0.00	-0.11	-0.10	-0.10	-0.13	-0.12	-0.13	-0.15	-0.27	-0.29	-0.29	-0.29	-0.18	-12	-20	-20	-21	-9	-0.86	-0.97	-2	-2	-2	-2	0	0
법인세	42	44	47	47	46	45	42	39	35	32	29	26	25	23	21	21	19	18	18	16	17	15	16	16	15	15	14	14	11	9	8	10	14	18	20	17	18	18	18	19	19
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	126	131	142	139	136	134	125	119	113	102	93	85	77	72	66	66	64	61	61	57	56	51	49	49	46	48	47	46	36	31	28	24	29	33	35	33	34	33	32	32	31

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	96	205	226	202	165	131	295	259	226	199	192	163	142	128	138	115	100	89	87	67	57	51	72	94	85	70	49	38	24	15	13	11	12	14	11	13	14	11	7	11	7
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	121	110	112	115	118	112	84	93	106	92	84	89	84	84	77	83	77	78	66	74	64	62	62	58	54	59	61	61	60	68	66	70	65	63	58	69	64	66	60	58	61
재고자산	178	175	152	153	147	149	143	159	161	160	154	148	145	132	120	114	111	103	100	92	91	84	82	77	77	74	82	85	83	81	81	84	86	85	85	77	74	70	78	82	81
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	83	81	80	78	78	76	74	73	72	73	74	74	75	75	74	72	74	76	78	80	82	82	83	82	83	85	86	87	89	89	90	92	93	94	94	93	91	91	90	90	91
무형자산	465	349	354	359	362	363	157	164	164	166	167	167	171	173	155	153	159	165	168	172	176	177	142	114	116	118	119	121	123	125	127	129	130	125	127	119	121	100	101	101	102
이연세자산	14	14	14	33	33	33	33	23	23	23	23	13	13	13	13	8	8	8	8	5	5	5	5	2	2	2	0.74	2	2	2	2	0.80	0.82	0.86	3	0	0	0.93	0.70	1.45	1.38
기타자산	40	36	35	39	34	36	30	32	29	30	24	35	30	28	27	29	31	27	24	30	24	25	26	21	22	23	24	24	24	23	13	15	14	14	14	15	14	14	13	14	14
자산총계	998	971	974	978	936	900	816	803	781	743	717	690	659	633	603	574	560	546	531	519	499	486	471	449	440	431	422	417	405	403	393	401	401	395	392	386	379	354	350	357	358
매입채무등	98	106	72	70	74	74	56	77	96	91	82	85	81	80	71	65	62	52	42	42	41	40	35	38	35	36	32	32	30	26	22	25	28	24	29	27	24	22	18	19	22
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	4	5	11	18	36	42	48	45	45	46	38	38	50	54
이연수익	79	73	73	69	69	65	64	61	59	54	50	0	0	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	17	3	3	24	24	24	4	5	5	5	5	6	7	7	5	5	5	5	5	6	6	6	6	3	3	2	0.88	3	3	3	3	2	3	5	5	5	8	6	5	3	4
기타부채	122	97	112	113	92	94	87	68	58	58	64	106	96	89	52	81	77	78	81	79	70	70	69	57	56	52	54	54	51	54	45	44	39	38	37	35	32	27	32	32	32
부채총계	315	280	260	276	259	258	210	212	218	208	200	197	184	175	161	152	144	136	128	127	117	116	110	97	98	95	91	94	88	95	89	106	113	115	114	112	109	93	93	105	112
자본금+ 자본잉여금	3	25	61	74	72	69	66	65	63	61	59	58	56	54	53	52	51	50	49	49	46	46	45	44	43	43	45	45	44	45	46	44	43	44	44	43	43	43	44	44	43
이익잉여금	680	662	646	624	601	576	548	527	505	480	459	442	424	408	395	384	373	362	354	342	332	323	315	307	297	293	286	279	271	264	257	250	250	248	244	241	237	229	224	221	216
기타포괄익	0	4	6	5	6	-3	-8	-1	-5	-5	-2	-7	-4	-4	-6	-13	-8	-2	0	1	3	1	1	1	0	0	0	0	1	0	1	0	-6	-10	-11	-10	-10	-11	-12	-12	-12
자본총계	683	690	713	703	678	642	606	591	563	536	516	493	476	458	442	423	416	410	403	392	382	370	361	352	341	336	331	324	316	309	304	295	288	281	277	274	269	261	256	253	246
주식수(만주)	2,914	2,936	2,956	2,958	2,958	2,956	2,953	2,954	2,952	2,949	2,945	2,947	2,944	2,942	2,937	2,937	2,934	2,936	2,933	2,934	2,931	2,931	2,923	2,922	2,926	2,922	2,922	2,919	2,921	2,923	2,918	2,919	2,913	2,915	2,911	2,911	2,909	2,908	2,905	2,906	2,905

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	167	185	184	181	175	167	155	141	127	114	110	102	94	91	82	80	71	66	88	76	82	90	90	93	92	93	81	82	76	71	60	44	38	44	50	62	66	50	56	51	44
투자활동	-111	-15	-198	-199	-199	-198	-16	-13	-13	-13	-29	-28	-27	-26	-6	-6	-5	-6	-51	-83	-83	-83	-38	-8	-7	-7	-7	-7	-8	-16	-17	-21	-24	-34	-35	-34	-32	-13	-12	-16	-20
재무활동	-125	-98	-58	-41	-39	-37	-35	-33	-30	-29	-28	-26	-26	-25	-25	-24	-22	-22	-21	-20	-26	-26	-28	-29	-24	-31	-38	-48	-57	-54	-42	-25	-15	-7	-10	-26	-28	-36	-44	-28	-30
환율변동	-0.26	2	3	2	2	0.83	-0.60	1.37	0.29	0.05	0.83	0.63	0.12	-0.65	-1.08	-2	-1.06	-0.61	-0.68	0.14	-0.55	-0.21	-0.16	-0.65	-0.15	0.06	0.28	0.35	0.71	0.17	0.40	-0.86	-0.69	-0.11	-0.05	0.87	0.57	0.15	-0.14	-0.03	-0.18
현금의증감	-69	74	-69	-57	-61	-68	104	96	84	71	54	48	42	39	51	48	43	38	15	-27	-28	-19	23	56	61	55	36	27	12	2	2	-3	-2	2	4	3	6	1.38	-0.83	7	-5
자본적지출	-16	-15	-14	-15	-15	-13	-13	-10	-10	-10	-12	-11	-10	-9	-6	-6	-5	-6	-7	-9	-10	-9	-9	-8	-7	-7	-7	-7	-8	-8	-9	-11	-14	-14	-15	-14	-12	-11	-11	-15	-18
잉여현금	150	169	170	166	160	153	142	131	117	103	98	91	84	82	77	74	66	60	81	67	73	81	81	85	85	86	73	75	68	64	52	33	24	30	35	48	54	39	46	36	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수