블루밍브랜즈 BLMN(BLOOMIN' BRANDS INC) | 재무제표

블루밍브랜즈

BLMN

NASDAQ

10.88

-0.97 (-8.19%) 26.08/06, USD

4명의 관심

최근 실적발표 26. 05/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26	16.03/27
매출액	3,966	3,956	3,953	3,934	3,931	3,950	3,669	3,839	3,992	4,168	4,165	4,141	4,113	4,009	4,369	4,323	4,275	4,122	3,888	3,649	3,150	3,171	3,380	3,576	4,020	4,139	4,130	4,128	4,138	4,126	4,190	4,180	4,185	4,223	4,159	4,209	4,251	4,261	4,297	4,319	4,340
매출원가	3,439	3,429	3,416	3,379	3,353	3,351	3,090	3,216	3,325	3,449	3,439	3,426	3,412	3,334	3,632	3,622	3,526	3,391	3,241	3,031	2,755	2,835	2,985	3,130	3,421	3,467	3,456	3,457	3,465	3,460	3,515	3,503	3,509	3,533	3,485	3,522	3,559	3,570	3,588	3,602	3,608
매출총이익	527	527	537	555	578	599	579	623	667	719	726	715	701	675	737	701	750	732	647	617	395	336	395	446	599	672	674	671	673	666	674	677	676	690	675	687	692	690	710	717	732
판매관리비	229	238	224	225	221	219	218	220	227	234	230	224	220	213	237	240	247	246	239	238	227	254	264	273	289	275	279	280	285	283	304	303	304	307	274	273	265	268	277	282	289
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	39	37	67	112	126	140	138	188	233	283	328	321	319	306	325	288	325	309	223	194	-42	-175	-125	-88	67	191	169	160	149	145	139	132	140	139	115	142	114	124	164	171	220
EBITDA	210	205	147	199	217	98	145	213	280	487	506	493	358	339	441	401	558	541	459	434	206	80	135	175	334	458	418	392	365	344	338	336	348	342	318	338	304	288	329	333	378
영업외이익	-8	-11	-187	-173	-165	-293	-30	-45	-53	76	25	25	-100	-101	-133	-134	-11	-9	-7	-5	0.05	-0.03	-2	-2	-3	-4	-4	-4	-3	-2	-2	6	12	12	11	4	-3	-30	-29	-31	-33
법인세	-38	-27	-24	-29	-18	-12	-1.39	7	10	18	22	28	33	34	35	25	36	26	14	4	-54	-81	-69	-55	-18	8	3	0.68	-6	-9	-17	-17	-9	8	2	7	15	9	22	26	29
중단손익	0.15	-0.54	-89	-82	-79	-76	56	48	45	42	16	16	16	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	22	8	-58	-5	-2	-128	-5	32	72	247	262	250	118	102	105	76	222	216	141	120	-55	-159	-117	-90	32	131	113	108	106	107	108	110	118	101	83	98	54	39	64	60	101

재무상태표 * 단위 : 백만달러(USD)

	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26	16.03/27
현금성자산	71	59	66	50	58	70	84	118	132	114	87	89	94	85	91	95	98	89	81	103	137	110	163	183	403	67	51	67	83	72	79	86	106	130	102	103	99	136	92	103	133
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	53	61	59	57	61	69	72	74	65	63	71	62	68	78	83	80	69	79	72	59	54	62	59	64	68	87	73	69	73	73	49	49	50	51	51	53	52	65	67	68	74
장기투자	66	64	65	62	62	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,876	1,892	1,909	1,957	1,983	1,961	2,151	2,131	2,133	1,959	2,130	2,065	2,028	2,017	1,991	1,974	1,966	1,973	2,004	2,017	2,029	2,061	2,093	2,143	2,246	2,303	2,312	2,334	2,356	1,116	1,129	1,141	1,167	1,173	1,184	1,194	1,195	1,237	1,419	1,498	1,591
무형자산	609	610	640	641	641	642	706	712	717	646	720	720	719	721	723	731	727	722	730	730	726	731	731	734	751	759	763	771	778	799	798	810	830	833	843	843	852	846	857	846	839
이연세자산	242	225	204	206	194	186	178	165	158	155	155	152	151	153	159	158	163	168	162	156	166	154	147	130	96	73	67	56	50	93	76	68	58	60	60	57	56	39	4	0.34	8
기타자산	195	260	338	335	307	457	243	195	189	486	189	184	171	266	173	190	182	263	170	181	173	244	176	181	203	304	202	214	214	312	220	236	243	315	232	231	257	319	222	269	240
자산총계	3,114	3,172	3,280	3,308	3,305	3,385	3,434	3,394	3,394	3,424	3,351	3,273	3,232	3,320	3,219	3,230	3,203	3,294	3,219	3,247	3,285	3,362	3,368	3,434	3,767	3,593	3,469	3,512	3,553	2,465	2,351	2,390	2,454	2,562	2,473	2,481	2,511	2,642	2,660	2,784	2,885
매입채무등	145	138	142	143	143	153	168	178	178	156	198	202	196	184	188	186	173	168	157	160	147	141	116	105	141	175	160	151	166	174	164	165	172	185	183	188	198	195	190	203	217
차입금	1,973	2,010	2,196	2,158	2,175	2,275	2,404	2,306	2,262	2,032	2,127	2,081	1,905	2,161	1,982	1,970	1,895	1,973	2,036	2,057	2,206	2,254	2,378	2,460	2,700	2,328	2,394	2,433	2,349	1,095	1,151	1,140	1,142	1,118	1,201	1,127	1,002	1,089	1,226	1,239	1,326
이연수익	321	378	295	308	318	374	293	309	320	380	294	313	323	394	292	310	325	399	284	303	315	382	280	294	289	369	217	237	251	343	202	222	236	331	249	270	284	389	242	265	280
이연세부채	10	9	24	24	24	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	9	14	15	14	15	15	14	15	17	17	18	17	17	17	23	38	52
기타부채	267	300	274	274	261	410	323	311	329	444	336	305	486	308	517	501	517	532	575	574	572	574	581	543	527	530	531	517	519	783	760	757	778	829	785	778	790	756	713	706	623
부채총계	2,716	2,835	2,932	2,906	2,921	3,245	3,189	3,104	3,089	3,012	2,955	2,901	2,909	3,047	2,979	2,967	2,910	3,071	3,052	3,094	3,240	3,351	3,355	3,404	3,666	3,415	3,317	3,353	3,300	2,410	2,291	2,298	2,346	2,481	2,436	2,379	2,291	2,446	2,394	2,451	2,497
자본금+ 자본잉여금	1,245	1,242	1,240	1,251	1,262	1,275	1,292	1,311	1,292	1,116	1,126	1,134	1,142	1,162	1,160	1,171	1,117	1,120	1,117	1,111	1,099	1,134	1,127	1,124	1,075	1,095	1,096	1,101	1,100	1,109	1,109	1,110	1,093	1,082	1,079	1,080	1,078	1,081	1,069	1,070	1,070
이익잉여금	-862	-918	-904	-858	-884	-926	-846	-835	-810	-529	-554	-583	-635	-706	-735	-734	-634	-698	-759	-762	-845	-918	-904	-886	-794	-755	-783	-792	-714	-920	-916	-902	-899	-913	-961	-892	-782	-787	-747	-633	-559
기타포괄익	13	9	8	4	2	-213	-204	-189	-179	-178	-179	-182	-186	-185	-187	-176	-190	-206	-198	-202	-215	-211	-218	-217	-189	-170	-169	-157	-142	-143	-143	-127	-97	-99	-92	-99	-90	-111	-95	-140	-157
자본총계	396	334	344	397	381	136	242	287	303	409	393	369	320	271	238	261	292	216	160	146	39	4	5	21	92	170	144	151	244	46	50	81	98	70	26	90	207	183	227	297	354
주식수(만주)	8,575	8,530	8,509	8,514	8,513	8,590	8,506	8,863	8,702	9,645	9,854	9,740	9,801	9,851	9,473	8,889	10,345	10,780	10,778	10,980	11,064	8,746	8,755	8,749	8,712	8,977	8,730	9,095	9,266	9,407	9,332	9,436	9,578	9,970	9,565	10,242	10,641	11,431	11,243	11,333	12,077

현금흐름표 * 단위 : 백만달러(USD)

	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26	16.03/27
영업활동	279	277	277	235	228	228	267	361	417	532	472	459	433	391	391	338	409	402	388	425	252	139	192	182	262	318	314	320	320	288	341	326	324	409	340	318	346	341	371	403	430
투자활동	-63	2	-93	-109	-135	-239	-288	-308	-319	-317	-305	-266	-225	-201	-157	-138	-127	-105	-90	-71	-58	-77	-94	-105	-124	-131	-147	-169	-173	-177	-185	-171	-149	-123	79	192	293	295	101	-28	-167
재무활동	-202	-289	-200	-187	-158	-24	26	-22	-61	-187	-172	-198	-211	-196	-223	-210	-322	-317	-382	-434	-456	-17	17	44	184	-189	-194	-169	-167	-164	-174	-169	-168	-294	-408	-557	-698	-658	-553	-386	-270
환율변동	-0.03	-0.31	-2	-7	-10	-10	-8	-3	0.81	1.45	1.33	-2	-0.60	1.40	-0.45	2	2	-2	1.33	0.91	-4	-2	-4	-4	-2	-2	-0.47	-1.14	-4	-4	-6	-3	-0.71	0.98	-0.32	3	6	3	4	-6	-9
현금의증감	14	-11	-17	-68	-74	-44	-3	29	37	30	-4	-7	-3	-4	10	-8	-39	-21	-82	-79	-267	43	111	116	321	-5	-27	-19	-23	-58	-24	-17	7	-7	10	-22	-53	-19	-76	-40	-16
자본적지출	-159	-180	-172	-191	-207	-215	-220	-246	-269	-280	-281	-256	-215	-191	-172	-144	-136	-114	-99	-79	-69	-86	-107	-117	-133	-144	-159	-187	-191	-194	-212	-230	-250	-260	-257	-266	-274	-259	-235	-208	-207
잉여현금	120	97	106	44	21	13	47	116	147	253	191	203	218	200	218	194	272	289	289	346	183	53	84	64	129	174	154	134	130	94	130	96	75	149	83	53	73	82	137	195	223

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수