블랙버드 BLKB(BLACKBAUD INC) | 재무제표

블랙버드

BLKB

NASDAQ

42.85

-0.49 (-1.13%) 26.09/18, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,148	1,140	1,128	1,135	1,141	1,146	1,155	1,150	1,141	1,125	1,107	1,085	1,069	1,063	1,058	1,031	1,001	966	928	922	906	909	913	908	915	908	900	884	872	860	849	845	830	808	788	770	759	747	732	708	684
매출원가	464	465	465	482	497	508	523	522	514	511	508	502	501	505	505	494	481	463	443	439	430	427	428	425	428	424	418	405	399	393	382	381	373	364	362	352	348	345	339	332	323
매출총이익	684	675	663	654	643	638	631	628	626	613	599	583	568	558	553	537	520	503	485	484	477	482	485	483	486	484	482	479	474	467	467	464	457	443	427	418	411	403	392	376	361
판매관리비	312	308	332	339	342	345	340	344	362	393	402	431	442	430	421	402	375	352	333	332	335	339	345	336	338	340	338	328	318	311	299	292	285	272	264	247	244	239	231	235	221
연구개발비	143	141	138	142	143	148	154	153	153	150	147	153	155	158	157	152	143	135	125	118	110	104	100	99	102	103	106	104	102	101	99	98	96	93	90	90	90	90	90	91	89
영업이익	227	222	191	-236	-249	-264	-271	128	109	67	46	-3	-32	-32	-28	-20	-0.71	12	25	31	29	35	37	42	39	33	27	38	46	44	59	65	67	72	68	79	74	71	68	48	48
EBITDA	321	317	286	-130	-134	-138	-135	259	240	194	169	115	82	81	83	88	97	102	107	115	116	126	132	134	132	124	117	127	132	127	140	145	146	150	144	152	146	142	138	115	112
영업외이익	10	9	9	11	11	13	15	12	15	14	13	10	9	10	9	9	5	2	0.18	-0.25	-0.57	-0.42	2	2	3	5	4	5	3	1.13	1.10	1.04	2	2	2	1.48	0.99	0.10	-0.29	-0.50	-0.30
법인세	20	23	17	-24	-6	-11	-13	39	37	19	16	-9	-20	-12	-10	-10	-5	-1.35	1.39	12	11	14	14	4	3	1.21	-1.32	3	3	1.47	-0.22	-22	-19	-17	-15	11	10	8	12	6	9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	151	142	115	-268	-297	-302	-300	52	43	23	3	-25	-44	-50	-45	-31	-15	-5	6	-0.87	-2	3	8	23	22	18	12	20	27	26	45	72	74	78	74	58	54	52	45	31	30

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	881	453	759	457	912	457	810	463	831	383	728	391	790	388	734	375	479	313	652	244	463	283	645	234	452	257	577	272	387	245	450	205	325	196	640	156	307	179	371	155	210
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	141	83	82	87	151	83	86	105	156	100	102	106	173	102	103	89	150	94	104	112	125	84	96	102	131	90	89	98	137	96	88	101	136	95	97	101	130	91	89	86	108
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	85	85	85	90	88	87	118	123	127	132	136	139	150	152	153	157	162	164	165	123	128	125	128	140	132	136	140	148	147	149	40	43	45	45	42	44	46	47	50	52	54
무형자산	1,308	1,312	1,319	1,323	1,332	1,331	1,334	1,762	1,768	1,781	1,796	1,801	1,814	1,820	1,826	1,827	1,846	1,867	1,878	1,004	1,014	1,020	1,025	1,026	1,029	1,040	1,053	1,052	1,061	1,072	912	921	927	901	899	774	781	723	729	735	737
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	178	176	145	147	146	145	149	148	161	154	150	166	166	177	176	179	189	190	173	172	174	172	151	149	152	147	133	139	143	141	125	134	140	131	119	72	75	72	71	70	76
자산총계	2,594	2,109	2,391	2,104	2,629	2,102	2,496	2,601	3,043	2,549	2,912	2,603	3,093	2,639	2,993	2,627	2,826	2,629	2,972	1,655	1,903	1,684	2,045	1,651	1,897	1,671	1,993	1,710	1,874	1,702	1,615	1,405	1,572	1,368	1,798	1,147	1,338	1,111	1,310	1,099	1,185
매입채무등	887	472	747	471	917	469	793	478	846	408	721	401	805	411	743	381	486	318	616	259	469	290	636	239	464	278	594	285	395	258	455	211	332	201	637	157	307	185	377	158	223
차입금	1,150	1,186	1,110	1,070	1,164	1,208	1,109	1,036	1,058	1,078	820	784	890	923	904	900	988	1,032	1,010	541	562	567	548	534	575	622	563	603	661	686	387	425	480	467	438	338	388	356	342	375	403
이연수익	406	340	372	385	401	332	361	413	429	367	395	419	438	368	385	397	416	356	379	334	345	295	317	328	337	290	316	323	330	285	299	306	310	260	279	282	287	245	251	255	257
이연세부채	33	27	22	9	10	10	25	68	75	82	93	94	91	131	126	132	135	145	148	56	56	54	54	47	45	43	45	47	49	48	44	47	48	48	48	39	41	30	30	27	28
기타부채	50	49	55	62	49	50	81	61	56	79	75	104	108	86	90	84	79	74	101	68	65	62	63	61	65	57	79	70	66	59	56	51	54	48	60	53	54	47	63	52	53
부채총계	2,527	2,075	2,306	1,996	2,541	2,069	2,369	2,057	2,465	2,015	2,104	1,803	2,332	1,920	2,249	1,894	2,105	1,924	2,255	1,258	1,498	1,268	1,619	1,209	1,486	1,291	1,596	1,329	1,501	1,337	1,242	1,041	1,223	1,024	1,462	870	1,076	863	1,063	866	963
자본금+ 자본잉여금	-14	-8	75	138	148	121	231	304	351	329	612	598	568	537	538	512	484	458	468	144	155	175	192	201	180	161	167	155	142	128	133	120	111	100	112	107	99	90	96	93	87
이익잉여금	82	47	16	-21	-53	-79	-99	246	226	204	199	193	184	182	197	218	229	232	242	250	243	237	237	250	245	234	235	239	241	239	246	243	238	237	225	171	164	159	153	141	136
기타포괄익	-1	-4	-6	-9	-6	-8	-5	-7	0	1	-2	8	9	0	9	3	7	15	7	3	6	4	-2	-9	-14	-14	-5	-14	-9	-1	-5	1	-1	7	-1	-1	-1	0	0	-1	-2
자본총계	67	35	85	108	88	33	127	544	577	534	809	800	761	720	744	733	720	705	717	397	405	416	426	442	411	380	397	381	373	366	374	364	348	344	336	277	262	248	248	233	222
주식수(만주)	4,488	4,635	4,846	4,849	4,824	4,944	5,056	5,163	5,167	5,341	5,372	5,408	5,364	5,213	5,156	5,169	5,166	5,119	4,823	4,827	4,844	4,736	4,869	4,885	4,841	4,845	4,831	4,846	4,816	4,751	4,804	4,816	4,805	4,800	4,777	4,784	4,769	4,748	4,731	4,739	4,726

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	340	316	266	281	246	233	296	219	243	242	200	217	197	201	204	234	196	208	214	209	210	203	148	170	175	168	182	186	180	180	201	191	188	175	176	177	159	160	154	140	130
투자활동	-73	-64	-75	-74	-74	-85	-73	-72	-74	-64	-64	-67	-63	-64	-86	-501	-499	-495	-471	-52	-70	-71	-72	-72	-56	-59	-167	-166	-165	-202	-98	-191	-187	-194	-185	-88	-93	-43	-47	-153	-151
재무활동	-296	-260	-247	-212	-97	-75	-139	-81	-128	-184	-143	-138	179	-53	-26	413	327	318	264	-150	-135	-111	-11	-138	-52	-93	111	51	48	73	-292	50	40	42	279	-207	-54	-214	-9	128	139
환율변동	-2	4	6	0.29	6	0.57	-2	6	-0.96	0.20	2	3	-0.75	-9	-10	-14	-8	-0.44	0.30	3	5	5	2	3	-0.73	-3	0.98	-4	-0.93	-2	-2	-0.71	-2	0.14	-0.55	2	2	2	3	-1.43	-2
현금의증감	-31	-4	-51	-5	81	74	81	72	41	-5	-6	15	312	75	82	132	16	30	7	9	10	26	68	-38	66	13	127	67	62	49	-190	49	39	24	270	-115	15	-96	100	113	116
자본적지출	-63	-63	-62	-62	-62	-68	-67	-65	-67	-62	-64	-67	-68	-69	-71	-67	-61	-56	-52	-52	-70	-71	-72	-72	-56	-60	-58	-57	-56	-52	-52	-49	-45	-42	-39	-39	-39	-40	-44	-43	-45
잉여현금	277	253	204	219	184	165	229	154	176	180	136	150	129	132	133	166	135	152	162	157	140	132	76	97	119	108	124	129	124	128	149	142	143	133	138	138	121	120	110	97	86

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수