빌더스퍼스트소스 BLDR(BUILDERS FIRSTSOURCE INC)

빌더스퍼스트소스

BLDR

NYSE S&P500

67.21

-1.46 (-2.13%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,449	14,820	15,191	15,653	15,944	16,167	16,400	16,731	17,033	17,105	17,097	17,304	18,531	20,929	22,726	23,004	22,751	21,401	19,894	17,790	14,577	10,946	8,559	7,792	7,477	7,436	7,280	7,333	7,470	7,656	7,725	7,688	7,448	7,202	7,034	6,802	6,669	6,503	6,367	6,276	5,806
매출원가	10,231	10,391	10,575	10,805	10,910	10,968	11,017	11,117	11,224	11,165	11,085	11,271	12,065	13,645	14,982	15,259	15,308	14,787	14,043	12,755	10,684	8,119	6,336	5,762	5,477	5,436	5,304	5,340	5,496	5,702	5,802	5,826	5,650	5,439	5,307	5,114	5,004	4,880	4,771	4,689	4,331
매출총이익	4,217	4,430	4,616	4,848	5,035	5,198	5,383	5,614	5,809	5,941	6,012	6,033	6,466	7,283	7,744	7,745	7,443	6,614	5,851	5,034	3,893	2,827	2,223	2,030	2,000	2,000	1,977	1,993	1,975	1,954	1,923	1,861	1,798	1,762	1,727	1,688	1,666	1,623	1,597	1,588	1,475
판매관리비	3,782	3,811	3,830	3,819	3,807	3,792	3,788	3,832	3,813	3,858	3,836	3,821	3,881	3,910	3,974	3,879	3,754	3,611	3,464	3,055	2,611	2,096	1,679	1,625	1,605	1,619	1,585	1,585	1,575	1,565	1,554	1,518	1,488	1,465	1,442	1,417	1,397	1,369	1,360	1,366	1,302
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	436	618	786	1,029	1,228	1,406	1,595	1,782	1,995	2,083	2,176	2,212	2,585	3,374	3,770	3,866	3,689	3,003	2,387	1,980	1,282	731	544	405	395	381	392	408	400	389	369	343	310	297	285	271	269	254	236	221	173
EBITDA	1,033	1,213	1,378	1,605	1,799	1,973	2,157	2,349	2,562	2,645	2,735	2,770	3,128	3,895	4,267	4,367	4,205	3,528	2,935	2,410	1,602	952	660	521	505	487	492	505	498	487	467	438	403	389	378	365	365	356	346	336	286
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	46	43	77	175	227	266	310	342	393	419	444	450	542	731	822	862	818	665	526	432	270	138	95	56	54	50	61	70	65	65	56	59	54	55	53	35	-111	-127	-123	-119	13
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	103	291	435	594	756	915	1,078	1,238	1,405	1,466	1,541	1,574	1,861	2,444	2,749	2,807	2,682	2,192	1,725	1,423	896	477	314	215	207	195	222	232	228	218	205	110	77	58	39	88	174	165	144	127	-7

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	66	98	182	296	87	115	154	328	76	697	66	88	89	144	80	85	166	282	43	225	90	19	424	341	385	164	14	43	11	12	10	34	13	10	58	9	7	5	14	6	6
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,627	1,549	1,391	1,554	1,597	1,522	1,507	1,649	1,775	1,595	1,727	1,866	1,865	1,575	1,683	2,194	2,636	2,514	1,964	2,302	2,312	1,846	899	925	765	757	692	771	770	700	723	865	892	771	703	786	773	666	625	725	705
재고자산	1,272	1,189	1,095	1,176	1,309	1,349	1,212	1,204	1,290	1,357	1,228	1,332	1,362	1,336	1,426	1,759	2,065	2,188	1,626	1,617	2,074	1,586	785	751	615	640	561	582	618	635	597	679	783	679	602	627	651	618	542	571	579
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,720	2,772	2,826	2,808	2,795	2,768	2,556	2,540	2,413	2,346	2,306	2,253	2,160	2,090	2,053	1,992	1,904	1,833	1,843	1,781	1,731	1,740	1,024	1,029	1,030	1,017	1,015	983	949	939	670	666	656	644	639	641	643	645	656	670	699
무형자산	5,198	5,253	5,321	5,192	5,251	5,287	4,782	4,790	4,773	4,825	4,855	4,870	4,912	4,988	5,008	5,091	4,871	4,808	4,874	4,771	3,958	4,038	905	898	904	909	897	856	836	840	844	852	860	867	873	879	886	893	900	908	915
이연세자산	24	24	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	8	8	8	5	7	13	23	39	56	73	75	95	109	124	115	115	0
기타자산	417	418	400	404	426	406	371	383	395	348	317	329	345	343	344	418	444	427	365	114	461	150	137	64	58	66	61	58	60	61	66	59	64	66	56	55	62	65	57	57	60
자산총계	11,324	11,303	11,238	11,431	11,465	11,448	10,583	10,894	10,721	11,168	10,499	10,737	10,733	10,477	10,595	11,538	12,086	12,051	10,714	10,809	10,626	9,380	4,174	4,015	3,765	3,561	3,249	3,298	3,250	3,199	2,932	3,194	3,323	3,110	3,006	3,093	3,131	3,016	2,910	3,052	2,965
매입채무등	1,032	925	715	961	1,008	1,022	868	1,022	1,028	1,025	881	1,032	1,062	939	803	1,088	1,265	1,563	1,093	1,005	1,318	1,124	600	651	554	552	437	499	517	471	423	488	563	488	514	506	504	467	410	447	483
차입금	5,238	5,292	5,100	5,081	5,315	5,109	4,333	4,337	4,353	4,246	3,713	3,914	4,184	3,704	3,489	3,689	4,054	3,856	3,402	2,878	2,494	2,123	1,905	1,888	1,894	1,860	1,590	1,658	1,712	1,853	1,561	1,855	1,988	1,972	1,784	1,864	1,933	1,972	1,838	1,984	1,978
이연수익	176	181	168	184	183	185	168	187	187	173	163	181	190	194	193	250	259	249	216	0	0	0	58	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	238	230	178	172	116	138	148	121	140	159	167	197	232	248	270	305	339	355	362	331	362	391	49	37	38	37	37	19	6	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	634	672	724	716	665	620	769	781	708	609	843	832	723	735	877	981	1,032	892	839	1,072	969	758	407	431	362	279	361	343	311	242	352	312	311	249	331	312	327	252	353	321	336
부채총계	7,319	7,299	6,885	7,115	7,286	7,073	6,287	6,447	6,417	6,212	5,767	6,156	6,391	5,820	5,633	6,313	6,950	6,915	5,912	5,286	5,144	4,396	3,021	3,007	2,849	2,728	2,425	2,519	2,546	2,567	2,336	2,655	2,861	2,709	2,630	2,681	2,764	2,691	2,600	2,752	2,796
자본금+ 자본잉여금	4,009	4,004	4,198	4,194	4,178	4,266	4,272	4,268	4,251	4,258	4,272	4,263	4,250	4,247	4,259	4,255	4,246	4,242	4,262	4,256	4,250	4,249	591	586	579	576	576	572	567	561	561	555	551	548	548	541	536	531	529	526	520
이익잉여금	-4	0	154	122	0	108	24	179	54	699	460	318	92	410	704	970	890	894	540	1,267	1,232	735	562	422	337	258	249	207	137	71	35	-17	-90	-147	-172	-129	-169	-207	-219	-226	-351
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	4,005	4,004	4,352	4,316	4,178	4,374	4,296	4,447	4,305	4,957	4,732	4,581	4,342	4,657	4,963	5,225	5,136	5,136	4,802	5,523	5,482	4,984	1,153	1,008	916	834	825	779	704	632	596	538	461	401	376	412	367	324	310	300	169
주식수(만주)	10,756	10,987	11,182	11,093	11,119	11,433	11,898	11,694	12,007	12,337	12,899	12,579	12,806	13,841	16,348	15,649	17,154	17,954	20,347	20,563	20,831	20,862	11,791	11,802	11,754	11,749	11,702	11,715	11,691	11,653	11,655	11,645	11,669	11,669	11,559	11,587	11,546	11,458	11,358	11,427	11,350

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	898	1,171	1,216	1,395	1,577	1,688	1,873	2,111	2,030	1,970	2,307	2,667	3,518	4,074	3,599	3,468	3,074	2,124	1,744	1,008	-114	110	260	299	495	447	504	634	631	467	283	196	86	137	179	154	114	65	158	55	128
투자활동	-515	-613	-1,467	-1,338	-1,455	-1,472	-711	-727	-672	-640	-668	-616	-962	-1,088	-957	-1,192	-1,480	-1,524	-1,345	-1,011	-238	39	-136	-189	-228	-222	-199	-126	-89	-98	-97	-93	-86	-70	-59	-46	-35	-39	-38	-52	-1,514
재무활동	-405	-575	279	-89	-111	-798	-1,075	-1,144	-1,372	-776	-1,653	-2,047	-2,633	-3,123	-2,604	-2,416	-1,518	-337	-780	-114	57	-294	286	188	107	-73	-301	-498	-545	-368	-234	-78	6	-61	-76	-105	-78	-25	-171	-98	1,352
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-21	-17	28	-32	11	-582	87	240	-14	553	-14	3	-77	-137	38	-140	76	263	-381	-116	-295	-145	410	298	375	152	4	9	-3	2	-47	25	6	6	43	3	0.74	0.79	-51	-95	-34
자본적지출	-249	-299	-342	-352	-365	-364	-367	-367	-383	-419	-430	-465	-437	-381	-329	-264	-240	-227	-214	-172	-139	-112	-104	-114	-119	-113	-106	-92	-89	-98	-97	-93	-86	-70	-59	-46	-35	-35	-34	-45	-47
잉여현금	649	872	874	1,042	1,212	1,324	1,506	1,744	1,647	1,550	1,877	2,202	3,081	3,693	3,270	3,205	2,835	1,897	1,529	836	-253	-1.48	156	185	376	334	398	541	542	369	186	103	0.17	67	119	108	79	30	124	10	81

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수