| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,045 | 1,034 | 1,025 | 1,016 | 1,000 | 972 | 958 | 920 | 882 | 875 | 873 | 888 | 934 | 925 | 915 | 937 | 914 | 958 | 997 | 976 | 938 | 883 | 707 | 700 | 727 | 753 | 891 | 983 | 1,051 | 1,100 | 1,156 | 1,121 | 1,088 | 1,065 | 1,039 | 1,008 | 973 | 946 | 926 | 900 | 880 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,045 | 1,034 | 1,025 | 1,016 | 1,000 | 972 | 958 | 920 | 882 | 875 | 873 | 888 | 934 | 925 | 915 | 937 | 914 | 958 | 997 | 976 | 938 | 883 | 707 | 700 | 727 | 753 | 891 | 983 | 1,051 | 1,100 | 1,156 | 1,121 | 1,088 | 1,065 | 1,039 | 1,008 | 973 | 946 | 926 | 900 | 880 |
| 판매관리비 | 493 | 487 | 473 | 467 | 465 | 454 | 444 | 432 | 416 | 407 | 404 | 404 | 403 | 396 | 388 | 387 | 375 | 368 | 359 | 346 | 337 | 327 | 324 | 317 | 324 | 333 | 339 | 335 | 341 | 346 | 346 | 348 | 340 | 335 | 327 | 325 | 322 | 317 | 313 | 311 | 311 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 364 | 363 | 362 | 365 | 350 | 329 | 316 | 248 | 227 | 232 | 237 | 295 | 349 | 358 | 375 | 357 | 354 | 407 | 449 | 493 | 464 | 421 | 249 | 243 | 261 | 273 | 404 | 372 | 387 | 395 | 416 | 465 | 447 | 425 | 404 | 378 | 352 | 341 | 335 | 329 | 324 |
| EBITDA | 407 | 409 | 413 | 419 | 409 | 386 | 376 | 311 | 291 | 304 | 311 | 372 | 427 | 436 | 453 | 437 | 434 | 486 | 528 | 567 | 538 | 501 | 322 | 321 | 334 | 338 | 476 | 434 | 455 | 462 | 480 | 533 | 510 | 488 | 466 | 440 | 412 | 399 | 392 | 380 | 374 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 90 | 92 | 93 | 97 | 92 | 86 | 84 | 64 | 57 | 59 | 58 | 73 | 86 | 87 | 90 | 11 | 9 | 24 | 34 | 117 | 109 | 93 | 52 | 45 | 50 | 57 | 91 | 93 | 90 | 89 | 91 | -225 | -214 | -212 | -210 | 118 | 109 | 108 | 110 | 110 | 54 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 274 | 272 | 268 | 268 | 258 | 243 | 232 | 184 | 170 | 174 | 179 | 222 | 263 | 271 | 285 | 346 | 345 | 383 | 415 | 375 | 355 | 328 | 198 | 202 | 211 | 216 | 313 | 276 | 297 | 306 | 325 | 690 | 661 | 637 | 614 | 260 | 243 | 233 | 226 | 219 | 270 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 368 | 385 | 218 | 560 | 801 | 444 | 491 | 890 | 433 | 421 | 588 | 392 | 301 | 904 | 573 | 726 | 514 | 697 | 315 | 507 | 895 | 1,050 | 398 | 370 | 402 | 767 | 215 | 230 | 443 | 241 | 382 | 280 | 379 | 200 | 195 | 293 | 228 | 239 | 448 | 262 | 360 |
| 투자자산 | 33,174 | 33,581 | 33,458 | 33,116 | 33,286 | 33,051 | 33,411 | 33,527 | 33,572 | 33,186 | 33,618 | 33,359 | 33,925 | 34,652 | 34,788 | 34,195 | 34,287 | 34,007 | 33,839 | 33,134 | 33,106 | 32,576 | 33,006 | 33,019 | 32,498 | 31,108 | 31,107 | 31,037 | 31,133 | 30,924 | 30,338 | 29,332 | 29,163 | 28,381 | 28,263 | 27,657 | 27,114 | 26,028 | 25,651 | 25,172 | 24,084 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 157 | 150 | 171 | 202 | 214 | 219 | 224 | 242 | 267 | 329 | 372 | 460 | 515 | 526 | 540 | 580 | 606 | 627 | 641 | 660 | 668 | 681 | 664 | 676 | 690 | 685 | 698 | 697 | 708 | 710 | 702 | 662 | 591 | 591 | 600 | 588 | 573 | 559 | 540 | 516 | 479 |
| 무형자산 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 26 | 54 | 0 | 58 | 72 |
| 기타자산 | 1,106 | 1,165 | 1,114 | 1,121 | 1,080 | 1,041 | 1,038 | 1,048 | 1,078 | 1,091 | 1,105 | 1,101 | 1,053 | 1,029 | 1,049 | 1,016 | 1,068 | 922 | 944 | 928 | 953 | 794 | 866 | 886 | 1,078 | 959 | 774 | 909 | 731 | 749 | 664 | 1,162 | 1,138 | 1,182 | 1,212 | 915 | 974 | 1,030 | 1,162 | 1,179 | 1,237 |
| 자산총계 | 34,882 | 35,359 | 35,039 | 35,076 | 35,460 | 34,832 | 35,242 | 35,785 | 35,428 | 35,106 | 35,762 | 35,390 | 35,871 | 37,189 | 37,027 | 36,595 | 36,551 | 36,332 | 35,815 | 35,306 | 35,700 | 35,179 | 35,010 | 35,029 | 34,746 | 33,596 | 32,871 | 32,951 | 33,092 | 32,703 | 32,164 | 31,514 | 31,350 | 30,433 | 30,347 | 29,555 | 28,994 | 27,989 | 27,880 | 27,265 | 26,309 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 2,214 | 2,074 | 1,875 | 2,400 | 2,964 | 3,114 | 3,639 | 4,289 | 3,994 | 4,614 | 5,824 | 5,880 | 6,690 | 8,271 | 6,331 | 6,016 | 4,726 | 4,315 | 2,825 | 3,352 | 3,403 | 3,744 | 4,025 | 5,021 | 5,473 | 5,573 | 5,010 | 5,509 | 5,834 | 5,604 | 5,374 | 5,524 | 5,474 | 4,799 | 5,174 | 5,274 | 5,353 | 5,177 | 5,642 | 5,622 | 5,347 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 28,881 | 29,360 | 29,353 | 28,618 | 28,646 | 28,058 | 27,866 | 27,856 | 27,764 | 27,027 | 26,538 | 26,113 | 25,839 | 25,723 | 27,509 | 27,349 | 28,461 | 28,541 | 29,438 | 28,116 | 28,609 | 27,732 | 27,496 | 26,597 | 26,070 | 25,001 | 24,395 | 23,956 | 23,922 | 23,679 | 23,474 | 22,305 | 22,178 | 22,240 | 21,878 | 21,223 | 20,778 | 19,924 | 19,491 | 18,836 | 18,232 |
| 기타부채 | 784 | 909 | 758 | 1,025 | 897 | 762 | 923 | 832 | 971 | 824 | 821 | 873 | 816 | 714 | 750 | 749 | 858 | 614 | 514 | 742 | 526 | 641 | 506 | 546 | 447 | 506 | 486 | 575 | 468 | 497 | 393 | 610 | 598 | 361 | 269 | 434 | 282 | 354 | 329 | 434 | 399 |
| 부채총계 | 31,879 | 32,343 | 31,986 | 32,043 | 32,507 | 31,934 | 32,427 | 32,977 | 32,729 | 32,465 | 33,184 | 32,866 | 33,345 | 34,708 | 34,591 | 34,114 | 34,045 | 33,470 | 32,778 | 32,210 | 32,539 | 32,117 | 32,027 | 32,164 | 31,991 | 31,080 | 29,891 | 30,041 | 30,224 | 29,780 | 29,240 | 28,439 | 28,250 | 27,400 | 27,321 | 26,931 | 26,413 | 25,456 | 25,462 | 24,892 | 23,978 |
| 자본금+ 자본잉여금 |
164 | 210 | 273 | 311 | 307 | 302 | 302 | 297 | 291 | 287 | 284 | 280 | 275 | 270 | 323 | 382 | 388 | 627 | 709 | 887 | 1,013 | 1,010 | 1,018 | 997 | 992 | 989 | 1,085 | 1,079 | 1,082 | 1,180 | 1,221 | 1,366 | 1,456 | 1,451 | 1,499 | 1,493 | 1,489 | 1,485 | 1,427 | 1,422 | 1,417 |
| 이익잉여금 | 3,056 | 3,009 | 2,971 | 2,926 | 2,877 | 2,832 | 2,796 | 2,749 | 2,710 | 2,677 | 2,651 | 2,651 | 2,624 | 2,586 | 2,551 | 2,507 | 2,438 | 2,392 | 2,345 | 2,240 | 2,174 | 2,091 | 2,014 | 1,950 | 1,906 | 1,851 | 1,928 | 1,859 | 1,803 | 1,743 | 1,698 | 1,667 | 1,592 | 1,525 | 1,472 | 1,077 | 1,032 | 989 | 950 | 909 | 881 |
| 기타포괄익 | -217 | -203 | -190 | -205 | -231 | -236 | -285 | -238 | -302 | -324 | -357 | -407 | -373 | -375 | -438 | -408 | -320 | -158 | -16 | -30 | -25 | -39 | -49 | -82 | -143 | -324 | -32 | -29 | -17 | 1 | 5 | 42 | 51 | 56 | 55 | 53 | 59 | 59 | 41 | 43 | 34 |
| 자본총계 | 3,003 | 3,016 | 3,054 | 3,032 | 2,953 | 2,898 | 2,814 | 2,808 | 2,699 | 2,640 | 2,578 | 2,524 | 2,526 | 2,481 | 2,436 | 2,481 | 2,506 | 2,861 | 3,038 | 3,097 | 3,162 | 3,062 | 2,983 | 2,865 | 2,755 | 2,516 | 2,981 | 2,909 | 2,868 | 2,923 | 2,924 | 3,075 | 3,099 | 3,033 | 3,026 | 2,623 | 2,581 | 2,533 | 2,418 | 2,373 | 2,331 |
| 주식수(만주) | 7,268 | 7,363 | 7,514 | 7,521 | 7,521 | 7,475 | 7,474 | 7,475 | 7,475 | 7,437 | 7,438 | 7,441 | 7,440 | 7,473 | 7,727 | 7,792 | 8,178 | 8,467 | 8,909 | 9,282 | 9,324 | 9,286 | 9,238 | 9,240 | 9,238 | 9,371 | 9,494 | 9,506 | 9,837 | 9,859 | 10,306 | 10,535 | 10,606 | 10,601 | 10,682 | 10,680 | 10,682 | 10,629 | 10,414 | 10,414 | 10,413 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 372 | 361 | 359 | 419 | 366 | 384 | 434 | 312 | 436 | 583 | 657 | 570 | 662 | 978 | 1,294 | 1,584 | 1,698 | 1,291 | 1,220 | 1,182 | 1,121 | 1,187 | 864 | 858 | 719 | 611 | 636 | 833 | 832 | 775 | 824 | 491 | 420 | 421 | 319 | 312 | 293 | 286 | 309 | 287 | 287 |
| 투자활동 | -29 | -476 | -214 | 468 | 234 | 194 | 410 | 112 | 551 | 1,372 | 981 | 674 | -2 | -1,445 | -2,120 | -2,653 | -2,523 | -2,537 | -1,638 | -679 | -1,018 | -1,722 | -2,621 | -2,654 | -2,321 | -1,045 | -1,075 | -2,097 | -2,366 | -2,575 | -2,042 | -1,605 | -1,652 | -2,254 | -2,453 | -2,288 | -2,947 | -3,192 | -3,826 | -4,694 | -4,598 |
| 재무활동 | -776 | 57 | -418 | -1,217 | -232 | -555 | -941 | 74 | -855 | -2,437 | -1,622 | -1,579 | -872 | 673 | 1,084 | 1,288 | 444 | 893 | 335 | -366 | 390 | 818 | 1,940 | 1,935 | 1,562 | 960 | 272 | 1,215 | 1,598 | 1,842 | 1,405 | 1,101 | 1,383 | 1,793 | 1,880 | 2,006 | 2,522 | 2,900 | 3,699 | 4,393 | 4,506 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -433 | -59 | -273 | -330 | 368 | 23 | -97 | 498 | 132 | -483 | 16 | -334 | -213 | 207 | 258 | 219 | -382 | -352 | -83 | 137 | 493 | 283 | 183 | 140 | -41 | 525 | -167 | -50 | 64 | 42 | 187 | -13 | 151 | -40 | -254 | 31 | -131 | -6 | 181 | -14 | 195 |
| 자본적지출 | 41 | 28 | 23 | 19 | 52 | 103 | 148 | 183 | 196 | 145 | 100 | 79 | 55 | 54 | 52 | 36 | 7 | 7 | -31 | -44 | -39 | -58 | -20 | -45 | -55 | -41 | -64 | -90 | -160 | -160 | -138 | -107 | -51 | -68 | -95 | -110 | -129 | -113 | -88 | -88 | -69 |
| 잉여현금 | 413 | 388 | 381 | 438 | 418 | 487 | 582 | 495 | 632 | 727 | 758 | 649 | 717 | 1,032 | 1,346 | 1,620 | 1,705 | 1,299 | 1,189 | 1,138 | 1,082 | 1,129 | 845 | 813 | 664 | 569 | 572 | 742 | 672 | 615 | 686 | 384 | 369 | 353 | 224 | 203 | 164 | 173 | 221 | 199 | 218 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.