베이커휴즈 BKR(BAKER HUGHES CO) | 재무제표

베이커휴즈

BKR

NASDAQ S&P500

61.96

-0.16 (-0.25%) 26.08/28 00:00, USD

최근 실적발표 26. 07/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
매출액	27,725	27,893	27,733	27,711	27,609	27,838	27,829	27,300	27,033	26,209	25,506	24,577	23,305	22,037	21,156	20,736	20,460	20,555	20,502	20,512	20,468	20,062	20,705	21,558	22,391	23,649	23,838	23,756	23,539	23,093	22,877	22,411	22,047	19,514	17,179	14,709	12,432	13,082
매출원가	21,190	21,320	21,189	21,224	21,123	21,321	21,346	20,414	20,504	20,015	19,604	19,437	18,384	17,457	16,756	16,467	16,305	16,394	16,453	16,659	16,868	16,760	17,506	18,074	18,563	19,437	19,406	19,381	19,292	18,972	18,891	18,802	18,459	16,323	14,143	11,913	9,858	10,150
매출총이익	6,535	6,573	6,544	6,487	6,486	6,517	6,483	6,886	6,529	6,194	5,902	5,140	4,921	4,580	4,400	4,269	4,155	4,161	4,049	3,853	3,600	3,302	3,199	3,484	3,828	4,212	4,432	4,375	4,247	4,121	3,986	3,609	3,588	3,191	3,036	2,796	2,574	2,932
판매관리비	2,374	2,372	2,387	2,336	2,341	2,417	2,458	2,507	2,522	2,574	2,611	2,622	2,615	2,544	2,510	2,499	2,486	2,504	2,470	2,410	2,368	2,316	2,404	2,579	2,693	2,804	2,832	2,839	2,768	2,729	2,699	2,731	2,918	2,717	2,535	2,198	1,878	1,926
연구개발비	569	587	600	616	628	625	643	1,131	973	815	651	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,784	3,847	3,099	3,357	3,544	3,394	3,463	3,822	3,472	3,115	2,871	2,329	1,884	1,345	1,185	1,097	1,206	1,425	1,310	918	491	245	-15,978	-15,830	-15,484	-15,161	1,074	1,126	1,111	918	701	208	-267	-411	-284	-91	278	457
EBITDA	5,052	5,067	4,251	4,473	4,656	4,503	4,570	4,273	4,009	3,801	3,931	3,760	3,146	1,879	1,312	1,665	1,739	2,480	1,943	2,528	2,216	1,990	-7,800	-8,721	-8,360	-8,051	2,265	2,303	2,255	2,252	2,162	1,854	1,770	1,434	1,176	949	0	825
영업외이익	-28	-37	-36	-37	-37	-29	-29	-667	-571	-415	-27	363	207	-519	-934	-511	-553	-35	-472	471	532	491	6,861	5,746	5,721	5,687	-227	-241	-271	-114	-25	126	444	486	357	213	-86	-182
법인세	391	437	253	213	244	231	257	727	727	684	685	771	689	671	600	794	834	795	758	974	787	623	559	203	304	420	482	441	444	411	258	19	23	-49	45	153	109	173
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,096	3,116	2,588	2,891	3,048	2,926	2,979	2,240	1,992	1,823	1,943	1,686	1,151	-98	-601	-491	-466	305	-219	140	-38	-165	-9,940	-10,544	-10,317	-10,131	128	211	167	157	195	95	-52	-33	-103	-134	0	0

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	15,727	14,764	3,715	2,693	3,087	3,277	3,364	2,664	2,284	2,717	2,646	3,201	2,805	2,415	2,488	2,851	2,928	3,191	3,853	3,926	3,913	4,382	4,132	4,061	4,132	3,010	3,249	2,808	3,138	3,073	3,723	4,765	4,879	5,631	7,030	4,777	0	0	981
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,654	6,696	6,641	6,555	6,511	6,710	7,122	6,920	7,051	6,873	7,075	6,505	6,418	6,291	5,958	5,583	5,572	5,738	5,651	5,326	5,407	5,263	5,622	5,647	5,636	6,148	6,416	6,165	6,310	6,319	5,969	5,809	6,038	5,865	6,015	5,194	0	0	2,563
재고자산	4,961	4,868	4,954	5,036	5,105	5,161	4,954	5,254	5,126	5,339	5,094	4,964	4,957	4,786	4,587	4,111	4,052	4,151	3,979	4,110	4,212	4,181	4,421	4,469	4,616	4,534	4,608	4,739	4,807	4,871	4,620	4,681	4,675	4,696	4,507	5,309	0	0	3,224
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,540	5,540	5,326	5,264	5,176	5,168	5,127	5,150	4,951	4,931	4,893	4,768	4,723	4,513	4,538	4,381	4,531	4,804	4,877	4,982	5,086	5,163	5,358	5,536	5,710	5,997	6,240	6,141	6,130	6,218	6,228	6,226	6,335	6,593	6,959	6,255	0	0	2,325
무형자산	9,563	10,105	10,165	10,231	9,720	10,053	10,029	10,162	10,124	10,169	10,230	10,152	10,198	10,039	10,110	9,415	9,790	10,107	10,090	10,166	10,254	10,197	10,374	10,300	10,284	10,454	26,071	26,085	26,215	26,425	26,436	26,621	26,731	26,638	26,285	27,221	0	0	9,129
이연세자산	1,894	1,729	1,957	1,410	1,371	1,363	1,284	649	676	730	722	687	670	663	657	701	773	761	735	974	991	943	953	1,305	1,174	1,315	954	943	898	997	1,072	1,212	1,187	1,287	715	324	0	0	326
기타자산	8,281	7,194	8,123	8,044	7,770	6,378	6,483	6,731	6,444	6,382	6,285	6,273	6,322	6,335	5,843	6,123	6,107	6,242	6,123	6,288	6,806	6,707	7,147	6,021	5,971	5,771	5,831	5,668	5,378	5,226	4,391	4,286	4,245	4,511	4,989	5,730	0	0	3,173
자산총계	52,620	50,896	40,881	39,233	38,740	38,110	38,363	37,530	36,656	37,141	36,945	36,550	36,093	35,042	34,181	33,165	33,753	34,994	35,308	35,772	36,669	36,836	38,007	37,339	37,523	37,229	53,369	52,549	52,876	53,129	52,439	53,600	54,090	55,221	56,500	54,810	0	0	21,721
매입채무등	4,509	4,257	4,579	4,196	4,340	4,465	4,542	4,431	4,649	4,595	4,471	4,123	4,154	4,263	4,298	3,800	3,764	3,755	3,745	3,514	3,593	3,468	3,532	3,482	3,628	3,991	4,268	3,870	3,966	3,918	4,025	3,686	3,574	3,439	3,377	3,203	0	0	1,898
차입금	16,253	16,164	6,087	6,056	6,034	6,024	6,023	6,036	5,895	6,006	6,020	6,659	6,644	6,659	6,657	6,655	6,659	6,685	6,727	6,764	6,773	7,620	7,633	7,689	7,700	6,495	6,622	7,007	7,148	7,176	7,227	7,293	7,386	7,472	8,349	4,905	0	0	277
이연수익	6,598	5,999	5,904	5,511	5,680	5,589	5,672	5,685	5,506	5,711	5,542	5,187	5,101	4,434	3,822	3,262	3,289	3,481	3,232	3,263	3,467	3,397	3,454	3,623	3,507	3,196	2,870	2,436	2,214	1,923	1,765	1,587	1,630	1,676	1,775	0	0	0	0
이연세부채	100	94	84	116	106	93	83	154	156	149	176	280	283	246	229	194	191	192	127	157	149	166	186	172	177	314	51	74	75	89	143	181	148	424	490	633	0	0	880
기타부채	5,076	4,892	5,217	5,026	4,712	4,733	4,988	4,881	4,729	5,130	5,217	4,906	4,649	4,591	4,650	4,887	4,764	4,434	4,731	5,038	5,287	4,761	4,960	5,124	4,946	5,248	5,059	4,726	4,692	4,937	4,266	4,290	4,535	4,115	4,099	5,921	0	0	3,811
부채총계	32,536	31,406	21,871	20,905	20,872	20,904	21,308	21,187	20,935	21,591	21,426	21,155	20,831	20,193	19,656	18,798	18,667	18,547	18,562	18,736	19,269	19,412	19,765	20,090	19,958	19,244	18,870	18,113	18,095	18,043	17,426	17,037	17,273	17,126	18,090	14,662	0	0	6,866
자본금+ 자본잉여금	24,330	24,480	24,738	24,935	25,087	25,450	25,896	26,045	26,340	26,610	26,983	27,415	27,696	27,925	28,126	28,223	28,598	28,351	27,375	26,688	26,253	25,357	24,613	23,977	23,432	23,486	23,565	23,570	18,668	18,646	18,659	14,575	14,625	14,845	15,083	15,716	0	0	16,582
이익잉여금	-1,641	-2,322	-3,252	-4,128	-4,737	-5,438	-5,840	-7,019	-7,785	-8,364	-8,819	-9,258	-9,776	-10,185	-10,761	-10,943	-10,927	-10,088	-10,160	-10,454	-10,462	-10,394	-9,942	-10,594	-10,413	-10,212	0	0	-9	0	25	-14	-27	-8	-103	-104	0	0	0
기타포괄익	-2,781	-2,844	-2,652	-2,650	-2,653	-2,970	-3,161	-2,837	-2,981	-2,855	-2,796	-2,907	-2,795	-3,026	-2,971	-3,136	-2,789	-2,559	-2,385	-2,092	-1,901	-1,920	-1,778	-1,801	-1,765	-1,804	-1,636	-1,694	-1,271	-1,134	-1,219	-821	-787	-585	-703	-627	0	0	-1,894
자본총계	19,908	19,314	18,834	18,157	17,697	17,042	16,895	16,189	15,574	15,391	15,368	15,250	15,125	14,714	14,394	14,144	14,882	15,704	14,830	14,142	13,890	13,043	12,893	11,582	11,254	11,470	21,929	21,876	17,388	17,512	17,465	13,740	13,811	14,252	14,277	14,985	0	0	14,688
주식수(만주)	99,206	98,823	98,677	98,587	99,074	99,011	98,952	99,342	99,799	100,088	100,623	100,965	101,236	101,121	100,846	101,875	102,516	102,747	103,661	104,251	104,159	104,039	103,525	103,375	103,246	103,093	102,729	103,791	103,710	103,641	109,993	109,939	112,956	112,956	114,528	114,514	114,514	114,514	114,514

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	16.12/31
영업활동	4,436	3,601	3,810	3,338	3,419	3,257	3,332	3,074	2,874	3,385	3,062	3,028	2,815	2,277	1,888	1,764	1,583	1,768	2,374	1,977	1,780	1,504	1,304	2,284	2,425	2,788	2,126	1,858	1,738	1,284	1,762	459	23	-159	-799	-128	262
투자활동	-574	-696	-2,044	-1,868	-1,082	-1,057	-1,016	-1,113	-933	-857	-817	-1,487	-1,548	-1,527	-1,564	-831	-763	-555	-463	-279	-311	-474	-618	-937	-919	-1,107	-1,045	-1,033	-979	-700	-578	-448	-4,155	-4,190	-4,123	-4,005	-472
재무활동	8,750	8,543	-1,482	-1,458	-1,543	-1,602	-1,527	-2,460	-2,407	-2,205	-2,028	-1,156	-1,274	-1,373	-1,592	-1,855	-1,726	-2,357	-2,143	-1,854	-1,755	297	225	-44	-412	-1,629	-1,534	-2,712	-2,418	-3,042	-4,363	60	7,003	8,909	10,919	7,881	-102
환율변동	28	39	67	17	9	-38	-71	-38	-55	-21	-59	-35	-116	-153	-97	-153	-79	-47	-47	21	67	45	-28	-50	-100	-115	-21	-70	-82	-100	-128	-83	-15	44	52	31	-139
현금의증감	12,640	11,487	351	29	803	560	718	-537	-521	302	158	350	-123	-776	-1,365	-1,075	-985	-1,191	-279	-135	-219	1,372	883	1,253	994	-63	-474	-1,957	-1,741	-2,558	-3,307	-12	2,857	4,604	6,049	3,779	-451
자본적지출	-1,077	-1,113	-1,078	-1,052	-1,078	-1,048	-1,075	-1,078	-1,040	-1,034	-1,016	-959	-921	-859	-772	-660	-591	-538	-541	-539	-595	-642	-787	-964	-996	-1,066	-976	-886	-780	-703	-537	-475	-592	-494	-493	-436	-404
잉여현금	3,359	2,488	2,732	2,286	2,341	2,209	2,257	1,996	1,834	2,351	2,046	2,069	1,894	1,418	1,116	1,104	992	1,230	1,833	1,438	1,185	862	517	1,320	1,429	1,722	1,150	972	958	581	1,225	-16	-569	-653	-1,292	-564	-142

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수