BJs레스토랑 BJRI(BJS RESTAURANTS INC) | 재무제표

BJs레스토랑

BJRI

NASDAQ

63.70

-3.10 (-4.64%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/30	25.09/30	25.07/01	25.04/01	24.12/31	24.10/01	24.07/02	24.04/02	24.01/02	23.10/03	23.07/04	23.04/04	23.01/03	22.09/27	22.06/28	22.03/29	21.12/28	21.09/28	21.06/29	21.03/30	20.12/29	20.09/29	20.06/30	20.03/31	19.12/31	19.10/01	19.07/02	19.04/02	19.01/01	18.10/02	18.07/03	18.04/03	18.01/02	17.10/03	17.07/04	17.04/04	17.01/03	16.09/27	16.06/28
매출액	1,433	1,409	1,399	1,388	1,384	1,368	1,357	1,337	1,330	1,329	1,333	1,354	1,346	1,326	1,284	1,231	1,202	1,162	1,087	993	909	747	779	873	952	1,125	1,161	1,151	1,142	1,129	1,117	1,098	1,074	1,052	1,032	1,036	1,023	1,007	993	961	956
매출원가	365	356	353	352	353	352	351	344	340	341	347	356	359	359	350	337	329	313	288	259	232	188	196	218	241	285	295	293	290	285	282	279	276	273	269	269	263	256	251	241	237
매출총이익	1,068	1,053	1,046	1,036	1,030	1,016	1,007	993	990	989	987	997	988	967	934	894	873	849	799	734	678	559	583	655	712	840	866	858	852	844	835	819	799	779	763	767	760	751	742	720	719
판매관리비	941	926	921	914	910	902	899	890	886	889	891	901	897	884	863	837	814	787	737	683	638	561	581	622	659	736	743	732	723	711	701	688	673	659	647	645	631	618	605	586	582
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	39	42	46	30	29	21	14	22	22	19	14	15	12	5	-5	-18	-20	-16	-17	-29	-35	-87	-86	-50	-34	28	49	47	52	55	58	56	50	43	40	45	52	59	63	61	68
EBITDA	162	164	164	140	136	126	119	131	131	125	119	120	117	109	99	87	86	90	90	76	72	21	19	55	68	128	151	139	137	133	127	125	119	112	109	113	119	125	127	125	130
영업외이익	3	5	6	0.32	-0.10	-1.09	-0.33	5	4	2	1.26	1.39	1.45	0.64	0.06	1.06	1.45	2	2	1.44	4	6	4	3	0.51	-1.01	2	0.41	0.52	0.46	-0.74	-1.25	-1.07	-0.89	0	0.66	0.62	0.39	0	0.59	-0.05
법인세	-3	-2	-2	-5	-4	-8	-8	-9	-8	-8	-10	-4	-8	-4	-12	-15	-16	-20	-16	-16	-16	-32	-32	-28	-24	-7	1.06	2	2	2	1.19	-14	-14	-13	-9	7	11	14	16	17	18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	41	44	49	31	28	22	17	30	29	24	20	16	18	6	4	-5	-5	1.00	-4	-17	-21	-57	-58	-25	-15	28	45	41	46	49	51	64	57	50	45	34	39	43	46	44	49

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/30	25.09/30	25.07/01	25.04/01	24.12/31	24.10/01	24.07/02	24.04/02	24.01/02	23.10/03	23.07/04	23.04/04	23.01/03	22.09/27	22.06/28	22.03/29	21.12/28	21.09/28	21.06/29	21.03/30	20.12/29	20.09/29	20.06/30	20.03/31	19.12/31	19.10/01	19.07/02	19.04/02	19.01/01	18.10/02	18.07/03	18.04/03	18.01/02	17.10/03	17.07/04	17.04/04	17.01/03	16.09/27	16.06/28
현금성자산	14	23	24	25	26	19	26	18	16	19	29	12	6	29	25	19	38	27	39	60	88	90	52	65	87	80	22	24	23	26	29	26	19	29	24	29	23	24	23	26	23
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	17	15	18	16	18	16	20	18	16	15	19	18	33	20	29	20	23	24	29	24	25	24	24	14	15	14	22	16	18	15	31	15	17	14	14	13	25	13	15	12	14
재고자산	13	13	13	13	12	12	13	13	13	14	13	14	12	12	12	12	12	11	12	11	11	10	11	10	11	11	11	10	11	11	10	10	10	10	11	10	10	10	10	10	9
장기투자	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	812	817	816	832	836	841	848	869	877	877	875	884	884	879	876	873	870	862	871	872	877	893	910	921	937	961	967	963	959	963	583	577	582	588	590	599	607	610	601	598	584
무형자산	6	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
이연세자산	70	68	67	65	64	64	62	55	55	51	50	42	42	39	38	38	33	35	25	19	14	13	6	9	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	17
기타자산	56	55	68	62	60	58	63	59	58	60	62	57	54	55	57	51	51	56	55	49	50	51	52	43	45	43	45	39	40	39	37	41	40	42	40	37	37	38	38	27	29
자산총계	992	999	1,015	1,022	1,025	1,020	1,041	1,042	1,044	1,045	1,058	1,037	1,041	1,044	1,046	1,018	1,031	1,020	1,035	1,041	1,069	1,086	1,059	1,067	1,103	1,113	1,072	1,058	1,056	1,058	695	673	674	687	684	693	707	699	691	695	680
매입채무등	45	45	38	45	50	20	51	48	51	52	61	49	54	52	60	51	48	49	49	41	43	42	38	38	43	29	23	29	33	33	37	22	18	24	25	24	27	32	31	34	32
차입금	435	463	491	501	478	507	501	501	505	502	520	514	513	525	533	523	526	521	525	555	562	604	610	616	649	712	624	624	569	574	95	95	110	159	164	194	173	183	148	109	91
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	20	19	21	22	16	17	19	19	20	37	39	39	38	51	51
기타부채	115	119	120	120	111	121	119	117	102	115	113	112	109	116	108	104	117	112	127	110	129	115	117	104	99	87	115	100	108	100	238	227	232	216	216	193	202	188	200	192	184
부채총계	594	627	649	666	639	648	671	666	658	670	693	676	675	693	700	679	691	682	701	706	734	760	766	758	790	841	782	772	731	729	386	361	378	418	425	448	441	442	416	386	358
자본금+ 자본잉여금	72	74	75	74	74	74	78	71	72	70	77	75	73	71	75	73	70	70	73	70	69	67	72	69	69	63	67	66	63	61	64	63	66	67	69	68	67	66	66	66	65
이익잉여금	325	299	291	282	313	297	292	305	314	305	289	286	293	280	271	266	270	268	261	265	266	258	222	240	244	209	223	221	261	268	245	249	229	202	190	177	199	191	209	243	257
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	397	373	366	356	387	371	370	376	386	375	366	361	366	351	346	339	340	338	334	335	335	325	294	309	313	272	290	287	324	329	309	312	295	269	259	245	266	257	275	309	322
주식수(만주)	2,188	2,189	2,262	2,248	2,296	2,328	2,376	2,311	2,392	2,396	2,392	2,354	2,397	2,392	2,366	2,342	2,357	2,371	2,319	2,329	2,425	2,292	2,116	2,228	2,095	1,910	2,059	2,044	2,099	2,144	2,158	2,180	2,147	2,106	2,177	2,167	2,207	2,231	2,423	2,448	2,457

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/30	25.09/30	25.07/01	25.04/01	24.12/31	24.10/01	24.07/02	24.04/02	24.01/02	23.10/03	23.07/04	23.04/04	23.01/03	22.09/27	22.06/28	22.03/29	21.12/28	21.09/28	21.06/29	21.03/30	20.12/29	20.09/29	20.06/30	20.03/31	19.12/31	19.10/01	19.07/02	19.04/02	19.01/01	18.10/02	18.07/03	18.04/03	18.01/02	17.10/03	17.07/04	17.04/04	17.01/03	16.09/27	16.06/28
영업활동	118	149	111	124	126	84	101	102	107	96	106	91	63	82	51	52	41	51	64	51	79	54	41	75	66	95	116	116	125	129	133	133	128	111	107	99	119	113	138	136	142
투자활동	-73	-69	-70	-74	-73	-72	-77	-78	-87	-94	-99	-104	-94	-87	-72	-67	-58	-47	-42	-33	-25	-26	-36	-41	-64	-77	-78	-84	-65	-59	-55	-37	-36	-41	-53	-77	-100	-106	-105	-104	-94
재무활동	-56	-77	-43	-42	-43	-12	-28	-18	-9	-13	-3	5	0.04	7	7	-25	-33	-67	-35	-23	-53	-17	24	7	61	36	-45	-33	-56	-73	-73	-99	-94	-66	-53	-19	-19	-11	-45	-33	-51
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-12	4	-2	7	10	0.18	-3	6	10	-10	4	-7	-32	2	-14	-41	-50	-63	-13	-5	1.23	10	29	41	63	55	-7	-1.26	4	-3	5	-3	-3	5	2	3	-0.26	-3	-12	-0.62	-3
자본적지출	-73	-69	-70	-74	-73	-72	-77	-78	-87	-94	-99	-110	-100	-93	-79	-68	-59	-47	-42	-37	-33	-34	-43	-49	-68	-81	-82	-84	-71	-65	-61	-56	-54	-59	-71	-86	-105	-110	-109	-104	-97
잉여현금	45	80	41	49	53	12	25	24	19	2	7	-19	-38	-11	-27	-16	-18	3	22	14	47	20	-3	26	-2	14	34	31	54	65	72	77	73	53	36	13	14	3	29	33	45

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수