BJ홀세일클럽홀딩스 BJ(BJ'S WHOLESALE CLUB HOLDINGS INC)

BJ홀세일클럽홀딩스

NYSE

96.80

-1.67 (-1.70%) 26.03/06, USD

7명의 관심

최근 실적발표 25. 11/26

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.01/28	16.01/30
매출액	21,160	20,912	20,737	20,502	20,581	20,406	20,164	19,969	19,541	19,402	19,542	19,315	18,743	18,222	17,296	16,667	16,256	15,724	15,501	15,430	14,956	14,453	13,845	13,191	13,135	13,128	13,089	13,007	13,146	13,009	12,869	12,755	12,351	12,468
매출원가	17,221	17,011	16,886	16,737	16,802	16,700	16,518	16,326	15,958	15,844	16,021	15,884	15,418	14,983	14,153	13,589	13,232	12,748	12,532	12,451	12,097	11,721	11,256	10,764	10,702	10,720	10,705	10,646	10,793	10,687	10,583	10,513	10,223	10,477
매출총이익	3,939	3,900	3,851	3,764	3,779	3,706	3,646	3,643	3,583	3,558	3,521	3,431	3,325	3,239	3,143	3,079	3,024	2,976	2,969	2,979	2,859	2,733	2,589	2,427	2,434	2,408	2,384	2,361	2,353	2,322	2,287	2,241	2,128	1,991
판매관리비	3,094	3,039	3,003	2,964	2,947	2,910	2,855	2,823	2,789	2,766	2,723	2,669	2,591	2,535	2,482	2,446	2,409	2,344	2,336	2,327	2,269	2,228	2,149	2,059	2,040	2,030	2,067	2,051	2,062	2,043	1,971	2,018	1,909	1,798
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	817	828	815	772	808	778	774	800	779	772	774	738	702	681	641	617	605	625	625	642	580	490	425	352	380	370	310	303	286	277	313	220	216	187
EBITDA	1,099	1,103	1,083	1,034	1,063	1,025	1,011	1,028	998	984	981	938	895	868	825	798	784	800	796	810	743	651	584	509	537	527	469	466	448	439	475	383	394	364
영업외이익	0	0	0	0	0	0	0	0.18	0.94	-2	-2	-2	-3	-0.21	-0.22	-0.22	-0.22	-0.22	-0.30	-0.30	-1.13	-1.16	-0.60	-1.16	0.87	0.80	0.09	0.34	-4	-4	-3	-3	-0.95	-1.10
법인세	198	203	193	186	195	185	192	212	207	204	202	176	167	150	136	131	126	136	136	137	118	94	76	56	62	47	14	12	-29	-17	10	-28	28	12
중단손익	0	0	0	0	0	0	0	0.09	0.47	-0.98	-0.99	-1.09	-1.47	-0.11	-0.11	-0.11	-0.11	-0.11	-0.15	-0.15	-0.57	-0.58	-0.30	-0.58	0.43	0.40	0.05	0.17	-2	-2	-2	-2	-0.48	-0.55
순이익	575	579	573	534	558	532	519	524	508	507	517	513	491	488	458	427	415	411	407	421	367	299	247	187	210	209	149	127	130	98	123	50	44	24

재무상태표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.01/30
현금성자산	45	47	39	28	34	38	35	36	34	26	23	34	35	164	38	45	85	42	63	44	46	169	133	30	30	29	30	27	32	31	30	35	32	33	0	32	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	299	271	240	277	267	248	225	235	225	200	218	240	252	204	210	174	200	169	198	173	188	171	194	206	186	162	180	194	179	165	169	191	180	166	0	166	0
재고자산	1,694	1,521	1,567	1,509	1,720	1,546	1,533	1,455	1,662	1,541	1,532	1,379	1,504	1,377	1,462	1,243	1,256	1,034	1,120	1,206	1,264	1,005	1,025	1,082	1,271	1,027	1,086	1,052	1,245	1,005	1,055	1,019	1,184	1,031	0	1,032	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,243	4,123	4,054	3,998	3,947	3,848	3,780	3,719	3,671	3,594	3,489	3,480	3,460	3,425	3,167	3,074	3,032	2,980	2,935	2,857	2,804	2,799	2,841	2,820	2,843	2,792	2,784	749	746	748	750	759	745	736	0	764	0
무형자산	1,106	1,107	1,109	1,110	1,112	1,113	1,115	1,116	1,118	1,120	1,122	1,124	1,127	1,129	1,046	1,049	1,051	1,054	1,057	1,059	1,062	1,065	1,068	1,071	1,074	1,078	1,081	1,125	1,131	1,137	1,143	1,149	1,156	1,163	0	1,177	0
이연세자산	6	6	8	7	5	4	3	4	7	8	7	11	4	5	5	6	5	3	3	6	0	0	0	0	0	0	0	0	0	0	0	10	4	19	0	0.23	0
기타자산	153	157	140	136	132	132	133	112	121	115	103	82	97	84	81	78	81	65	73	68	117	85	67	60	73	65	65	92	133	135	114	111	66	61	0	61	0
자산총계	7,546	7,232	7,158	7,065	7,216	6,930	6,825	6,678	6,837	6,604	6,494	6,350	6,479	6,387	6,010	5,669	5,710	5,348	5,449	5,412	5,482	5,294	5,328	5,270	5,478	5,152	5,227	3,239	3,465	3,221	3,261	3,274	3,366	3,209	0	3,232	0
매입채무등	1,376	1,264	1,256	1,254	1,420	1,286	1,265	1,183	1,319	1,226	1,282	1,196	1,364	1,243	1,267	1,113	1,236	1,030	1,023	988	1,176	1,005	990	786	973	799	820	817	977	783	800	752	891	752	0	721	0
차입금	2,697	2,637	2,696	2,780	2,832	2,836	2,895	2,922	3,098	3,114	3,065	3,089	3,157	3,339	3,106	2,950	2,967	2,951	3,141	3,227	3,198	3,302	3,492	3,791	3,891	3,812	3,878	1,801	1,939	1,956	2,687	2,712	2,761	2,770	0	2,020	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	69	68	55	60	66	71	75	75	65	64	67	57	70	64	59	53	34	42	46	45	47	43	42	46	50	47	45	37	52	53	53	57	77	83	0	93	0
기타부채	1,231	1,164	1,179	1,124	1,136	1,082	1,063	1,039	1,002	968	950	961	944	887	857	905	905	837	826	833	844	825	770	700	667	660	631	787	754	746	747	782	729	721	0	746	0
부채총계	5,374	5,133	5,186	5,218	5,454	5,275	5,297	5,219	5,484	5,373	5,363	5,303	5,536	5,534	5,289	5,021	5,143	4,859	5,036	5,092	5,265	5,175	5,296	5,324	5,583	5,317	5,375	3,441	3,722	3,539	4,286	4,304	4,458	4,326	0	3,579	0
자본금+ 자본잉여금	17	96	119	144	182	230	247	290	331	338	370	401	426	467	475	515	546	597	640	635	634	669	693	689	682	675	735	724	720	713	1	4	7	5	0	7	0
이익잉여금	2,155	2,003	1,852	1,703	1,580	1,424	1,279	1,168	1,022	892	761	644	515	385	244	131	24	-103	-214	-295	-391	-514	-621	-716	-758	-813	-868	-915	-979	-1,034	-1,028	-1,036	-1,102	-1,124	0	-357	0
기타포괄익	0	0	0	0	1	1	1	1	1	1	1	2	2	2	2	1	-2	-6	-13	-21	-26	-36	-41	-27	-27	-27	-15	-11	2	2	2	2	2	2	0	2	0
자본총계	2,172	2,099	1,972	1,847	1,762	1,655	1,527	1,459	1,354	1,231	1,132	1,047	943	854	721	648	568	488	414	319	217	119	32	-54	-104	-165	-148	-202	-257	-318	-1,025	-1,030	-1,092	-1,117	0	-347	0
주식수(만주)	13,192	13,251	13,274	13,360	13,333	13,384	13,411	13,511	13,498	13,512	13,590	13,647	13,662	13,656	13,670	13,804	13,800	13,819	13,866	13,887	13,906	13,952	13,842	13,910	13,819	13,951	14,046	12,113	13,936	10,691	9,329	9,226	8,844	8,844	8,820	9,073	9,024

현금흐름표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.01/28	16.01/30
영업활동	911	937	908	901	903	872	801	719	620	615	863	788	711	715	627	832	800	694	648	869	936	874	780	355	398	439	407	427	361	359	341	210	297	159
투자활동	-663	-656	-626	-590	-547	-486	-468	-455	-423	-390	-749	-747	-761	-741	-337	-305	-269	-242	-215	-192	-158	-166	-174	-175	-187	-159	-140	-146	-155	-167	-155	-137	-115	-112
재무활동	-237	-271	-278	-319	-356	-374	-320	-262	-198	-362	-129	-53	-0.55	147	-315	-525	-492	-578	-502	-663	-762	-568	-503	-177	-212	-283	-267	-289	-206	-194	-187	-70	-188	-46
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	11	9	4	-8	0.32	12	12	2	-1.09	-137	-15	-12	-50	121	-25	2	39	-126	-70	13	16	140	103	3	-2	-2	-0.59	-8	-0.24	-2	-1.11	3	-5	0.76
자본적지출	-661	-654	-623	-588	-547	-492	-481	-467	-451	-421	-399	-398	-395	-367	-339	-324	-288	-283	-258	-218	-205	-192	-196	-197	-187	-159	-140	-146	-155	-167	-155	-137	-115	-112
잉여현금	250	282	285	313	357	379	320	252	168	194	464	390	316	348	288	508	512	411	390	650	730	682	585	158	211	280	266	281	206	192	185	73	183	47

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수