브룩필드인프라스트럭쳐파트너스LP BIP(BROOKFIELD INFRASTRUCTURE PARTNERS LP)

브룩필드인프라스트럭쳐파트너스LP

BIP

NYSE

38.88

+ 0.03 (+0.08%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,062	24,009	23,100	22,240	21,535	21,244	21,039	20,565	19,782	18,900	17,931	16,669	15,809	15,234	14,427	13,971	13,283	12,265	11,537	10,819	10,089	9,372	8,885	8,006	7,461	7,200	6,597	6,370	5,873	5,232	4,652	4,208	4,002	3,892	3,535	3,228	2,789	2,317	2,115	1,893	1,839
매출원가	18,414	17,517	16,876	16,366	15,847	15,727	15,676	15,262	14,749	14,154	13,470	12,595	11,801	11,233	10,510	10,183	9,725	8,938	8,247	7,747	7,211	6,724	6,548	5,862	5,433	5,158	4,609	4,381	4,005	3,497	3,009	2,577	2,395	2,319	2,180	2,160	1,944	1,671	1,510	1,282	1,185
매출총이익	6,648	6,492	6,224	5,874	5,688	5,517	5,363	5,303	5,033	4,746	4,461	4,074	4,008	4,001	3,917	3,788	3,558	3,327	3,290	3,072	2,878	2,648	2,337	2,144	2,028	2,042	1,988	1,989	1,868	1,735	1,643	1,631	1,607	1,573	1,355	1,068	845	646	605	611	654
판매관리비	444	438	426	415	421	405	405	403	390	407	413	407	416	415	433	451	444	432	406	386	370	346	312	298	287	279	279	254	236	226	223	235	241	246	239	217	199	180	166	157	142
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	6,204	6,054	5,798	5,459	5,267	5,112	4,958	4,900	4,643	4,339	4,048	3,667	3,592	3,586	3,484	3,337	3,114	2,895	2,884	2,686	2,508	2,302	2,025	1,846	1,741	1,763	1,709	1,768	1,639	1,516	1,420	1,370	1,366	1,327	1,116	851	646	466	439	454	512
EBITDA	9,929	9,604	9,572	9,232	8,195	7,916	7,692	7,081	6,878	6,840	6,253	5,857	5,552	5,144	4,980	4,908	5,083	5,224	5,211	5,337	4,678	3,810	3,569	2,904	2,828	2,927	2,629	2,539	2,251	2,038	2,130	1,998	1,978	1,850	1,397	1,489	1,386	1,332	1,341	1,097	1,113
영업외이익	-568	-589	-250	-150	-799	-864	-910	-1,284	-1,045	-529	-534	-298	-379	-701	-662	-595	-202	218	291	646	279	-266	-161	-410	-287	-158	-294	-393	-423	-378	-91	-71	-114	-221	-390	-16	175	399	455	227	214
법인세	576	544	589	694	486	410	270	344	403	504	581	544	539	511	560	504	486	618	614	589	542	319	291	321	311	309	278	236	243	254	364	397	362	346	173	128	83	28	15	-44	-18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	880	905	1,091	899	407	346	391	53	209	579	432	553	562	360	407	497	797	973	1,093	1,286	878	465	394	86	163	322	233	281	204	231	410	410	424	312	125	294	341	446	487	337	364

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,085	2,458	3,201	2,613	2,342	1,463	2,071	1,602	1,326	1,580	1,857	1,307	1,380	1,515	1,279	1,053	1,301	1,969	1,406	1,840	1,275	1,140	867	1,012	1,380	1,226	827	677	715	720	540	1,144	782	890	374	492	468	1,323	786	441	378
단기투자	427	361	512	729	240	301	669	561	915	1,072	934	943	966	1,103	1,392	1,073	870	714	740	985	1,121	1,036	698	583	535	516	432	746	573	973	424	334	299	265	192	194	206	282	241	145	1,565
매출채권등	5,528	5,477	5,336	5,650	4,912	4,909	4,455	4,860	4,467	4,930	4,676	5,069	3,478	3,506	2,628	2,262	2,317	2,455	2,204	2,496	2,041	1,877	1,925	2,118	1,635	1,705	1,960	1,230	1,357	1,310	1,171	965	949	816	838	790	813	559	504	507	443
재고자산	558	576	583	583	470	430	454	467	477	486	512	490	475	500	531	509	458	341	400	361	285	213	221	225	208	193	242	172	171	155	141	128	105	101	108	140	96	72	101	76	16
장기투자	7,503	6,899	6,870	5,772	5,927	6,181	6,398	6,235	6,438	6,014	6,009	5,886	6,102	6,434	6,046	6,500	5,979	6,034	5,261	5,541	5,612	5,430	6,237	5,634	5,439	5,785	5,730	5,491	5,451	5,428	5,512	5,098	5,137	5,367	6,302	5,848	5,897	5,567	5,627	5,342	5,107
유형자산	63,692	66,363	66,797	62,592	52,497	50,986	50,847	52,983	50,316	50,623	48,546	46,981	38,090	37,597	37,291	35,842	37,469	38,652	38,655	38,291	28,005	29,197	31,584	27,999	22,279	21,895	23,013	15,108	16,337	16,277	12,814	10,155	10,221	10,090	9,937	9,434	9,188	8,905	8,656	8,677	7,583
무형자산	32,324	34,675	34,975	36,725	31,049	28,967	28,622	29,426	28,295	30,068	30,333	29,753	27,869	27,129	20,611	20,050	22,476	24,299	23,193	22,267	19,217	18,377	18,401	19,353	18,824	18,734	20,939	15,539	16,160	15,938	15,494	11,038	10,817	11,121	11,195	11,415	11,178	5,168	4,967	5,129	4,687
이연세자산	121	123	208	128	159	135	120	126	115	105	107	103	104	129	111	118	126	179	160	153	136	113	124	152	134	119	112	94	86	85	75	68	72	67	66	76	74	70	74	72	81
기타자산	8,710	7,577	9,668	9,507	11,095	10,283	10,954	8,984	8,543	8,382	7,810	7,206	3,207	4,012	3,080	4,553	2,903	2,066	1,942	2,518	2,586	3,859	1,274	1,064	888	731	3,053	1,635	615	739	409	402	448	451	465	384	384	357	319	720	583
자산총계	121,948	124,509	128,150	124,299	108,691	103,655	104,590	105,244	100,892	103,260	100,784	97,738	81,671	81,925	72,969	71,960	73,899	76,709	73,961	74,452	60,278	61,242	61,331	58,140	51,322	50,904	56,308	40,692	41,465	41,625	36,580	29,332	28,830	29,168	29,477	28,773	28,304	22,303	21,275	21,109	20,443
매입채무등	6,745	6,470	6,893	6,721	5,968	5,810	5,758	5,727	5,197	5,248	5,402	4,800	4,147	5,114	4,478	4,202	4,163	4,244	4,019	4,156	2,864	3,491	3,277	3,342	2,271	2,223	2,410	1,698	2,775	1,946	1,308	1,113	1,026	1,288	864	894	953	734	712	814	625
차입금	65,873	67,832	67,922	65,437	55,795	53,624	53,874	56,015	52,522	51,775	48,690	46,697	37,715	36,904	32,300	31,082	32,536	34,109	32,493	32,715	25,715	24,981	26,552	26,873	23,317	22,792	23,192	17,333	17,091	18,086	16,386	12,712	12,153	10,818	11,477	11,051	11,465	9,528	8,707	9,404	9,473
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	9,728	9,706	9,798	9,443	7,820	7,742	7,667	7,625	7,495	7,859	7,903	7,587	6,880	6,800	5,975	5,597	5,970	6,284	6,011	5,876	4,713	4,336	4,612	4,419	4,399	4,352	4,620	3,187	3,468	3,449	3,421	2,657	2,663	2,763	2,849	2,654	2,591	1,649	1,612	1,556	1,508
기타부채	7,079	6,267	7,997	8,230	9,459	6,704	7,438	6,370	5,569	5,755	4,773	4,668	4,306	4,795	4,662	6,025	5,191	5,097	5,047	6,344	5,535	6,482	5,217	2,864	2,592	2,479	3,909	2,266	1,898	1,869	797	728	712	692	813	679	671	618	600	717	774
부채총계	89,425	90,275	92,610	89,831	79,042	73,880	74,737	75,737	70,783	70,637	66,768	63,752	53,048	53,613	47,415	46,906	47,860	49,734	47,570	49,091	38,827	39,290	39,658	37,498	32,579	31,846	34,131	24,484	25,232	25,350	21,912	17,210	16,554	15,561	16,003	15,278	15,680	12,529	11,631	12,491	12,380
자본금+ 자본잉여금	5,220	5,424	5,704	5,410	5,344	5,589	5,711	6,985	7,320	7,665	6,339	7,957	7,495	7,348	7,678	7,467	7,744	8,152	8,325	7,094	6,273	6,105	6,032	5,408	5,363	5,601	6,025	5,713	5,500	5,613	5,542	5,252	5,319	5,754	5,587	5,547	4,874	5,110	5,013	4,270	4,175
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	5,220	5,424	5,704	5,410	5,344	5,589	5,711	6,985	7,320	7,665	6,339	7,957	7,495	7,348	7,678	7,467	7,744	8,152	8,325	7,094	6,273	6,105	6,032	5,408	5,363	5,601	6,025	5,713	5,500	5,613	5,542	5,252	5,319	5,754	5,587	5,547	4,874	5,110	5,013	4,270	4,175
주식수(만주)	46,048	46,048	46,185	46,185	46,185	46,185	46,134	46,134	46,134	46,134	45,838	45,838	45,838	45,838	45,789	45,789	45,789	45,789	44,314	44,314	44,314	44,314	44,029	44,029	44,029	44,029	41,602	41,602	41,602	41,602	41,485	41,485	41,485	41,485	38,917	38,917	38,917	38,917	36,486	36,486	36,486

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	6,300	5,996	5,971	5,488	4,812	4,680	4,653	4,583	4,489	4,402	4,078	3,573	3,149	2,913	3,131	2,710	2,951	2,781	2,772	2,624	2,483	2,534	2,530	2,526	2,339	2,304	2,143	2,106	1,854	1,457	1,362	1,495	1,533	1,769	1,481	1,061	1,029	769	753	756	594
투자활동	-13,582	-13,551	-12,661	-11,949	-4,119	-4,846	-6,901	-6,818	-10,643	-8,696	-12,990	-12,356	-7,350	-8,694	-3,365	-3,312	-5,020	-2,418	-1,173	-1,119	-2,377	-4,763	-4,609	-12,173	-8,894	-7,940	-11,372	-8,908	-8,458	-9,741	-5,564	-604	-503	-4,392	-5,721	-5,162	-4,987	-1,199	-1,058	-2,639	-2,693
재무활동	8,139	8,579	7,818	7,556	334	153	2,612	2,525	6,178	4,339	9,419	8,831	4,171	5,396	56	-211	2,130	344	-995	-501	-270	2,104	2,126	10,016	7,323	6,249	9,542	6,386	6,546	8,162	4,418	-191	-693	2,183	3,814	4,147	4,060	1,512	899	1,755	1,846
환율변동	47	47	47	-150	-150	-150	-150	71	71	71	71	130	72	-26	88	-4	-5	122	-65	-9	65	45	-7	-37	-90	-94	-13	-35	-9	-48	-50	-48	-23	7	14	5	-12	-7	-7	0	-13
현금의증감	857	1,024	1,128	1,095	1,027	-13	364	290	24	45	507	48	-30	-385	-178	-813	61	707	604	1,004	-164	-125	47	369	768	613	313	-416	-58	-122	216	700	337	-440	-426	46	102	1,082	594	-128	-253
자본적지출	-7,201	-6,937	-5,703	-4,958	-3,779	-3,681	-4,366	-3,923	-3,674	-3,319	-2,325	-2,272	-2,417	-2,633	-2,734	-2,754	-2,572	-2,251	-1,982	-1,758	-1,507	-1,371	-1,426	-1,299	-1,273	-1,283	-1,144	-1,082	-976	-878	-816	-742	-710	-708	-667	-692	-701	-654	-683	-602	-582
잉여현금	-901	-941	268	530	1,033	999	287	660	815	1,083	1,753	1,301	732	280	397	-44	379	530	790	866	976	1,163	1,104	1,227	1,066	1,021	999	1,024	878	579	546	753	823	1,061	814	369	328	115	70	154	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수