바이두 BIDU(BAIDU INC) | 재무제표

바이두

BIDU

NASDAQ

81.63
-5.12 (-5.90%)
24.11/21, USD

147명의 관심

최근 실적발표 24. 08/22

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30	14.06/30
매출액	134,842	134,967	134,598	132,724	130,817	126,408	123,675	123,686	123,067	124,770	124,493	121,668	117,979	112,663	107,074	105,695	105,543	105,835	107,413	105,724	105,847	105,493	102,277	98,637	93,923	88,825	84,809	79,465	74,229	71,619	70,549	71,037	71,167	69,478	66,382	61,733	56,870	52,280	49,052	44,525	39,897
매출원가	65,401	65,170	65,031	64,558	64,537	63,541	63,935	64,279	64,132	64,858	64,314	61,547	58,236	55,473	55,158	56,153	59,716	62,698	62,850	62,944	60,784	56,680	51,744	47,579	45,162	43,732	43,062	41,337	38,792	36,948	35,278	33,706	31,930	29,695	27,458	24,747	22,336	20,374	18,885	17,104	15,114
매출총이익	69,441	69,797	69,567	68,166	66,280	62,867	59,740	59,407	58,935	59,912	60,179	60,121	59,743	57,190	51,916	49,542	45,827	43,137	44,563	42,780	45,063	48,813	50,533	51,058	48,761	45,093	41,747	38,129	35,438	34,672	35,271	37,330	39,237	39,783	38,924	36,986	34,534	31,906	30,167	27,421	24,783
판매관리비	22,707	23,305	23,519	23,546	22,961	21,447	20,514	21,084	23,211	24,134	24,723	23,366	20,746	19,456	18,063	16,925	16,882	17,708	19,910	21,897	22,881	22,143	19,231	16,919	15,024	13,453	13,128	12,831	12,681	13,942	15,071	16,264	18,370	18,065	17,076	16,073	13,071	11,330	10,382	8,721	7,405
연구개발비	23,640	24,132	24,192	23,563	23,219	23,130	23,315	25,047	25,457	25,448	24,938	23,218	21,612	20,168	19,513	18,599	18,728	18,623	18,346	18,119	17,345	16,644	15,772	14,946	14,272	13,387	12,928	12,196	11,568	10,885	10,151	9,667	9,743	9,990	10,176	9,824	8,966	7,991	6,981	6,109	5,368
영업이익	23,094	22,360	21,856	21,057	20,100	18,290	15,911	13,276	10,267	10,330	10,518	13,537	17,385	17,566	14,340	14,018	10,217	6,806	6,307	2,764	4,837	10,026	15,530	19,193	19,465	18,253	15,691	13,101	11,188	9,844	10,049	11,399	11,124	11,727	11,672	11,089	12,497	12,585	12,804	12,591	12,009
EBITDA	0	0	41,581	0	0	0	25,353	0	0	0	29,310	0	0	0	40,489	0	0	0	16,218	0	0	0	40,580	0	0	0	35,470	0	0	0	19,154	0	0	0	43,066	0	0	0	18,281	0	0
영업외이익	4,530	5,203	6,590	10,862	4,058	2,764	-2,886	-4,125	-20,693	-23,170	3,681	3,711	33,974	36,745	11,853	11,916	-6,429	-5,572	-3,687	-4,546	13,650	12,819	13,678	13,878	9,280	9,166	7,207	9,124	5,893	5,400	5,618	27,983	27,181	27,334	27,276	2,974	2,606	2,374	2,309	2,089	1,973
법인세	3,200	3,339	3,649	4,999	4,625	3,380	2,578	2,619	-128	2,044	3,187	2,918	6,375	5,400	4,064	3,342	2,658	1,852	1,948	2,128	3,247	3,917	4,743	5,188	4,232	3,710	2,995	2,466	2,414	2,643	2,913	6,093	5,639	5,609	5,475	2,433	2,499	2,342	2,231	2,032	1,963
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	20,216	19,938	20,315	22,669	15,842	14,269	7,559	4,321	-12,092	-16,312	10,226	13,685	43,922	48,084	22,472	23,643	3,592	2,425	2,057	-2,207	16,562	20,552	27,573	29,652	25,205	23,218	18,301	18,270	13,423	11,422	11,632	32,214	31,954	33,202	33,664	12,191	13,226	13,111	13,197	12,774	11,946

재무상태표 * 단위 : 백만위안(CNY)

	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30	14.06/30
현금성자산	55,180	42,009	36,734	46,300	53,385	34,890	64,486	66,397	53,681	47,807	47,671	51,474	53,548	52,151	36,540	19,092	21,877	22,770	34,439	17,175	22,939	34,567	29,827	15,790	29,540	21,025	11,336	15,804	15,607	14,680	11,216	11,635	15,848	12,823	10,056	16,544	21,943	13,749	14,266	10,405	12,725
단기투자	106,821	149,781	168,670	156,359	148,095	159,127	120,839	118,148	135,753	143,172	143,243	143,127	126,387	120,794	126,402	126,876	132,174	123,916	112,924	120,233	114,374	109,062	111,626	88,716	98,725	89,433	131,669	128,296	110,856	97,423	80,744	66,883	60,043	58,753	58,196	55,569	53,662	44,820	42,699	41,390	36,291
매출채권등	12,720	12,397	12,467	15,821	16,606	16,105	17,225	16,078	14,516	14,045	14,836	13,136	13,547	12,673	12,832	11,992	11,928	13,328	12,574	11,980	12,367	11,558	11,097	30,770	5,763	5,246	4,748	5,731	4,953	3,824	4,466	4,542	4,239	3,616	5,877	4,177	3,804	3,535	3,664	3,560	2,907
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	118,690	92,354	72,623	77,813	77,300	74,139	78,926	77,676	74,321	64,247	67,332	74,012	101,310	101,771	76,233	81,289	68,625	69,599	69,410	78,489	83,648	80,685	80,454	80,589	63,123	59,488	59,750	49,913	48,655	48,898	48,399	41,230	40,643	38,299	38,081	8,177	5,583	4,714	3,545	2,383	1,888
유형자산	40,073	38,849	38,811	36,993	34,758	33,158	34,338	35,029	33,830	33,902	35,092	31,213	28,612	27,336	27,312	26,802	24,246	24,633	25,643	26,182	26,381	19,652	17,903	16,197	14,647	13,666	12,475	12,058	11,641	11,145	11,294	11,182	11,017	10,489	10,627	10,565	9,863	9,154	8,705	8,138	7,232
무형자산	44,632	43,992	43,811	43,216	42,835	43,076	43,574	43,914	43,422	43,289	42,503	41,265	39,865	37,966	37,261	35,388	26,143	25,414	30,492	28,053	27,570	27,994	27,717	25,783	22,681	21,804	21,273	20,705	20,747	20,867	19,214	19,453	18,757	18,817	18,730	21,274	21,361	20,983	20,993	20,746	20,607
이연세자산	2,342	2,256	2,100	1,783	1,906	2,091	2,129	3,209	2,998	2,670	2,372	2,567	433	1,379	1,674	804	1,399	2,321	2,193	1,793	1,637	2,293	2,324	1,049	1,338	1,312	1,532	1,532	1,494	1,413	1,100	930	1,131	1,269	1,008	1,539	1,243	1,084	944	752	617
기타자산	35,069	33,059	31,543	32,749	31,437	38,393	29,456	28,582	26,598	26,501	26,985	27,562	25,585	25,278	14,454	12,499	18,076	17,036	13,641	18,954	19,679	23,145	16,618	16,442	52,503	57,493	8,945	9,417	8,207	6,887	5,564	9,100	7,267	6,085	5,278	6,780	5,251	4,704	4,301	3,851	3,156
자산총계	415,527	414,697	406,759	411,034	406,322	400,979	390,973	389,033	385,119	375,633	380,034	384,356	389,287	379,348	332,708	314,742	304,468	299,017	301,316	302,859	308,595	308,956	297,566	275,336	288,320	269,467	251,728	243,456	222,160	205,138	181,997	164,953	158,945	150,152	147,853	124,623	122,711	102,742	99,118	91,226	85,424
매입채무등	37,988	36,739	37,717	37,184	36,046	34,043	38,014	38,689	35,783	35,693	41,384	40,461	38,276	35,902	36,716	31,592	31,986	31,040	32,701	35,094	35,758	33,848	35,381	33,743	30,648	27,222	27,523	24,985	22,360	22,144	21,630	20,951	19,313	18,815	17,840	19,860	16,059	13,465	12,965	11,273	9,665
단기차입금	26,617	25,844	22,198	23,982	24,859	24,761	23,361	28,753	25,922	17,703	17,537	18,006	11,212	16,872	17,561	15,946	13,504	11,042	10,857	11,453	11,760	10,373	10,001	8,039	13,863	6,677	7,754	22,184	17,878	38,109	9,794	3,941	1,199	1,183	1,121	754	2,270	2,316	2,318	2,646	478
장기차입금	56,183	63,553	62,397	63,512	66,407	69,666	67,993	66,736	69,591	73,877	73,970	78,777	77,987	65,806	65,028	61,459	63,666	63,741	62,677	63,767	60,982	60,564	54,903	41,211	40,426	43,896	35,812	36,609	33,976	34,256	34,470	35,765	37,927	33,778	33,950	36,728	33,685	23,539	23,467	21,513	23,891
이연수익	15,136	14,580	15,614	15,734	15,255	14,546	13,678	14,514	13,521	13,621	14,155	13,940	13,932	13,437	13,567	13,014	12,908	12,268	12,617	12,436	11,338	3,472	11,107	3,840	3,476	1,436	1,429	1,160	1,333	1,219	1,190	1,104	1,099	1,216	953	813	878	723	723	791	842
이연세부채	2,940	2,818	2,725	2,750	2,992	3,014	2,898	2,854	2,950	3,006	3,286	3,377	3,275	3,171	3,067	3,319	3,511	3,179	3,273	4,242	4,152	4,155	4,099	3,989	3,382	3,359	3,375	3,472	3,580	3,601	3,589	3,452	3,474	3,410	3,441	1,078	1,107	1,111	1,144	1,135	1,164
기타부채	3,725	3,400	3,500	7,162	7,309	7,373	7,224	6,695	6,615	6,503	5,750	5,234	5,277	5,045	4,926	5,752	7,097	6,934	6,376	6,568	6,401	12,145	6,323	4,071	27,923	41,400	38,678	35,822	32,141	459	7,549	463	623	247	912	205	170	168	153	115	78
부채총계	142,589	146,934	144,151	150,324	152,868	153,403	153,168	158,241	154,382	150,403	156,082	159,795	149,959	140,233	140,865	131,082	132,672	128,204	128,501	133,560	130,391	131,616	121,814	102,492	126,632	130,791	121,356	131,152	117,537	105,435	84,254	71,589	69,253	63,796	63,638	64,995	58,862	45,461	45,066	41,311	39,355
이익잉여금	0	0	161,240	0	0	0	148,341	0	0	0	145,160	0	0	0	135,284	0	124,398	124,714	126,268	121,001	129,297	128,903	129,246	127,201	118,113	110,425	102,328	97,979	89,564	86,587	85,734	81,765	78,808	76,526	74,659	50,112	53,619	50,043	47,701	44,483	40,607
기타포괄익	0	0	0	0	0	0	546	0	0	0	-8	0	0	0	199	0	-1,640	-1,664	-1,383	-164	236	185	210	399	304	1,070	930	70	-861	-1,461	-1,783	-1,163	-1,028	-967	-806	174	1,029	593	-280	747	777
자본총계	252,769	248,007	243,626	242,427	235,643	230,095	223,478	217,236	217,113	212,170	211,459	211,378	228,907	229,814	182,696	176,291	164,509	163,046	163,599	158,099	165,729	163,828	162,897	159,690	149,080	124,504	115,346	109,007	98,661	94,114	92,274	88,259	84,941	82,303	80,256	56,119	60,145	54,561	51,072	48,478	44,413
주식수(만주)	280,400	281,600	283,700	284,600	283,400	283,700	280,900	279,000	281,100	276,700	281,400	277,800	278,200	277,700	275,600	274,700	276,000	278,100	279,100	278,345	281,157	279,733	281,400	281,269	282,395	281,447	279,619	279,929	278,595	278,958	278,056	278,116	277,978	277,455	280,275	279,430	282,146	282,138	281,587	281,853	281,188

현금흐름표 * 단위 : 백만위안(CNY)

	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31	15.12/31	14.12/31
영업활동	36,615	26,170	20,122	24,200	28,458	35,967	32,828	22,480	19,771	17,937
투자활동	-50,397	-3,944	-31,444	-27,552	-19,974	-34,460	-76,949	-35,911	-31,621	-22,468
재무활동	-14,162	-6,390	23,396	5,665	-3,873	15,082	44,557	14,447	7,778	8,612
환율변동	282	1,729	-943	-212	1.00	1,902	-316	144	179	80
현금의증감	-27,662	17,565	11,131	2,101	4,612	18,491	120	1,160	-3,893	4,161
자본적지출	-11,190	-8,286	-10,896	-5,084	-18,580	-21,888	-13,901	-4,134	-5,228	-4,807
잉여현금	25,425	17,884	9,226	19,116	9,878	14,079	18,927	18,346	14,543	13,130

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

바이두

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)