벙기 BG(BUNGE GLOBAL SA) | 재무제표

벙기

NYSE S&P500

104.22

+ 1.49 (+1.45%) 26.10/12, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	91,819	80,547	70,329	60,109	50,862	51,334	53,108	54,502	55,821	57,629	59,540	61,264	63,796	66,680	67,232	67,255	64,613	62,071	59,152	55,079	51,121	45,192	41,404	39,577	39,741	40,375	41,140	41,900	42,989	45,040	45,743	45,805	45,816	45,314	45,794	45,988	45,988	44,884	42,679	41,985	41,324
매출원가	87,298	76,969	66,920	56,630	47,674	48,220	49,715	50,936	51,982	53,089	54,695	56,855	59,544	63,021	63,550	63,702	61,086	58,651	55,789	51,501	47,803	41,434	38,619	37,125	38,869	40,096	40,598	41,507	40,700	42,721	43,477	43,499	43,939	43,624	44,029	43,980	43,913	42,634	40,269	39,576	38,726
매출총이익	4,521	3,578	3,409	3,479	3,188	3,114	3,393	3,566	3,839	4,540	4,845	4,409	4,252	3,659	3,682	3,553	3,527	3,420	3,363	3,578	3,318	3,758	2,785	2,452	872	279	542	393	2,289	2,319	2,266	2,306	1,877	1,690	1,765	2,008	2,075	2,250	2,410	2,409	2,598
판매관리비	2,452	2,264	2,113	1,927	1,686	1,717	1,776	1,820	1,830	1,801	1,715	1,610	1,500	1,414	1,369	1,317	1,307	1,270	1,234	1,260	1,285	1,334	1,358	1,375	1,352	1,341	1,351	1,338	1,342	1,384	1,423	1,447	1,453	1,402	1,437	1,386	1,371	1,348	1,284	1,326	1,360
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,069	1,314	1,296	1,552	1,502	1,397	1,617	1,746	2,009	2,739	3,130	2,799	2,752	2,245	2,313	2,236	2,220	2,150	2,129	2,318	2,033	2,424	1,427	969	-588	-1,170	-917	-945	947	935	843	859	424	288	328	610	692	890	1,114	1,070	1,225
EBITDA	3,070	2,403	2,435	2,838	2,699	2,336	2,412	2,585	2,758	3,476	3,924	3,480	3,448	2,829	2,809	2,603	2,813	2,949	3,143	3,511	3,066	3,344	2,093	1,438	-320	-653	-307	-241	1,765	1,494	1,407	1,393	1,034	1,028	1,088	1,424	1,457	1,577	1,746	1,625	1,833
영업외이익	37	265	433	683	719	463	327	360	280	276	343	261	284	176	88	-45	177	379	590	764	603	492	231	26	-203	-5	62	115	211	-48	-48	-78	-16	123	151	220	194	117	76	2	83
법인세	306	194	288	390	393	299	336	455	480	648	714	626	625	463	388	321	300	314	398	431	377	495	248	167	101	-7	86	143	256	198	179	160	104	47	56	104	120	214	220	144	239
중단손익	-3	-3	-3	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	5	12	10	12	5	4	0	-1.00	4	-6	-9	-9	7
순이익	1,007	683	816	1,323	1,378	1,094	1,137	1,151	1,303	1,855	2,243	1,963	1,970	1,554	1,610	1,505	1,778	1,934	2,078	2,397	2,006	2,160	1,145	543	-1,207	-1,509	-1,280	-1,294	559	333	267	272	-1.00	92	160	491	517	557	745	677	798

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	638	941	1,343	1,861	6,790	3,245	3,311	2,836	1,161	2,939	2,602	2,173	1,330	3,052	1,104	956	818	386	902	1,033	464	226	352	291	277	193	320	291	238	464	389	267	221	605	916	702	986	1,166	1,462	922	1,188
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,931	3,975	3,870	3,494	2,258	2,334	2,148	2,100	2,277	2,285	2,592	2,509	2,599	2,789	2,829	2,336	2,427	2,564	2,112	2,431	2,526	2,253	1,717	1,623	1,526	1,616	1,705	1,834	1,711	1,717	1,637	1,713	1,814	1,686	1,501	1,867	1,747	1,671	1,676	1,680	1,683
재고자산	15,461	15,428	13,198	13,312	8,014	7,817	6,491	7,465	8,057	7,505	7,105	7,548	8,806	8,952	8,408	8,112	10,481	10,988	8,431	8,014	8,460	8,616	7,172	6,463	6,007	5,451	5,038	5,466	5,875	5,938	5,871	7,183	7,062	6,952	5,074	5,848	5,454	5,188	4,773	5,173	5,966
장기투자	1,307	1,276	1,495	1,490	862	800	779	1,136	1,193	1,296	1,280	1,201	1,157	1,129	1,012	981	986	898	764	755	714	645	631	583	565	686	827	472	474	463	451	454	448	462	461	418	426	419	373	343	337
유형자산	13,652	13,610	13,364	13,297	6,830	6,507	6,186	6,052	5,678	5,542	5,467	5,147	5,103	4,684	4,641	4,499	4,501	4,555	4,411	4,568	4,577	4,497	4,643	4,591	4,490	4,586	4,928	4,872	6,265	6,207	5,201	5,164	5,274	5,735	5,310	5,420	5,331	5,351	5,099	5,169	5,083
무형자산	3,642	3,595	3,450	3,097	776	782	774	840	821	860	887	889	830	834	830	795	851	913	915	1,044	1,081	1,052	1,115	1,083	1,074	1,086	1,194	1,307	1,372	1,380	1,424	1,434	1,466	1,601	838	853	866	862	709	689	769
이연세자산	902	934	890	789	646	648	645	725	698	743	773	632	697	724	712	638	622	689	550	552	473	319	339	311	295	416	442	445	456	425	458	434	510	513	516	548	543	515	524	558	586
기타자산	7,249	7,817	6,918	8,958	4,978	4,527	4,565	4,113	4,543	4,651	4,666	5,034	5,190	4,946	5,044	6,475	6,733	7,731	5,734	5,712	6,790	6,925	7,686	5,816	4,325	4,562	3,863	3,947	4,033	3,941	3,994	4,797	5,329	5,530	4,255	4,896	5,080	5,448	4,572	5,511	6,483
자산총계	46,782	47,576	44,528	46,298	31,154	26,660	24,899	25,267	24,428	25,821	25,372	25,133	25,712	27,110	24,580	24,792	27,419	28,724	23,819	24,109	25,085	24,533	23,655	20,761	18,559	18,596	18,317	18,634	20,424	20,535	19,425	21,446	22,124	23,084	18,871	20,552	20,433	20,620	19,188	20,045	22,095
매입채무등	5,370	6,176	4,881	4,780	2,894	3,831	2,777	3,211	3,429	4,503	3,664	3,975	4,248	5,476	4,386	4,455	5,347	5,836	4,250	3,944	3,634	3,842	2,636	2,708	2,602	3,368	2,842	3,046	3,053	3,841	3,501	3,274	3,138	3,909	3,395	3,650	3,513	3,898	3,485	3,205	2,805
차입금	16,857	16,291	15,855	17,778	12,213	7,661	7,119	7,078	5,917	5,967	5,756	5,994	5,848	6,618	5,623	6,135	7,500	7,416	6,820	7,329	7,997	7,853	8,104	7,355	6,760	5,709	5,749	7,182	7,329	6,932	5,372	7,300	7,980	7,071	4,794	5,867	5,809	5,197	4,792	5,402	6,620
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	931	929	988	925	347	373	379	376	369	385	400	380	381	375	365	335	315	354	338	323	413	384	360	335	309	294	329	333	349	323	356	361	355	361	223	246	268	216	239	214	207
기타부채	6,282	6,754	5,435	5,585	3,805	3,251	3,679	3,446	3,729	3,438	3,738	3,641	3,877	3,922	4,250	4,496	5,068	6,377	4,586	4,882	5,710	5,673	6,350	4,912	3,679	4,253	3,367	3,424	3,168	3,135	3,818	4,024	4,308	4,466	3,102	3,039	3,408	3,676	3,329	3,947	5,163
부채총계	29,440	30,150	27,159	29,068	19,259	15,116	13,954	14,111	13,444	14,293	13,558	13,990	14,354	16,391	14,624	15,421	18,230	19,983	15,994	16,478	17,754	17,752	17,450	15,310	13,350	13,624	12,287	13,985	13,899	14,231	13,047	14,959	15,781	15,807	11,514	12,802	12,998	12,987	11,845	12,768	14,795
자본금+ 자본잉여금	8,628	8,846	8,836	8,822	3,995	3,980	3,777	4,258	4,443	4,424	4,828	4,920	5,387	5,369	5,373	5,336	5,476	5,213	5,161	5,101	5,183	5,139	5,079	5,047	5,027	5,115	5,100	5,083	5,071	5,055	5,049	5,035	5,024	5,004	4,997	4,994	4,983	4,966	4,914	4,904	4,891
이익잉여금	13,339	13,216	13,152	13,053	13,011	13,034	12,838	12,231	12,005	12,321	12,077	11,555	11,279	10,757	10,222	9,980	9,692	9,581	8,979	8,830	8,259	7,982	7,236	6,784	6,581	6,158	6,437	6,611	8,179	8,045	8,059	8,203	7,917	8,008	8,081	8,214	8,195	8,188	8,208	8,004	7,953
기타포괄익	-6,014	-6,017	-6,084	-6,107	-6,123	-6,436	-6,702	-6,354	-6,446	-6,194	-6,054	-6,224	-6,091	-6,171	-6,371	-6,611	-6,436	-6,213	-6,471	-6,436	-6,258	-6,484	-6,246	-6,504	-6,515	-6,411	-5,624	-7,234	-6,919	-7,000	-6,935	-6,958	-6,795	-5,947	-5,930	-5,662	-5,951	-5,726	-5,978	-5,825	-5,718
자본총계	15,953	16,045	15,904	15,768	10,883	10,578	9,913	10,135	10,002	10,551	10,851	10,251	10,575	9,955	9,224	8,705	8,732	8,581	7,669	7,495	7,184	6,637	6,069	5,327	5,093	4,862	5,913	4,460	6,331	6,100	6,173	6,280	6,146	7,065	7,148	7,546	7,227	7,428	7,144	7,083	7,126
주식수(만주)	19,401	19,573	16,646	19,847	13,559	13,540	14,222	14,214	14,318	14,541	15,078	15,121	15,217	15,226	15,313	15,242	15,407	15,362	15,236	15,253	15,267	15,061	14,968	14,854	15,020	14,189	14,149	14,156	15,013	14,155	14,170	14,990	14,095	14,073	14,126	14,155	14,139	14,089	14,822	13,992	13,976

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,075	588	844	550	1,023	621	1,900	2,295	2,356	3,371	3,308	1,342	-620	-1,962	-5,549	-6,283	-5,915	-4,563	-2,894	-3,050	-3,470	-4,084	-3,536	-1,623	-1,227	-845	-808	708	1,202	107	-1,264	-3,226	-4,215	-3,145	-1,975	-2,223	-179	-234	446	718	226
투자활동	-5,400	-5,129	-5,227	-5,681	-668	-998	-1,114	-1,320	-1,173	-1,450	-1,009	740	3,248	5,096	6,499	6,664	6,091	5,446	5,113	4,395	2,974	2,534	1,813	2,059	2,046	1,938	1,503	610	812	1,076	410	1,546	1,607	1,163	1,819	1,698	946	695	534	-1,158	-993
재무활동	-1,877	2,145	2,229	3,555	5,236	659	-90	-267	-1,336	-2,016	-856	-880	-2,122	-576	-769	-568	43	-634	-1,632	-532	807	1,557	1,763	-438	-790	-1,368	-771	-1,282	-2,042	-1,030	631	1,560	2,302	1,618	-180	583	-764	-331	-488	443	921
환율변동	-14	-6	-8	12	20	14	9	-12	-6	-9	28	-6	31	93	66	128	100	-95	-63	-65	-86	50	19	17	2	1.00	5	-14	51	24	11	-1.00	-50	-24	3	35	28	25	33	-9	-32
현금의증감	-6,216	-2,402	-2,162	-1,564	5,611	296	705	696	-159	-104	1,471	1,196	537	2,651	247	-59	319	154	524	748	225	57	59	15	31	-274	-71	22	23	177	-212	-121	-356	-388	-333	93	31	155	525	-6	122
자본적지출	-1,786	-1,749	-1,723	-1,674	-1,559	-1,450	-1,376	-1,204	-1,114	-1,185	-1,122	-1,007	-884	-622	-555	-513	-478	-452	-399	-374	-371	-363	-365	-376	-386	-460	-524	-553	-538	-507	-493	-495	-540	-585	-662	-754	-824	-829	-757	-759	-689
잉여현금	-711	-1,161	-879	-1,124	-536	-829	524	1,091	1,242	2,186	2,186	335	-1,504	-2,584	-6,104	-6,796	-6,393	-5,015	-3,293	-3,424	-3,841	-4,447	-3,901	-1,999	-1,613	-1,305	-1,332	155	664	-400	-1,757	-3,721	-4,755	-3,730	-2,637	-2,977	-1,003	-1,063	-311	-41	-463

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수