| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,509 | 2,451 | 2,445 | 2,441 | 2,467 | 2,580 | 2,547 | 3,060 | 2,866 | 2,814 | 2,687 | 2,232 | 2,384 | 2,399 | 2,688 | 2,728 | 858 | 1,218 | 1,419 | 2,032 | 2,153 | 2,540 | 2,910 | 2,862 | 5,585 | 5,570 | 5,619 | 5,667 | 4,064 | 4,553 | 4,977 | 5,475 | 7,441 | 7,414 | 7,341 | 7,138 | 7,059 | 6,763 | 6,515 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,475 | -992 | -499 | 0 | -508 | -303 | -141 | 0 | 2,681 | 2,647 | 2,586 | 2,537 | 1,186 | 1,598 | 2,019 | 2,470 | 4,322 | 4,301 | 4,315 | 4,277 | 4,104 | 3,960 | 3,828 |
| 매출총이익 | 2,509 | 2,451 | 2,445 | 2,441 | 2,467 | 2,580 | 2,547 | 3,060 | 2,866 | 2,814 | 2,687 | 2,232 | 2,384 | 2,399 | 2,688 | 2,728 | 2,332 | 2,210 | 1,919 | 2,032 | 2,661 | 2,844 | 3,051 | 2,862 | 2,904 | 2,923 | 3,033 | 3,129 | 2,878 | 2,955 | 2,958 | 3,005 | 3,119 | 3,113 | 3,026 | 2,861 | 2,955 | 2,803 | 2,686 |
| 판매관리비 | 1,375 | 1,377 | 1,374 | 1,370 | 1,349 | 1,356 | 1,405 | 1,456 | 1,476 | 1,454 | 1,406 | 1,318 | 1,255 | 1,211 | 1,166 | 1,154 | 1,918 | 1,663 | 1,403 | 1,148 | 1,351 | 1,354 | 1,391 | 1,405 | 169 | 180 | 170 | 163 | 156 | 150 | 146 | 159 | 157 | 160 | 160 | 143 | 138 | 138 | 136 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 540 | 384 | 390 | 381 | 426 | 611 | 517 | 968 | 741 | 705 | 635 | 300 | 571 | 641 | 979 | 1,044 | 651 | 683 | 504 | 301 | 221 | 307 | 469 | 662 | 1,579 | 1,683 | 1,742 | 1,757 | 1,584 | 1,583 | 1,538 | 1,518 | 1,362 | 1,305 | 1,274 | 1,266 | 1,450 | 1,316 | 1,282 |
| EBITDA | 619 | 465 | 473 | 469 | 515 | 700 | 602 | 1,065 | 848 | 820 | 761 | 412 | 634 | 724 | 1,075 | 1,171 | 865 | 888 | 707 | 491 | 490 | 279 | 439 | 683 | 1,605 | 2,095 | 2,231 | 2,262 | 2,082 | 2,075 | 2,039 | 2,035 | 1,864 | 1,809 | 1,782 | 1,776 | 1,952 | 1,813 | 1,772 |
| 영업외이익 | -8 | -10 | -10 | -4 | -6 | -8 | -40 | -38 | -36 | -32 | 0 | -2 | -86 | -50 | -28 | 8 | 106 | 70 | 48 | 12 | 139 | -391 | -398 | -456 | -532 | 14 | 9 | 35 | 17 | 2 | 14 | 39 | 0 | 0 | 0 | -2 | -8 | -10 | -8 |
| 법인세 | 64 | 93 | 105 | 102 | 111 | 126 | 101 | 231 | 183 | 186 | 168 | 76 | 154 | 152 | 239 | 247 | 289 | 279 | 197 | 93 | 74 | 74 | 117 | 156 | 240 | 251 | 239 | 270 | 194 | 240 | 277 | 293 | 309 | 314 | 314 | 319 | 363 | 332 | 331 |
| 중단손익 | -4 | -5 | -5 | -2 | -3 | -4 | -20 | -19 | -18 | -16 | 0 | -1.00 | -43 | -25 | -14 | 4 | 53 | 35 | 24 | 6 | 34 | -196 | -199 | -228 | -230 | 7 | 5 | 18 | 9 | 0.90 | 7 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 472 | 286 | 280 | 277 | 312 | 481 | 396 | 718 | 540 | 503 | 467 | 223 | 374 | 464 | 726 | 801 | 796 | 706 | 470 | 214 | 299 | 58 | 159 | 278 | 465 | 870 | 948 | 963 | 950 | 886 | 806 | 789 | 528 | 502 | 505 | 516 | 680 | 600 | 591 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 3,764 | 3,799 | 4,212 | 3,679 | 3,451 | 4,053 | 3,789 | 3,590 | 3,380 | 3,325 | 3,611 | 3,891 | 3,583 | 3,111 | 2,930 | 3,046 | 3,172 | 3,002 | 2,859 | 2,796 | 3,078 | 4,960 | 4,457 | 3,874 | 4,513 | 4,027 | 3,685 | 3,817 | 3,601 | 3,449 | 3,550 | 4,190 | 3,326 | 1,946 | 1,867 | 1,859 | 1,501 | 1,317 | 970 |
| 투자자산 | 15,869 | 15,835 | 15,915 | 16,921 | 16,020 | 15,843 | 16,188 | 17,258 | 15,955 | 15,993 | 16,065 | 19,122 | 16,271 | 16,001 | 15,250 | 15,806 | 14,045 | 14,089 | 13,693 | 15,001 | 13,518 | 13,713 | 15,581 | 18,292 | 16,862 | 16,604 | 15,829 | 16,817 | 18,033 | 17,780 | 17,600 | 18,521 | 16,295 | 15,637 | 15,147 | 16,013 | 14,267 | 13,711 | 13,270 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 | 369 | 352 | 0 | 377 | 512 | 448 | 859 | 1,869 | 2,261 | 2,203 | 2,356 | 867 | 692 | 699 | 822 | 769 | 697 | 699 | 797 | 687 | 666 | 596 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 162 | 146 | 0 | 203 | 194 | 189 | 218 | 250 | 244 | 242 | 248 | 266 | 233 | 256 | 234 | 257 | 247 | 245 | 271 | 278 | 225 | 240 |
| 유형자산 | 122 | 127 | 133 | 142 | 148 | 157 | 166 | 167 | 160 | 162 | 180 | 195 | 204 | 219 | 220 | 215 | 500 | 511 | 515 | 213 | 499 | 505 | 520 | 547 | 542 | 554 | 561 | 288 | 610 | 621 | 614 | 614 | 615 | 609 | 590 | 586 | 583 | 584 | 575 |
| 무형자산 | 723 | 731 | 738 | 746 | 754 | 744 | 753 | 762 | 771 | 780 | 790 | 799 | 690 | 694 | 682 | 687 | 1,407 | 1,429 | 1,426 | 711 | 1,059 | 1,054 | 1,059 | 1,108 | 1,112 | 1,156 | 1,140 | 1,172 | 4,461 | 4,526 | 4,630 | 4,681 | 4,687 | 4,724 | 4,743 | 4,804 | 4,915 | 4,964 | 5,035 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338 | 337 | 384 | 0 | 285 | 46 | 283 | 45 | 45 | 45 | 46 | 44 | 65 | 83 | 26 | 28 | 23 | 22 | 21 | 20 | 5 | 3 | 2 |
| 기타자산 | 1,236 | 1,329 | 1,384 | 1,403 | 1,363 | 1,347 | 1,403 | 1,364 | 1,342 | 1,349 | 1,324 | 1,400 | 1,212 | 1,786 | 1,856 | 1,992 | 2,231 | 1,914 | 1,789 | 3,826 | 2,094 | 1,884 | 1,698 | 1,551 | 1,965 | 5,849 | 5,727 | 5,646 | 1,861 | 1,568 | 2,017 | 1,595 | 1,922 | 1,847 | 1,331 | 1,163 | 1,405 | 1,301 | 1,711 |
| 자산총계 | 21,714 | 21,821 | 22,382 | 22,891 | 21,736 | 22,144 | 22,299 | 23,141 | 21,608 | 21,609 | 21,970 | 25,407 | 21,960 | 21,811 | 20,938 | 21,746 | 22,257 | 21,812 | 21,163 | 22,547 | 21,113 | 22,867 | 24,235 | 26,495 | 27,158 | 30,740 | 29,433 | 30,388 | 29,763 | 28,951 | 29,393 | 30,685 | 27,894 | 25,728 | 24,643 | 25,514 | 23,640 | 22,771 | 22,399 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 352 | 332 | 0 | 277 | 264 | 203 | 301 | 436 | 505 | 548 | 486 | 606 | 532 | 594 | 651 | 530 | 407 | 391 | 568 | 430 | 398 | 404 |
| 차입금 | 3,787 | 4,227 | 5,121 | 5,557 | 4,584 | 4,754 | 4,652 | 5,292 | 4,223 | 4,698 | 4,884 | 8,007 | 5,931 | 7,437 | 6,778 | 7,439 | 7,594 | 7,644 | 6,914 | 8,516 | 7,445 | 8,510 | 9,742 | 10,448 | 10,047 | 12,871 | 12,978 | 13,377 | 13,278 | 13,564 | 14,211 | 14,887 | 13,109 | 12,984 | 12,465 | 12,557 | 11,725 | 11,716 | 11,848 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,021 | 1,043 | 1,023 | 0 | 937 | 894 | 852 | 922 | 897 | 903 | 877 | 875 | 916 | 901 | 918 | 967 | 966 | 936 | 917 | 932 | 776 | 854 | 865 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 80 | 80 | 218 | 231 | 257 | 224 | 189 | 190 | 211 | 255 | 262 | 322 | 335 | 295 | 336 | 347 |
| 예수부채 | 13,535 | 13,340 | 13,099 | 13,082 | 12,847 | 12,994 | 13,327 | 13,620 | 13,268 | 13,048 | 13,138 | 13,826 | 12,444 | 11,028 | 10,646 | 11,027 | 9,886 | 9,620 | 9,957 | 9,793 | 10,149 | 11,222 | 11,386 | 12,152 | 12,502 | 12,535 | 11,292 | 11,794 | 11,349 | 10,559 | 10,485 | 10,931 | 10,374 | 8,723 | 8,205 | 8,392 | 7,614 | 6,866 | 6,083 |
| 기타부채 | 1,075 | 1,088 | 1,094 | 1,201 | 1,193 | 1,226 | 1,288 | 1,311 | 1,253 | 1,127 | 1,232 | 1,309 | 1,186 | 1,071 | 1,246 | 1,194 | 1,145 | 1,106 | 1,173 | 2,716 | 983 | 771 | 965 | 1,004 | 1,698 | 1,317 | 1,267 | 1,267 | 1,098 | 1,087 | 995 | 1,182 | 1,067 | 992 | 979 | 1,073 | 1,016 | 872 | 919 |
| 부채총계 | 18,397 | 18,655 | 19,314 | 19,840 | 18,624 | 18,974 | 19,267 | 20,223 | 18,744 | 18,873 | 19,254 | 23,142 | 19,561 | 19,536 | 18,670 | 19,660 | 20,012 | 19,765 | 19,399 | 21,025 | 19,790 | 21,713 | 23,147 | 24,907 | 25,661 | 28,348 | 27,194 | 28,056 | 27,472 | 26,832 | 27,392 | 28,830 | 26,301 | 24,304 | 23,279 | 23,856 | 21,856 | 21,042 | 20,466 |
| 자본금+ 자본잉여금 |
1,901 | 1,930 | 1,961 | 2,074 | 2,125 | 2,180 | 2,164 | 2,170 | 2,156 | 2,182 | 2,198 | 2,193 | 2,182 | 2,175 | 2,164 | 2,175 | 2,172 | -3,290 | -3,302 | -3,305 | -3,460 | -3,465 | -3,473 | -3,475 | -3,477 | -2,720 | -2,760 | -2,542 | -2,325 | -2,238 | -2,170 | -2,172 | -2,191 | -2,154 | -2,099 | -1,686 | -1,600 | -1,446 | -1,365 |
| 이익잉여금 | 1,432 | 1,255 | 1,126 | 999 | 1,003 | 1,012 | 890 | 767 | 735 | 574 | 537 | 93 | 238 | 114 | 113 | -87 | 131 | 5,371 | 5,108 | 4,832 | 4,830 | 4,707 | 4,679 | 5,163 | 5,096 | 5,233 | 5,128 | 5,012 | 4,759 | 4,494 | 4,308 | 4,167 | 3,925 | 3,721 | 3,612 | 3,495 | 3,514 | 3,307 | 3,234 |
| 기타포괄익 | -16 | -19 | -19 | -22 | -16 | -22 | -22 | -19 | -27 | -20 | -19 | -21 | -21 | -14 | -9 | -2 | -56 | -33 | -42 | -5 | -48 | -88 | -118 | -100 | -122 | -122 | -128 | -138 | -143 | -136 | -137 | -140 | -140 | -142 | -149 | -151 | -131 | -131 | -128 |
| 자본총계 | 3,317 | 3,166 | 3,068 | 3,051 | 3,112 | 3,170 | 3,032 | 2,918 | 2,864 | 2,736 | 2,716 | 2,265 | 2,399 | 2,275 | 2,268 | 2,086 | 2,246 | 2,048 | 1,764 | 1,522 | 1,323 | 1,155 | 1,088 | 1,588 | 1,497 | 2,392 | 2,240 | 2,332 | 2,291 | 2,119 | 2,001 | 1,855 | 1,594 | 1,425 | 1,364 | 1,658 | 1,784 | 1,730 | 1,741 |
| 주식수(만주) | 4,750 | 4,720 | 4,960 | 5,040 | 5,100 | 5,020 | 4,970 | 5,000 | 5,010 | 5,030 | 5,010 | 5,000 | 4,990 | 4,990 | 5,000 | 5,000 | 5,000 | 5,000 | 4,980 | 4,790 | 4,780 | 4,770 | 4,770 | 5,090 | 5,040 | 5,260 | 5,320 | 5,510 | 5,500 | 5,540 | 5,570 | 5,590 | 5,560 | 5,580 | 5,670 | 5,890 | 5,840 | 5,900 | 6,020 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,003 | 1,854 | 1,805 | 1,859 | 1,997 | 2,170 | 2,036 | 1,987 | 1,867 | 1,846 | 1,749 | 1,848 | 1,686 | 1,553 | 1,523 | 1,543 | 1,602 | 1,549 | 1,828 | 1,883 | 1,176 | 1,196 | 1,180 | 1,218 | 2,260 | 2,523 | 2,716 | 2,755 | 2,866 | 2,898 | 2,777 | 2,599 | 2,531 | 2,395 | 2,319 | 2,127 | 2,083 | 1,951 | 1,865 |
| 투자활동 | -1,219 | -1,450 | -1,198 | -1,169 | -1,609 | -1,321 | -1,633 | 788 | -1,044 | -1,354 | -2,280 | -5,111 | -3,560 | -3,123 | -2,390 | -1,691 | -1,210 | -1,031 | 1,037 | 1,774 | 2,575 | 6,715 | 3,890 | 2,861 | 2,639 | -2,150 | -1,547 | -1,872 | -3,518 | -3,943 | -4,217 | -4,268 | -3,751 | -3,684 | -3,202 | -4,292 | -4,411 | -4,192 | -4,448 |
| 재무활동 | -476 | -658 | -179 | -592 | -312 | -128 | -227 | -3,086 | -1,036 | -838 | 529 | 3,267 | 1,587 | 1,901 | 1,253 | 608 | -260 | -2,620 | -4,405 | -4,167 | -5,060 | -6,607 | -4,112 | -4,092 | -3,808 | 255 | -1,487 | -1,218 | 776 | 2,063 | 3,554 | 4,005 | 3,236 | 2,154 | 1,611 | 2,637 | 2,851 | 2,739 | 2,794 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1.00 | 1.00 | 0 | 7 | 19 | 22 | 15 | 7 | -8 | -8 | 3 | -10 | 0.30 | -7 | -12 | -1.20 | 2 | 6 | 10 | 18 | 12 | 11 | 14 | 0.10 | -3 | -2 |
| 현금의증감 | 308 | -254 | 428 | 98 | 76 | 721 | 176 | -311 | -213 | -346 | -2 | 4 | -283 | 330 | 387 | 460 | 140 | -2,084 | -1,519 | -495 | -1,301 | 1,296 | 950 | -10 | 1,081 | 628 | -326 | -347 | 123 | 1,020 | 2,121 | 2,346 | 2,034 | 877 | 738 | 487 | 523 | 494 | 210 |
| 자본적지출 | -27 | -22 | -24 | -36 | -50 | -57 | -54 | -48 | -41 | -42 | -60 | -72 | -79 | -92 | -91 | -80 | -75 | -63 | -50 | -54 | -61 | -76 | -119 | -142 | -170 | -194 | -194 | -200 | -198 | -207 | -224 | -225 | -225 | -216 | -199 | -207 | -210 | -211 | -204 |
| 잉여현금 | 1,976 | 1,832 | 1,781 | 1,823 | 1,947 | 2,113 | 1,982 | 1,939 | 1,826 | 1,804 | 1,689 | 1,776 | 1,607 | 1,461 | 1,432 | 1,463 | 1,527 | 1,486 | 1,777 | 1,829 | 1,116 | 1,120 | 1,061 | 1,076 | 2,090 | 2,329 | 2,522 | 2,555 | 2,668 | 2,691 | 2,553 | 2,374 | 2,306 | 2,179 | 2,121 | 1,920 | 1,874 | 1,740 | 1,661 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.