뱅크퍼스트내셔널 BFC(BANK FIRST CORP) | 재무제표

뱅크퍼스트내셔널

BFC

NASDAQ

150.54

-3.21 (-2.09%) 26.09/16, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	17.06/30	16.12/31
매출액	217	194	173	169	166	163	158	192	191	191	187	146	140	129	122	116	110	109	111	107	107	105	99	95	88	80	77	73	70	71	72	71	66	55	29	48
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	217	194	173	169	166	163	158	192	191	191	187	146	140	129	122	116	110	109	111	107	107	105	99	95	88	80	77	73	70	71	72	71	66	55	29	48
판매관리비	84	75	62	60	59	58	58	58	57	57	56	54	54	50	46	43	39	39	39	40	40	39	39	37	36	34	32	31	29	29	29	30	28	23	10	19
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	101	91	88	87	85	84	80	112	111	110	107	70	64	60	60	58	58	58	60	58	57	54	48	45	39	35	34	32	31	31	32	31	29	24	-4	23
EBITDA	111	100	96	95	93	92	88	112	111	110	107	77	71	65	64	61	61	61	63	64	64	60	53	47	41	37	37	34	33	33	34	33	0	25	-4	24
영업외이익	-0.03	-0.03	0	0	0	0	-0.03	-8	-8	-8	-8	-0.08	-0.08	-0.08	0	0.00	0.00	0.00	0.00	3	3	2	2	-1.32	-1.32	0	0	0.03	0.05	0.00	0	-0.02	-0.04	0	0	-0.23
법인세	20	17	17	16	16	16	14	21	22	23	24	17	16	15	14	14	14	14	15	15	15	14	12	10	8	7	8	7	7	6	7	8	8	9	0	8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	81	73	71	71	69	68	66	83	81	79	75	52	48	46	45	44	44	44	45	46	46	42	38	34	30	27	27	25	25	25	25	23	21	15	-4	15

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
현금성자산	267	399	243	126	120	301	261	204	99	83	247	76	111	170	119	143	44	107	297	300	251	261	170	81	177	54	86	118	126	109	108	35	0	0	102	32	17	32
투자자산	5,146	5,136	3,894	3,926	3,877	3,839	3,867	3,725	3,680	3,645	3,602	3,637	3,609	3,625	3,282	3,239	2,755	2,661	2,487	2,397	2,420	2,436	2,397	2,409	2,334	2,019	1,996	1,917	1,598	1,614	1,606	1,619	0	0	1,574	381	505	429
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	96	93	79	78	76	73	71	70	69	70	70	71	67	64	56	57	51	50	49	44	44	44	43	41	40	37	35	32	28	27	24	24	0	0	19	8	10	9
무형자산	306	309	205	206	207	209	210	211	213	214	216	217	219	221	137	139	66	65	64	64	64	64	65	65	66	53	53	54	20	20	20	20	0	0	21	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	133	132	85	84	85	84	86	84	86	88	87	86	86	88	66	62	45	42	40	41	40	41	42	43	42	37	39	41	35	35	35	38	0	0	38	8	10	9
자산총계	5,948	6,069	4,506	4,420	4,365	4,505	4,495	4,294	4,146	4,100	4,222	4,088	4,092	4,167	3,660	3,641	2,961	2,925	2,938	2,847	2,819	2,846	2,718	2,639	2,658	2,200	2,210	2,164	1,806	1,805	1,793	1,736	0	0	1,753	429	541	479
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	105	125	122	222	122	147	147	147	102	47	127	88	94	118	123	48	35	38	67	44	48	78	77	70	101	103	114	81	32	37	43	67	0	0	68	0	9	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	4,988	5,087	3,696	3,539	3,595	3,674	3,661	3,485	3,400	3,416	3,433	3,398	3,406	3,463	3,060	3,138	2,601	2,557	2,528	2,471	2,447	2,448	2,321	2,271	2,263	1,847	1,843	1,838	1,575	1,574	1,557	1,486	0	0	1,507	353	451	405
기타부채	36	37	45	32	35	36	47	34	29	27	42	24	21	24	24	15	10	11	20	16	12	17	25	13	18	12	22	19	14	16	19	13	0	0	17	1.34	2	2
부채총계	5,128	5,249	3,862	3,792	3,753	3,857	3,855	3,666	3,531	3,491	3,602	3,510	3,521	3,605	3,207	3,201	2,647	2,607	2,615	2,531	2,508	2,543	2,423	2,353	2,382	1,963	1,980	1,938	1,621	1,626	1,619	1,567	0	0	1,592	355	462	407
자본금+ 자본잉여금	378	398	232	231	230	245	251	251	252	259	281	281	281	282	173	173	49	56	61	62	65	67	68	69	68	39	38	38	4	4	6	8	0	0	15	58	58	58
이익잉여금	450	431	417	403	389	412	398	385	372	360	348	316	305	294	295	285	277	267	258	249	241	231	221	211	202	195	189	184	178	174	168	162	0	0	146	18	21	15
기타포괄익	-9	-9	-5	-6	-8	-9	-9	-6	-9	-9	-9	-20	-15	-13	-16	-19	-12	-5	4	4	5	5	6	6	6	4	2	4	3	1	0	-2	0	0	1	0	0	-1
자본총계	819	820	644	628	612	648	640	629	615	609	620	577	571	562	453	439	314	318	323	315	311	303	295	286	276	238	230	225	185	179	174	169	0	0	162	75	79	72
주식수(만주)	1,116	1,120	983	983	991	999	1,001	1,001	1,008	1,014	1,036	1,038	1,038	1,048	902	746	752	758	762	766	772	772	773	773	715	708	708	710	657	657	664	666	666	666	666	666	0	666

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31	17.06/30	16.12/31
영업활동	57	45	62	64	68	71	66	55	54	50	53	53	45	42	40	36	39	37	40	46	37	52	44	36	39	22	23	22	21	22	23	23	18	8	14
투자활동	215	191	-16	-197	-186	-178	-253	-25	-23	20	269	148	334	214	-178	-234	-362	-239	-94	14	-83	-229	-206	-301	-265	-121	-106	-7	28	-20	-30	-30	-41	11	-83
재무활동	-126	-138	-65	54	140	325	201	98	-44	-157	-194	-268	-311	-193	-40	42	116	48	180	159	120	383	246	228	277	44	62	68	32	70	13	9	45	-76	63
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	146	98	-18	-78	21	217	14	129	-12	-86	128	-68	67	62	-178	-157	-207	-154	127	219	74	207	84	-38	51	-55	-21	83	81	71	6	1.08	22	-57	-5
자본적지출	-15	-15	-11	-12	-11	-6	-5	-4	-6	-12	-13	-13	-12	-9	-7	-11	-9	-8	-8	-5	-6	-7	-8	-9	-8	-8	-7	-6	-4	-3	-7	-7	-3	-0.19	-1.32
잉여현금	43	30	51	52	57	64	61	52	48	39	39	40	33	33	33	24	30	28	32	41	31	45	36	27	31	14	15	16	16	19	16	16	15	8	13

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수