브라이트호라이즌패밀리솔루션즈 BFAM(BRIGHT HORIZONS FAMILY SOLUTIONS INC)

브라이트호라이즌패밀리솔루션즈

BFAM

NYSE

74.98

+ 0.65 (+0.87%) 26.08/28 00:00, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,028	2,980	2,934	2,874	2,790	2,729	2,686	2,628	2,554	2,487	2,418	2,332	2,227	2,114	2,020	1,954	1,874	1,825	1,755	1,670	1,547	1,400	1,515	1,659	1,832	2,067	2,062	2,020	1,980	1,941	1,903	1,865	1,827	1,782	1,741	1,700	1,650	1,607	1,570	1,543	1,525
매출원가	2,317	2,275	2,236	2,178	2,130	2,089	2,066	2,033	1,983	1,942	1,887	1,805	1,728	1,623	1,542	1,479	1,407	1,381	1,340	1,287	1,230	1,123	1,211	1,298	1,402	1,562	1,539	1,507	1,479	1,455	1,430	1,404	1,376	1,343	1,310	1,278	1,240	1,207	1,179	1,161	1,149
매출총이익	711	705	697	696	660	640	620	595	571	545	532	527	498	490	479	475	466	444	415	383	318	277	305	360	430	505	523	512	500	487	473	461	451	439	431	422	410	400	391	382	375
판매관리비	395	382	376	372	366	359	355	344	337	332	327	311	308	300	289	291	278	268	257	251	238	222	220	215	216	223	221	215	211	207	202	200	197	193	189	185	178	170	164	158	155
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	311	317	315	317	286	269	247	227	204	181	171	183	155	157	158	153	160	146	129	102	50	24	53	113	181	248	268	264	257	247	239	228	217	209	205	201	200	200	197	195	192
EBITDA	408	412	408	408	375	361	345	330	312	292	282	293	266	259	258	249	256	251	235	213	161	134	165	224	292	358	376	369	360	349	339	326	314	304	299	282	279	276	271	276	272
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	-6	-6	-8	-8	-3	-3	0	0	0	0	0	0	0	0	-0.89	-0.89	-0.89	-0.89	-0.97	-0.97	-0.97	-0.97	-12	-12	-12	-12	-0.74	-0.71
법인세	86	82	77	72	65	62	58	58	50	45	45	46	40	36	32	30	30	27	20	9	-9	-16	-11	2	21	36	42	38	38	36	34	18	11	12	4	23	32	35	48	51	50
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	175	189	193	200	177	161	140	117	102	83	74	87	65	69	81	80	89	83	70	55	22	3	27	72	120	169	180	178	171	162	157	162	159	152	156	122	113	111	94	101	99

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	164	133	140	117	179	112	110	110	140	64	72	41	66	45	36	33	270	257	261	412	419	442	384	365	270	49	28	49	23	20	15	21	23	20	23	42	34	21	15	19	45
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	209	216	294	247	198	239	283	232	185	220	282	223	181	231	217	194	171	188	211	160	141	167	177	150	222	172	149	118	112	130	131	105	91	107	117	96	82	98	97	83	72
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,196	1,231	1,256	1,307	1,328	1,307	1,299	1,371	1,335	1,342	1,354	1,361	1,388	1,372	1,373	1,357	1,237	1,267	1,295	1,305	1,320	1,337	1,347	1,325	1,311	1,334	1,337	1,259	1,268	1,255	597	586	583	585	575	568	556	537	529	430	420
무형자산	2,010	2,017	2,018	2,014	2,021	1,976	1,960	2,031	1,992	1,980	2,003	1,974	1,999	1,969	1,973	1,929	1,677	1,714	1,733	1,700	1,712	1,718	1,707	1,690	1,679	1,685	1,718	1,678	1,695	1,703	1,671	1,669	1,680	1,678	1,655	1,659	1,662	1,641	1,642	1,523	1,509
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	20	5	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	211	194	182	200	194	190	198	172	185	186	186	203	189	189	199	203	170	169	141	121	129	122	113	129	130	112	99	108	97	88	110	116	104	124	98	98	84	78	75	73	61
자산총계	3,790	3,792	3,890	3,884	3,920	3,823	3,850	3,915	3,837	3,791	3,896	3,802	3,823	3,805	3,799	3,716	3,525	3,594	3,640	3,712	3,741	3,790	3,727	3,674	3,612	3,351	3,330	3,211	3,193	3,197	2,524	2,497	2,482	2,514	2,469	2,463	2,418	2,376	2,359	2,129	2,108
매입채무등	310	267	293	281	308	273	305	279	283	238	259	242	239	211	231	232	208	205	197	200	191	188	195	179	144	188	167	181	155	153	154	160	146	153	133	144	123	135	125	113	118
차입금	2,055	1,873	1,760	1,749	1,751	1,748	1,793	1,843	1,832	1,848	1,860	1,887	1,880	1,919	1,966	1,990	1,759	1,768	1,784	1,816	1,827	1,841	1,848	1,855	1,852	1,845	1,808	1,765	1,778	1,812	1,238	1,144	1,164	1,184	1,184	1,125	1,129	1,077	1,141	940	941
이연수익	301	334	345	260	298	324	321	239	272	289	282	218	249	273	232	203	222	242	268	223	236	246	208	188	204	195	201	180	190	201	176	163	174	187	164	159	176	177	153	138	142
이연세부채	24	21	15	26	24	24	20	23	30	32	33	46	45	47	51	56	52	55	49	49	49	48	46	66	55	56	59	74	74	75	71	74	76	76	74	111	117	115	112	111	110
기타부채	156	151	137	142	140	130	134	131	138	155	250	244	260	253	239	242	165	150	163	166	167	157	146	159	158	129	124	117	118	117	106	176	173	177	165	150	151	146	140	129	119
부채총계	2,847	2,646	2,550	2,457	2,521	2,499	2,572	2,516	2,554	2,562	2,683	2,637	2,674	2,702	2,718	2,722	2,406	2,422	2,461	2,453	2,470	2,479	2,443	2,446	2,413	2,413	2,359	2,317	2,315	2,360	1,745	1,717	1,733	1,777	1,720	1,689	1,696	1,650	1,671	1,431	1,430
자본금+ 자본잉여금	1	199	425	537	576	609	622	697	673	663	646	635	628	616	599	591	681	718	745	843	868	929	911	896	885	628	648	663	667	660	648	683	676	672	747	832	829	889	899	908	904
이익잉여금	988	993	959	937	859	804	766	737	682	643	626	620	580	560	552	534	515	490	471	453	426	408	401	398	405	404	374	326	284	235	193	146	113	72	35	-16	-47	-80	-122	-139	-161
기타포괄익	-44	-46	-45	-47	-35	-89	-110	-35	-72	-77	-59	-91	-58	-73	-71	-130	-77	-36	-37	-37	-24	-26	-27	-67	-92	-94	-50	-95	-73	-58	-62	-49	-40	-8	-33	-40	-59	-82	-89	-71	-64
자본총계	944	1,146	1,339	1,427	1,399	1,324	1,278	1,399	1,283	1,229	1,213	1,165	1,150	1,103	1,080	994	1,119	1,173	1,179	1,259	1,271	1,311	1,284	1,227	1,198	938	971	894	878	837	779	780	749	737	749	775	722	726	688	698	678
주식수(만주)	5,175	5,470	5,742	5,737	5,771	5,795	5,847	5,870	5,843	5,831	5,793	5,804	5,790	5,770	5,849	5,774	5,925	5,941	6,087	6,074	6,110	6,132	6,030	6,019	6,026	5,887	5,894	5,913	5,893	5,875	5,900	5,892	5,876	5,944	6,025	6,008	6,037	6,090	6,059	6,027	6,063

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	333	372	351	323	332	307	337	312	302	305	256	218	243	197	188	173	217	218	227	225	294	214	210	228	191	287	330	327	297	296	295	275	269	247	248	261	234	234	213	193	202
투자활동	-105	-109	-104	-89	-92	-94	-118	-128	-122	-147	-127	-119	-324	-287	-278	-306	-103	-104	-117	-98	-93	-93	-84	-111	-126	-141	-189	-171	-160	-190	-159	-139	-136	-112	-105	-311	-332	-312	-303	-100	-121
재무활동	-254	-253	-233	-231	-193	-160	-184	-127	-112	-148	-92	-92	-119	-110	-121	-231	-262	-296	-230	-82	-49	269	229	201	185	-113	-149	-143	-147	-117	-134	-147	-134	-126	-124	82	86	61	94	-93	-111
환율변동	-3	3	6	3	6	1.08	-2	3	-0.41	-0.57	-0.01	0.27	-0.59	-2	-2	-5	-5	-3	-3	0.12	3	3	3	0.81	-0.76	-1.19	0.56	0.20	-0.22	0.01	-0.10	-0.85	0.83	2	2	2	1.27	-1.21	-1.12	-1.48	-2
현금의증감	-29	13	19	7	53	55	34	60	67	9	38	7	-200	-202	-213	-369	-152	-186	-123	45	154	392	357	319	249	32	-7	13	-10	-11	2	-12	0.58	11	21	35	-11	-19	3	-2	-32
자본적지출	-96	-96	-91	-89	-87	-91	-95	-96	-93	-91	-91	-82	-81	-68	-60	-54	-48	-55	-58	-70	-76	-74	-73	-79	-85	-96	-105	-98	-97	-99	-91	-83	-81	-77	-84	-87	-89	-83	-74	-67	-63
잉여현금	237	276	259	235	245	216	242	216	209	214	165	136	162	129	128	119	169	162	170	155	218	140	137	149	106	191	226	229	200	197	204	192	189	171	164	175	145	151	139	126	139

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수