| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,359 | 6,341 | 6,407 | 6,300 | 6,174 | 5,964 | 5,876 | 5,767 | 5,476 | 5,199 | 5,038 | 4,911 | 4,837 | 4,906 | 4,711 | 4,606 | 4,467 | 4,212 | 4,096 | 3,957 | 3,858 | 3,781 | 3,810 | 3,823 | 3,853 | 3,698 | 3,971 | 4,104 | 3,881 | 3,829 | 3,797 | 3,006 | 2,940 | 2,888 | 2,772 | 2,539 | 2,511 | 2,455 | 2,452 | 2,273 | 2,030 |
| 매출원가 | 3,091 | 3,007 | 2,903 | 2,800 | 2,702 | 2,621 | 2,580 | 2,486 | 2,359 | 2,166 | 1,933 | 1,696 | 1,544 | 1,485 | 1,434 | 1,435 | 1,383 | 1,324 | 1,365 | 1,347 | 1,336 | 1,339 | 1,274 | 1,243 | 1,265 | 1,207 | 1,263 | 1,322 | 1,276 | 1,271 | 1,273 | 1,067 | 1,053 | 1,046 | 1,023 | 974 | 1,006 | 1,028 | 1,038 | 922 | 789 |
| 매출총이익 | 3,268 | 3,334 | 3,504 | 3,500 | 3,472 | 3,343 | 3,296 | 3,281 | 3,117 | 3,033 | 3,105 | 3,215 | 3,293 | 3,421 | 3,277 | 3,171 | 3,084 | 2,888 | 2,731 | 2,610 | 2,522 | 2,442 | 2,536 | 2,580 | 2,588 | 2,491 | 2,708 | 2,782 | 2,605 | 2,558 | 2,524 | 1,939 | 1,887 | 1,842 | 1,749 | 1,565 | 1,505 | 1,427 | 1,414 | 1,351 | 1,241 |
| 판매관리비 | 268 | 247 | 223 | 209 | 211 | 208 | 204 | 207 | 191 | 193 | 205 | 199 | 214 | 224 | 243 | 263 | 276 | 283 | 288 | 308 | 302 | 276 | 235 | 195 | 166 | 143 | 135 | 110 | 96 | 94 | 94 | 92 | 91 | 91 | 86 | 74 | 69 | 63 | 62 | 56 | 51 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,402 | 2,254 | 2,445 | 1,938 | 1,841 | 1,807 | 1,709 | 1,743 | 1,622 | 1,594 | 1,719 | 1,505 | 1,537 | 1,677 | 1,587 | 1,474 | 1,406 | 1,419 | 1,246 | 1,211 | 1,103 | 908 | 1,062 | 1,087 | 1,201 | 1,244 | 1,407 | 1,526 | 1,458 | 1,400 | 1,354 | 1,043 | 982 | 945 | 869 | 737 | 690 | 612 | 635 | 619 | 631 |
| EBITDA | 4,486 | 4,384 | 4,361 | 3,841 | 3,683 | 3,639 | 3,582 | 3,707 | 3,611 | 3,547 | 3,462 | 3,201 | 2,998 | 2,893 | 2,697 | 2,550 | 2,641 | 2,480 | 2,344 | 2,212 | 2,004 | 1,966 | 2,104 | 2,300 | 2,329 | 2,192 | 2,347 | 2,144 | 1,962 | 1,937 | 1,909 | 1,655 | 1,669 | 1,660 | 1,635 | 1,427 | 1,393 | 1,363 | 1,338 | 1,281 | 1,193 |
| 영업외이익 | -255 | -260 | -509 | -377 | -341 | -259 | -137 | -86 | 5 | 28 | -109 | -47 | -219 | -395 | -473 | -480 | -309 | -473 | -403 | -456 | -552 | -340 | -325 | -164 | -198 | -254 | -331 | -640 | -628 | -601 | -596 | -246 | -181 | -145 | -81 | -98 | -93 | -51 | -78 | -75 | -118 |
| 법인세 | -371 | -563 | -614 | -564 | -507 | -291 | -191 | -88 | -58 | -58 | -48 | -8 | -37 | 6 | -2 | -44 | 107 | 47 | 14 | -20 | -190 | -207 | -147 | -10 | 2 | 46 | 43 | -307 | -297 | -315 | -343 | 47 | 63 | 64 | 69 | -27 | -73 | -74 | -53 | -21 | -5 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -3 | 70 | 93 | -203 | -249 | -282 | -225 | -195 | -111 | -29 | 31 | -51 | -105 | -76 | -108 | -90 | -72 | -115 | -152 | -194 | -214 | -195 | -92 | -55 | 10 | 36 | 32 | 167 | 161 | 148 | 128 | 8 | 14 | 34 | 34 | 30 | 33 | -7 | 4 | 15 | 20 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,242 | 2,466 | 2,313 | 2,091 | 2,208 | 2,227 | 3,421 | 1,600 | 1,532 | 1,687 | 1,451 | 1,178 | 1,338 | 1,264 | 1,137 | 1,194 | 1,146 | 1,009 | 1,053 | 911 | 835 | 637 | 639 | 771 | 451 | 513 | 541 | 0 | 460 | 385 | 585 | 524 | 416 | 636 | 1,162 | 289 | 299 | 497 | 344 | 396 | 393 |
| 단기투자 | 529 | 603 | 357 | 244 | 327 | 354 | 368 | 299 | 239 | 230 | 199 | 166 | 173 | 139 | 125 | 146 | 86 | 50 | 60 | 60 | 96 | 69 | 62 | 60 | 72 | 126 | 88 | 0 | 46 | 27 | 74 | 59 | 64 | 39 | 94 | 4 | 6 | 39 | 55 | 38 | 32 |
| 매출채권등 | 3,470 | 3,612 | 3,486 | 3,395 | 3,515 | 3,050 | 2,997 | 1,942 | 2,019 | 1,877 | 2,960 | 1,765 | 1,844 | 1,843 | 1,983 | 2,233 | 1,924 | 1,708 | 1,718 | 1,313 | 1,204 | 990 | 984 | 1,051 | 717 | 735 | 1,039 | 0 | 671 | 679 | 879 | 623 | 554 | 639 | 748 | 511 | 469 | 494 | 508 | 535 | 528 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 8,808 | 8,195 | 8,482 | 7,326 | 6,730 | 5,804 | 5,794 | 4,144 | 4,586 | 4,297 | 4,314 | 3,437 | 3,376 | 3,545 | 2,892 | 2,059 | 1,650 | 1,409 | 1,369 | 1,293 | 1,389 | 1,375 | 1,378 | 1,241 | 2,068 | 1,979 | 1,162 | 0 | 1,815 | 1,755 | 899 | 1,272 | 1,276 | 842 | 713 | 652 | 404 | 371 | 351 | 343 | 381 |
| 유형자산 | 69,616 | 69,504 | 70,456 | 71,551 | 76,351 | 73,724 | 73,475 | 61,389 | 61,826 | 63,527 | 64,005 | 56,437 | 56,262 | 54,977 | 54,283 | 49,079 | 49,594 | 51,167 | 49,432 | 44,031 | 44,646 | 44,280 | 44,590 | 38,939 | 28,527 | 27,873 | 41,055 | 0 | 29,317 | 29,252 | 38,177 | 25,521 | 25,774 | 27,352 | 32,708 | 25,346 | 24,849 | 25,152 | 25,257 | 25,401 | 25,509 |
| 무형자산 | 6,040 | 6,045 | 6,019 | 5,867 | 6,133 | 5,678 | 5,434 | 1,982 | 1,888 | 1,944 | 1,944 | 1,562 | 1,611 | 1,764 | 1,526 | 1,558 | 1,401 | 1,486 | 1,184 | 1,199 | 1,223 | 1,237 | 1,202 | 1,106 | 716 | 662 | 1,190 | 0 | 839 | 847 | 1,209 | 905 | 918 | 994 | 914 | 916 | 885 | 934 | 896 | 933 | 932 |
| 이연세자산 | 541 | 512 | 493 | 482 | 394 | 326 | 330 | 284 | 248 | 231 | 244 | 181 | 211 | 209 | 176 | 191 | 205 | 236 | 197 | 220 | 207 | 187 | 205 | 180 | 125 | 123 | 166 | 0 | 114 | 98 | 130 | 169 | 178 | 172 | 167 | 167 | 145 | 150 | 150 | 198 | 202 |
| 기타자산 | 5,499 | 7,304 | 7,095 | 7,347 | 2,943 | 4,115 | 2,990 | 3,533 | 1,461 | 1,317 | 1,011 | 837 | 1,086 | 1,056 | 1,989 | 928 | 1,024 | 1,316 | 854 | 860 | 1,521 | 2,589 | 662 | 775 | 649 | 966 | 955 | 0 | 1,429 | 1,619 | 1,555 | 868 | 910 | 162 | 290 | 140 | 163 | 191 | 176 | 219 | 192 |
| 자산총계 | 96,745 | 98,241 | 98,701 | 98,303 | 98,601 | 95,278 | 94,809 | 75,173 | 73,799 | 75,110 | 76,128 | 65,563 | 65,901 | 64,797 | 64,111 | 57,388 | 57,030 | 58,381 | 55,867 | 49,887 | 51,121 | 50,901 | 49,722 | 44,123 | 33,325 | 32,663 | 46,196 | 0 | 34,406 | 34,481 | 43,508 | 29,941 | 30,090 | 30,836 | 36,796 | 28,025 | 27,220 | 27,828 | 27,737 | 28,063 | 28,169 |
| 매입채무등 | 6,741 | 7,297 | 10,010 | 10,074 | 10,743 | 8,814 | 7,551 | 3,107 | 2,880 | 3,118 | 3,079 | 1,870 | 1,706 | 1,772 | 1,675 | 1,196 | 1,133 | 1,860 | 943 | 853 | 1,460 | 1,338 | 1,131 | 829 | 690 | 672 | 826 | 0 | 502 | 532 | 755 | 636 | 761 | 655 | 616 | 551 | 505 | 597 | 543 | 601 | 531 |
| 차입금 | 39,916 | 39,388 | 37,360 | 39,664 | 41,412 | 38,821 | 37,816 | 32,843 | 33,002 | 32,487 | 32,822 | 26,244 | 26,416 | 27,214 | 27,079 | 26,018 | 24,440 | 23,272 | 22,494 | 21,271 | 20,297 | 18,975 | 19,033 | 19,024 | 11,100 | 10,271 | 18,026 | 0 | 10,514 | 10,093 | 17,261 | 11,553 | 11,132 | 11,647 | 16,234 | 10,255 | 10,190 | 10,207 | 10,410 | 10,835 | 10,467 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 9,409 | 9,390 | 9,395 | 8,803 | 8,682 | 8,546 | 8,439 | 6,777 | 6,858 | 7,091 | 7,174 | 6,931 | 6,876 | 6,615 | 6,507 | 5,926 | 6,220 | 6,480 | 6,215 | 5,350 | 5,149 | 5,161 | 5,515 | 4,474 | 4,237 | 4,095 | 4,855 | 0 | 4,266 | 4,219 | 4,355 | 3,543 | 3,575 | 3,707 | 3,597 | 3,911 | 3,820 | 3,845 | 3,802 | 3,959 | 3,995 |
| 기타부채 | 4,831 | 6,924 | 6,962 | 6,918 | 4,437 | 5,483 | 4,547 | 4,493 | 3,078 | 3,041 | 3,074 | 2,199 | 2,391 | 2,284 | 2,564 | 2,277 | 2,236 | 2,311 | 2,219 | 2,146 | 2,484 | 3,993 | 2,276 | 1,977 | 1,124 | 1,268 | 2,009 | 0 | 1,451 | 1,568 | 16,632 | 855 | 896 | 354 | 12,393 | 321 | 305 | 306 | 310 | 332 | 332 |
| 부채총계 | 60,897 | 62,999 | 63,727 | 65,459 | 65,274 | 61,664 | 58,353 | 47,220 | 45,818 | 45,737 | 46,149 | 37,244 | 37,389 | 37,885 | 37,825 | 35,417 | 34,029 | 33,923 | 31,871 | 29,620 | 29,390 | 29,467 | 27,955 | 26,304 | 17,151 | 16,306 | 25,716 | 0 | 17,156 | 16,883 | 39,003 | 16,587 | 16,364 | 16,363 | 32,840 | 15,038 | 14,820 | 14,955 | 15,065 | 15,727 | 15,325 |
| 자본금+ 자본잉여금 |
3,739 | 3,693 | 3,970 | 3,132 | 3,328 | 3,428 | 3,604 | 3,241 | 3,415 | 3,719 | 3,963 | 4,166 | 4,319 | 4,033 | 4,096 | 3,699 | 3,921 | 4,136 | 4,092 | 3,192 | 3,447 | 3,485 | 3,845 | 3,173 | 3,888 | 4,035 | 4,579 | 0 | 4,369 | 4,442 | 4,505 | 3,461 | 3,628 | 3,901 | 3,956 | 3,628 | 3,316 | 3,433 | 3,448 | 3,463 | 3,557 |
| 이익잉여금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 3,739 | 3,693 | 3,970 | 3,132 | 3,328 | 3,428 | 3,604 | 3,241 | 3,415 | 3,719 | 3,963 | 4,166 | 4,319 | 4,033 | 4,096 | 3,699 | 3,921 | 4,136 | 4,092 | 3,192 | 3,447 | 3,485 | 3,845 | 3,173 | 3,888 | 4,035 | 4,579 | 0 | 4,369 | 4,442 | 4,505 | 3,461 | 3,628 | 3,901 | 3,956 | 3,628 | 3,316 | 3,433 | 3,448 | 3,463 | 3,557 |
| 주식수(만주) | 30,598 | 30,598 | 28,518 | 28,518 | 28,518 | 28,518 | 28,716 | 28,716 | 28,716 | 28,716 | 27,535 | 27,535 | 27,535 | 27,535 | 27,508 | 27,508 | 27,508 | 27,508 | 27,500 | 27,483 | 27,483 | 27,483 | 26,852 | 26,852 | 26,852 | 26,846 | 26,823 | 26,823 | 26,823 | 26,823 | 27,058 | 27,058 | 27,058 | 27,058 | 25,025 | 25,025 | 25,025 | 25,025 | 21,478 | 21,478 | 21,478 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,058 | 911 | 1,147 | 1,373 | 1,485 | 1,337 | 1,274 | 1,510 | 1,375 | 1,526 | 1,865 | 1,984 | 2,015 | 2,071 | 1,711 | 1,397 | 1,231 | 793 | 734 | 858 | 814 | 1,188 | 1,296 | 1,266 | 1,452 | 1,446 | 1,554 | 1,574 | 1,440 | 1,335 | 1,286 | 669 | 637 | 616 | 616 | 844 | 810 | 707 | 632 | 566 | 556 |
| 투자활동 | -3,191 | -5,714 | -8,647 | -12,100 | -11,928 | -9,756 | -6,800 | -5,189 | -4,709 | -4,015 | -4,356 | -4,049 | -4,703 | -5,039 | -5,066 | -3,917 | -2,644 | -1,982 | -2,544 | -1,527 | -1,799 | -2,006 | -382 | -724 | -1,356 | -1,270 | -1,211 | -1,331 | -621 | -1,052 | -1,077 | -1,065 | -1,339 | -950 | -860 | -569 | -257 | -736 | -3,191 | -2,962 | -2,871 |
| 재무활동 | 2,333 | 4,998 | 6,418 | 11,403 | 11,068 | 9,018 | 7,649 | 3,977 | 3,415 | 2,777 | 2,596 | 1,940 | 2,822 | 3,219 | 3,489 | 3,008 | 1,802 | 1,571 | 2,143 | 766 | 1,075 | 686 | -792 | -492 | -111 | 21 | -402 | -174 | -602 | -373 | -684 | 707 | 897 | 527 | 944 | -354 | -575 | 109 | 2,709 | 2,497 | 2,401 |
| 환율변동 | 0 | 62 | 121 | 54 | 70 | -22 | -95 | -4 | -36 | 7 | 38 | 36 | 22 | -13 | -28 | -69 | -49 | -25 | -35 | 8 | 18 | 17 | 14 | -8 | -17 | -20 | -6 | -16 | -13 | -26 | -22 | -16 | -4 | 3 | 4 | -10 | -14 | -4 | 10 | 25 | 11 |
| 현금의증감 | 200 | 195 | -1,082 | 676 | 625 | 599 | 2,123 | 284 | 51 | 274 | 105 | -89 | 156 | 238 | 106 | 419 | 340 | 357 | 298 | 105 | 108 | -115 | 136 | 42 | -32 | 177 | -65 | 53 | 204 | -116 | -497 | 295 | 191 | 196 | 704 | -89 | -36 | 76 | 160 | 126 | 97 |
| 자본적지출 | -6,147 | -6,299 | -6,587 | -5,934 | -5,097 | -4,439 | -3,733 | -3,727 | -3,413 | -3,077 | -2,809 | -2,372 | -2,345 | -2,310 | -2,190 | -2,614 | -2,335 | -2,130 | -1,967 | -1,021 | -836 | -671 | -447 | -571 | -504 | -377 | -460 | -122 | -135 | -225 | -248 | -264 | -311 | -342 | -207 | -218 | -215 | -228 | -369 | -346 | -180 |
| 잉여현금 | -5,089 | -5,388 | -5,440 | -4,561 | -3,612 | -3,102 | -2,459 | -2,217 | -2,038 | -1,551 | -944 | -388 | -330 | -239 | -479 | -1,217 | -1,104 | -1,337 | -1,233 | -163 | -22 | 517 | 849 | 695 | 948 | 1,069 | 1,094 | 1,452 | 1,305 | 1,110 | 1,038 | 405 | 326 | 274 | 409 | 626 | 595 | 479 | 263 | 220 | 376 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.