프랭클린리소스 BEN(FRANKLIN RESOURCES INC) | 재무제표

프랭클린리소스

BEN

NYSE S&P500

34.82

-0.19 (-0.54%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,324	9,030	8,846	8,771	8,638	8,697	8,739	8,478	8,253	8,099	7,873	7,849	7,802	7,865	8,018	8,275	8,517	8,659	8,654	8,426	7,950	6,938	6,172	5,567	5,209	5,525	5,647	5,669	5,735	5,817	6,001	6,205	6,409	6,464	6,447	6,392	6,387	6,408	6,421	6,618	6,880
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	9,324	9,030	8,846	8,771	8,638	8,697	8,739	8,478	8,253	8,099	7,873	7,849	7,802	7,865	8,018	8,275	8,517	8,659	8,654	8,426	7,950	6,938	6,172	5,567	5,209	5,525	5,647	5,669	5,735	5,817	6,001	6,205	6,409	6,464	6,447	6,392	6,387	6,408	6,421	6,618	6,880
판매관리비	7,958	7,697	7,605	7,534	7,436	7,454	7,564	7,343	7,015	6,768	6,415	6,406	6,354	6,330	6,301	6,219	6,302	6,394	6,399	6,319	6,288	5,575	4,980	4,464	3,934	4,112	4,199	4,188	4,179	4,132	4,140	4,175	4,211	4,205	4,188	4,128	4,101	4,090	4,122	4,252	4,376
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	906	844	666	604	368	436	420	408	897	989	1,115	1,102	1,113	1,202	1,410	1,774	1,957	2,030	2,024	1,875	1,447	1,202	1,085	1,049	1,246	1,389	1,428	1,467	1,554	1,682	1,859	2,028	2,198	2,259	2,259	2,264	2,286	2,317	2,299	2,366	2,504
EBITDA	1,730	1,654	1,526	1,469	1,222	1,274	1,255	1,294	1,732	1,806	1,907	1,814	1,726	1,754	1,884	2,229	2,557	2,712	2,761	2,655	2,142	1,842	1,387	1,272	1,475	1,578	1,931	1,840	1,941	2,041	2,160	2,440	2,546	2,638	2,660	2,660	2,691	2,729	2,658	2,681	2,629
영업외이익	382	311	305	254	231	252	280	370	326	312	292	217	120	58	9	12	196	296	349	391	315	324	41	14	44	0.30	318	194	222	199	142	255	193	223	246	243	251	258	205	153	-49
법인세	386	330	262	238	182	190	222	215	281	297	327	312	286	291	305	396	343	337	358	350	428	360	276	231	244	387	454	442	363	296	335	1,473	1,647	1,740	1,782	759	741	744	733	742	793
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	813	734	617	525	323	404	377	465	845	899	969	883	820	849	1,004	1,292	1,725	1,907	1,939	1,831	1,244	1,096	794	799	1,026	982	1,270	1,196	1,392	1,548	1,624	764	687	696	673	1,697	1,744	1,779	1,719	1,727	1,613

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,761	3,569	3,485	3,574	3,957	3,539	3,645	4,409	4,112	4,124	3,880	4,402	4,388	4,279	4,502	4,783	4,479	5,015	4,544	4,647	4,361	4,365	4,420	3,990	6,976	6,036	5,976	5,958	5,758	5,946	6,659	6,911	6,654	8,727	8,970	8,750	8,786	8,776	8,455	8,483	8,242
투자자산	18,242	16,380	14,912	14,653	14,041	14,089	14,290	13,373	13,856	13,527	11,680	11,859	11,888	10,799	10,781	9,549	9,134	8,533	8,005	7,330	6,598	5,342	4,578	5,379	3,409	3,754	4,045	3,860	3,973	3,655	3,426	3,536	4,841	5,108	5,063	4,861	4,829	4,536	3,969	3,930	4,071
매출채권등	1,567	1,426	1,446	1,542	1,723	1,453	1,394	1,479	1,571	1,450	1,470	1,348	1,342	1,301	1,292	1,265	1,415	1,371	1,435	1,428	1,361	1,295	1,230	1,233	928	675	788	839	850	841	806	848	947	899	1,099	1,002	979	1,024	930	794	813
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,639	1,667	1,681	1,713	1,747	1,768	1,773	1,770	1,749	1,795	1,601	1,206	1,237	1,204	1,236	1,208	1,246	1,142	1,179	1,218	1,228	1,266	1,325	1,349	964	975	967	684	685	577	541	535	522	518	517	517	509	510	513	523	508
무형자산	10,316	10,387	10,446	10,372	10,652	10,742	10,871	11,014	11,466	11,530	10,836	10,906	11,007	11,078	11,098	10,861	10,985	9,440	9,509	9,168	9,268	9,326	9,383	9,415	3,095	3,019	3,032	2,995	3,013	3,028	2,326	2,333	2,353	2,242	2,235	2,228	2,228	2,224	2,200	2,211	2,214
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	719	681	580	515	432	399	417	420	501	482	399	399	373	426	427	395	338	332	324	376	313	276	295	320	246	208	194	198	184	192	193	221	211	196	191	177	146	141	144	157	150
자산총계	36,243	34,110	32,549	32,368	32,552	31,990	32,390	32,465	33,255	32,908	29,866	30,121	30,235	29,086	29,335	28,061	27,596	25,833	24,995	24,168	23,129	21,870	21,230	21,685	15,617	14,666	15,002	14,532	14,463	14,239	13,951	14,384	15,528	17,690	18,074	17,534	17,476	17,210	16,210	16,099	15,998
매입채무등	1,877	1,286	1,216	1,678	1,877	1,121	1,446	1,413	1,249	1,318	1,001	880	1,129	979	1,199	1,113	993	1,159	1,151	1,037	768	760	609	1,038	342	316	253	304	260	255	209	227	254	263	381	292	275	259	215	233	193
차입금	16,710	15,394	14,205	13,300	13,246	13,193	12,777	13,087	13,648	13,155	11,752	11,752	11,842	11,040	10,074	9,363	9,434	8,951	8,064	7,589	7,203	5,818	5,740	6,439	1,683	1,620	1,114	748	729	731	730	729	730	1,079	1,096	1,098	1,428	1,680	1,735	2,083	2,164
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	341	337	546	262	426	351	741	691	804	771	1,013	964	899	827	924	871	812	844	1,085	1,005	974	954	1,137	1,009	825	821	1,019	945	969	1,046	1,205	1,161	1,304	1,308	1,432	245	157	160	343	162	141
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,914	2,477	2,190	2,940	2,568	2,148	2,086	2,709	2,653	2,827	2,384	2,951	2,775	2,837	2,603	2,889	2,578	1,551	1,515	1,793	1,700	1,841	1,708	1,788	1,050	947	990	1,164	1,133	889	797	1,015	1,018	2,554	877	1,022	1,081	978	829	1,031	1,089
부채총계	21,842	19,495	18,157	18,180	18,117	16,812	17,050	17,900	18,354	18,072	16,150	16,547	16,645	15,683	14,800	14,236	13,817	12,505	11,815	11,425	10,646	9,373	9,193	10,274	3,900	3,704	3,377	3,161	3,091	2,921	2,942	3,132	3,306	5,203	3,786	2,656	2,941	3,077	3,122	3,510	3,587
자본금+ 자본잉여금	711	1,052	1,043	1,009	1,007	1,115	1,067	1,000	1,037	1,075	50	50	50	50	50	50	50	50	50	50	50	50	51	50	49	49	50	50	50	51	51	52	53	54	55	56	56	57	57	57	58
이익잉여금	11,521	11,561	11,540	11,516	11,610	11,730	11,919	11,928	12,321	12,265	12,402	12,377	12,361	12,260	12,113	12,046	11,998	11,891	11,892	11,551	11,151	10,862	10,665	10,473	10,515	10,330	10,408	10,288	10,242	10,220	10,088	10,218	10,154	10,264	11,970	12,849	12,665	12,511	12,326	12,226	12,077
기타포괄익	-494	-489	-448	-447	-413	-499	-524	-420	-488	-479	-450	-509	-463	-478	-496	-621	-504	-401	-390	-378	-326	-349	-315	-408	-450	-476	-376	-432	-381	-387	-394	-371	-343	-260	-267	-285	-321	-373	-418	-347	-353
자본총계	11,738	12,124	12,135	12,078	12,204	12,346	12,462	12,508	12,870	12,861	12,002	11,917	11,948	11,832	11,666	11,475	11,544	11,541	11,553	11,223	10,875	10,563	10,401	10,115	10,114	9,903	10,082	9,907	9,911	9,884	9,745	9,899	9,864	10,058	11,758	12,620	12,400	12,194	11,965	11,936	11,782
주식수(만주)	51,963	52,076	52,097	51,919	52,552	52,539	52,366	52,299	52,609	52,655	49,458	49,897	50,086	50,035	49,955	49,835	49,992	50,212	50,179	50,285	50,432	50,540	50,459	49,535	49,530	49,689	49,807	50,366	50,755	50,951	51,309	52,705	54,020	55,170	55,390	55,770	56,131	56,532	56,880	57,612	58,493

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	278	979	956	1,066	1,645	891	1,078	971	1,178	1,304	1,094	1,089	1,191	1,357	1,534	1,957	1,596	970	1,121	1,245	1,120	1,489	1,343	1,083	802	-35	45	269	891	1,777	2,164	2,230	1,686	1,418	1,010	1,135	1,521	1,912	1,879	1,728	1,603
투자활동	-3,778	-2,998	-2,003	-2,343	-3,102	-3,034	-2,943	-2,424	-1,555	-1,800	-2,705	-3,610	-3,928	-4,399	-3,643	-3,329	-3,360	-2,489	-2,533	-2,616	-5,534	-5,346	-4,844	-4,062	-731	-535	-1,206	-1,275	-1,026	-843	-331	-290	-286	-204	52	52	165	167	45	192	106
재무활동	3,342	2,051	852	452	1,273	1,564	1,663	1,416	121	352	989	2,107	2,588	2,296	2,077	1,585	1,976	1,975	1,537	2,030	1,698	2,129	1,705	734	1,221	939	727	340	-747	-3,660	-4,107	-3,762	-3,542	-1,359	-641	-956	-1,156	-1,296	-1,703	-1,801	-1,891
환율변동	-38	-1.40	35	-11	30	-7	-32	43	-19	-10	0.30	34	57	11	-10	-77	-95	-45	-38	-2	46	47	29	27	-19	-30	-11	-37	-28	-29	-17	-17	35	35	35	35	4	-15	-4	-4	-2
현금의증감	-196	30	-160	-835	-155	-585	-235	7	-276	-154	-623	-380	-91	-736	-42	135	118	411	86	657	-2,669	-1,681	-1,767	-2,217	1,273	339	-434	-704	-897	-2,781	-2,312	-1,839	-2,132	-50	516	266	544	735	186	115	-184
자본적지출	-46	-41	-73	-155	-193	-225	-229	-177	-135	-167	-141	-149	-156	-91	-101	-90	-100	-101	-82	-79	-53	-51	-92	-104	-116	-235	-234	-234	-238	-135	-113	-107	-97	-90	-81	-75	-85	-91	-91	-98	-87
잉여현금	232	938	883	912	1,452	666	849	794	1,043	1,136	953	940	1,035	1,266	1,433	1,866	1,496	869	1,038	1,166	1,067	1,438	1,251	980	685	-270	-188	35	653	1,642	2,051	2,123	1,588	1,328	928	1,061	1,435	1,821	1,787	1,630	1,516

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수