벨퓨즈 BELFA(BEL FUSE INC) | 재무제표

벨퓨즈

BELFA

NASDAQ

213.23

+ 2.53 (+1.20%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	744	702	675	649	594	559	535	525	560	596	640	669	688	690	654	632	601	570	543	512	490	472	466	465	465	471	492	520	542	555	548	525	505	496	492	490	493	493	500	517	532
매출원가	450	427	411	398	369	346	332	328	352	385	424	452	475	487	471	462	447	426	409	389	369	354	346	351	355	366	382	374	395	406	409	424	405	396	389	385	389	392	400	415	430
매출총이익	294	275	264	251	225	213	202	197	208	210	216	217	213	203	183	170	155	144	134	124	121	118	120	114	110	105	110	146	147	149	139	102	100	100	102	105	104	100	100	101	102
판매관리비	138	133	126	128	122	115	111	101	98	99	99	99	98	97	92	89	88	86	87	84	82	79	79	80	79	79	77	82	82	81	83	79	81	84	85	80	78	74	71	75	75
연구개발비	33	32	31	30	28	26	24	23	22	22	22	22	22	21	20	20	21	22	22	22	22	23	24	25	25	26	27	50	44	37	29	0	0	0	0	0	0	0	0	0	0
영업이익	118	110	111	98	79	71	64	72	85	86	88	86	84	77	65	58	45	34	25	19	19	18	19	9	-5	-10	-6	4	19	30	27	23	19	15	17	24	27	29	-77	-79	-81
EBITDA	107	113	124	124	101	84	74	84	96	101	99	104	101	89	77	70	58	50	48	42	41	42	33	24	11	9	15	27	43	49	47	42	38	36	38	45	48	51	-54	-57	-54
영업외이익	-38	-23	-14	0.95	0.12	-7	-7	-3	-3	1.03	-2	5	4	-2	-3	-4	-3	-1.30	6	7	6	7	-2	-2	-0.66	3	4	7	6	1.44	2	0.24	-0.05	-0.03	0	-0.56	-0.08	0.38	0.62	0.49	5
법인세	15	18	21	19	16	14	13	13	14	10	9	11	11	9	6	5	2	3	3	1.37	-1.16	1.11	-0.66	-1.04	0.63	0.63	1.44	3	0.64	3	3	20	22	22	22	5	4	-13	-18	-20	-14
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	54	55	62	65	51	43	41	55	66	75	74	76	73	62	53	47	36	27	25	20	22	20	13	3	-11	-14	-9	2	19	23	21	-4	-10	-14	-12	12	17	37	-65	-65	-70

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	306	59	58	58	59	66	68	134	85	71	89	100	65	78	70	71	66	51	62	62	66	74	85	81	75	68	72	65	58	43	54	54	56	67	69	62	59	72	73	67	67
단기투자	0	0	0	0	0	0.95	0.95	30	59	50	38	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	166	129	131	139	131	113	119	84	90	95	99	113	122	126	126	132	122	114	115	114	105	87	86	89	94	83	92	94	96	104	108	114	105	90	79	84	89	73	74	84	83
재고자산	200	181	167	166	165	165	161	125	128	130	137	140	157	166	172	164	161	155	139	128	116	107	100	104	105	104	107	110	118	125	120	114	106	103	108	105	103	102	99	96	99
장기투자	0	0	0	10	10	10	9	10	10	10	10	10	11	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	80	69	71	70	73	72	73	60	57	57	57	60	61	59	58	56	60	63	59	47	48	50	49	51	54	58	60	59	60	61	44	43	43	43	43	44	45	47	49	52	54
무형자산	436	439	433	436	436	436	440	73	72	73	76	76	78	79	79	79	81	85	88	89	91	91	90	90	91	92	94	68	79	81	83	83	85	89	90	91	91	92	93	96	98
이연세자산	15	14	13	13	16	17	16	17	15	13	12	12	10	8	7	9	7	5	4	6	5	6	6	5	4	4	4	2	1.19	1.30	0.50	2	2	5	4	7	4	4	3	5	5
기타자산	60	60	62	62	60	61	61	52	52	54	54	48	47	49	47	43	45	46	44	42	42	42	39	39	39	35	38	36	36	38	35	37	40	38	38	37	38	37	35	39	39
자산총계	1,264	952	935	953	951	940	950	584	568	555	572	559	552	575	560	554	542	520	512	488	474	456	454	458	461	446	469	434	450	454	444	448	437	435	431	428	430	426	427	440	445
매입채무등	88	64	53	54	54	46	49	37	36	33	40	44	52	60	65	66	70	65	66	58	53	42	40	40	45	39	44	39	43	48	56	62	59	48	48	45	49	47	47	46	50
차입금	34	226	221	249	278	311	318	83	82	81	81	82	83	120	117	131	137	138	134	124	124	127	130	141	152	153	163	129	131	133	114	115	115	122	123	121	131	143	141	147	157
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	44	46	47	48	46	45	47	20	20	21	21	21	21	26	26	25	26	30	30	29	28	30	27	26	28	28	29	28	29	29	29	29	30	31	30	29	29	29	29	27	29
기타부채	86	80	95	92	87	80	94	77	73	73	89	91	93	89	91	96	84	72	73	77	72	71	71	72	68	64	65	68	66	66	68	69	69	70	73	55	52	47	51	58	58
부채총계	252	416	417	444	465	483	509	217	211	209	231	238	248	296	298	318	316	305	303	287	277	270	268	279	293	284	301	264	269	276	267	275	273	271	273	250	260	266	268	278	293
자본금+ 자본잉여금	485	42	40	38	36	34	33	31	32	40	46	44	43	43	41	41	40	40	40	39	39	38	38	37	36	36	35	35	34	33	32	32	31	30	30	29	29	28	28	28	27
이익잉여금	438	414	403	409	388	362	345	348	340	323	308	296	278	251	237	224	208	192	188	181	176	169	166	164	157	152	157	164	172	169	169	166	155	149	148	169	165	163	161	159	150
기타포괄익	-15	-16	-17	-19	-19	-19	-17	-12	-17	-15	-12	-19	-17	-15	-17	-29	-23	-17	-19	-20	-18	-20	-18	-22	-26	-26	-24	-28	-26	-25	-25	-24	-23	-16	-20	-20	-24	-30	-31	-24	-24
자본총계	909	439	426	428	405	377	361	367	356	347	341	321	304	278	262	236	226	215	209	200	197	186	186	179	168	162	168	171	180	178	176	173	163	164	158	178	170	161	158	162	153
주식수(만주)	1,361	1,266	1,266	1,266	1,266	1,257	1,261	1,255	1,261	1,274	1,277	1,277	1,277	1,278	1,253	1,248	1,250	1,251	1,240	1,241	1,238	1,234	1,233	1,236	1,232	1,226	1,228	1,231	1,228	1,226	1,211	1,214	1,201	1,203	1,203	1,203	1,203	1,202	1,192	1,193	1,190

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	84	86	81	59	65	76	74	93	106	98	108	98	70	65	40	30	18	-5	5	10	27	40	46	40	34	39	24	25	17	4	10	14	26	25	24	26	22	29	39	48	58
투자활동	-22	-18	-3	-298	-274	-285	-298	-43	-73	-55	-54	-14	-10	-19	-7	-9	-10	-12	-19	-11	-11	-9	-2	-35	-37	-32	-33	-7	-7	-14	-14	-11	-10	-8	-6	-3	-0.92	-2	-2	-5	-8
재무활동	182	-80	-94	159	182	205	206	-20	-18	-50	-39	-53	-56	-16	-21	-6	-6	-7	-8	-18	-26	-25	-32	9	18	17	25	-7	-6	-12	-12	-11	-20	-26	-24	-30	-31	-24	-47	-52	-50
환율변동	3	5	6	3	1.07	-1.13	-4	4	5	1.11	3	-0.56	-4	-3	-3	-6	-3	0.59	-0.54	0.40	1.22	-0.43	0.20	2	2	2	2	-0.21	-0.24	-0.94	0.46	0.77	2	3	2	2	1.13	-0.30	-0.37	0.09	-4
현금의증감	247	-6	-10	-77	-26	-5	-21	34	20	-7	19	29	-0.78	27	9	9	-0.60	-23	-23	-19	-9	6	13	16	17	25	18	11	3	-24	-15	-8	-3	-5	-4	-5	-9	3	-12	-9	-4
자본적지출	-7	-4	-4	-6	-11	-13	-13	-10	-8	-5	-6	-7	-5	-9	-7	-9	-10	-10	-2	6	6	6	-2	-6	-7	-3	-4	-5	-5	-12	-12	-11	-10	-8	-6	-3	-0.92	-2	-2	-5	-8
잉여현금	76	82	76	53	54	63	61	83	98	93	102	90	64	56	33	21	8	-14	3	16	33	46	45	34	26	35	20	20	11	-8	-1.42	3	16	18	18	23	21	27	36	43	51

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수