케이이홀딩스 BEKE(KE HOLDINGS INC) | 재무제표

케이이홀딩스

BEKE

NYSE

16.90

+ 0.17 (+1.02%) 26.03/16, USD

15명의 관심

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	19.12/31	18.12/31	17.12/31
매출액	103,517	103,049	100,409	93,457	82,537	77,763	73,876	77,777	74,320	74,106	68,399	60,669	61,707	62,207	72,603	80,752	85,637	88,090	84,058	70,481	62,192	53,666	46,015	28,646	25,506
매출원가	80,891	80,223	76,766	70,513	61,619	57,099	54,386	56,059	53,653	53,560	50,488	46,888	49,104	51,609	59,381	64,933	67,309	68,133	62,883	53,621	48,008	40,926	34,747	21,777	20,738
매출총이익	22,626	22,826	23,643	22,944	20,918	20,664	19,490	21,718	20,667	20,546	17,911	13,781	12,603	10,598	13,223	15,819	18,328	19,957	21,175	16,860	14,183	12,740	11,268	6,870	4,768
판매관리비	16,525	16,766	16,748	16,744	16,167	15,825	15,619	14,891	13,288	12,829	12,446	11,920	11,807	12,386	12,457	13,234	13,429	13,490	12,787	11,304	13,490	11,918	11,482	7,417	5,280
연구개발비	2,604	2,529	2,400	2,283	2,078	1,977	1,947	1,937	1,912	1,949	2,253	2,546	2,775	3,309	3,305	3,194	3,170	2,916	2,665	2,478	2,242	1,889	1,571	671	252
영업이익	3,269	3,388	4,344	3,765	2,581	2,765	1,831	4,797	5,358	5,662	3,063	-833	-2,404	-5,920	-3,286	-1,355	1,096	3,315	5,486	2,842	-1,548	-1,067	-1,786	-1,218	-764
EBITDA	0	7,275	0	7,869	0	7,247	0	9,280	0	7,678	0	1,806	0	-3,220	0	2,512	0	0	0	5,560	0	0	-240	253	636
영업외이익	2,721	2,976	3,049	3,092	3,426	3,241	1,606	3,081	1,371	558	932	1,136	422	1,213	2,514	2,496	2,517	2,194	1,760	1,545	1,003	887	506	679	589
법인세	2,522	2,475	2,913	2,792	1,851	1,849	-128	1,994	1,132	1,070	2,011	1,690	709	473	1,430	1,665	2,113	2,168	2,181	1,609	897	955	904	-71	399
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,468	3,889	4,480	4,065	4,156	4,158	3,565	5,883	5,597	5,149	1,984	-1,386	-2,692	-5,180	-2,202	-524	1,501	3,340	5,065	2,778	-1,441	-1,135	-2,184	-468	-574

재무상태표 * 단위 : 백만위안(CNY)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	18.12/31	17.12/31
현금성자산	15,966	19,233	22,918	20,301	15,820	17,527	24,783	25,857	21,995	37,812	38,454	25,594	24,804	19,380	23,410	26,732	29,400	41,366	39,764	49,537	46,056	0	0	31,700	0	8,805	0
단기투자	40,833	36,017	34,144	44,172	44,446	43,711	37,158	35,634	38,701	23,608	29,108	36,204	33,026	31,204	27,439	30,148	26,006	22,274	26,532	19,656	14,764	0	0	5,899	0	5,482	0
매출채권등	3,778	4,516	5,139	5,498	3,278	3,904	3,197	3,176	2,771	3,598	4,545	4,163	4,899	5,695	7,038	9,325	10,516	13,832	12,967	13,184	10,841	0	0	8,093	0	910	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	19,925	23,485	27,638	23,922	21,483	22,152	20,682	23,598	24,062	24,043	19,414	17,949	20,632	25,361	24,472	17,048	17,694	10,669	7,689	3,358	2,788	0	0	2,831	0	350	0
유형자산	24,122	25,541	25,964	25,767	24,509	22,553	20,299	19,583	17,971	15,876	14,245	13,321	12,340	10,628	9,172	9,216	9,762	9,670	9,211	8,294	7,390	0	0	6,759	0	1,537	0
무형자산	5,420	5,540	5,601	5,635	5,788	5,775	5,851	5,924	6,142	6,296	6,464	6,621	6,859	6,946	3,005	2,947	3,388	3,902	3,996	4,110	4,552	0	0	5,038	0	63	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	9,252	9,360	9,209	7,854	7,473	6,876	7,051	6,559	6,742	6,183	5,739	5,496	5,429	5,151	4,766	4,903	5,374	5,842	6,793	6,156	4,583	0	0	6,946	0	11,031	0
자산총계	119,296	123,691	130,612	133,149	122,796	122,498	119,021	120,332	118,385	117,415	117,970	109,347	107,989	104,366	99,303	100,319	102,141	107,556	106,952	104,296	90,974	0	0	67,265	0	28,179	0
매입채무등	5,955	7,104	7,869	9,493	6,390	6,685	5,651	6,329	5,496	5,810	6,256	5,843	5,517	5,485	4,955	6,009	5,310	6,052	5,407	6,595	6,303	0	0	4,213	0	556	0
차입금	21,097	21,970	22,341	22,655	21,680	20,214	18,596	17,986	16,706	14,674	13,039	12,191	11,145	9,084	7,796	7,510	8,114	8,039	7,853	7,987	13,433	0	0	13,046	0	2,237	0
이연수익	5,485	6,213	6,583	6,052	5,223	5,422	4,990	4,665	4,713	4,734	4,611	3,260	3,520	3,122	1,370	1,102	1,024	841	798	734	721	0	0	593	0	8	0
이연세부채	972	814	1,141	1,346	896	1,026	838	978	1,134	1,099	1,592	893	735	574	414	591	284	454	759	1,004	312	0	0	1,017	0	562	0
기타부채	14,091	13,148	16,275	16,077	13,714	12,653	14,692	14,272	14,433	13,673	13,913	13,910	13,683	13,347	12,613	13,871	13,179	13,355	12,621	14,440	12,634	0	0	12,477	0	10,323	0
부채총계	51,356	54,851	61,661	61,701	51,902	51,795	49,896	48,131	46,418	44,629	46,000	40,293	38,746	37,711	32,773	33,263	33,985	38,104	38,458	37,503	39,843	0	0	35,730	0	16,344	0
자본금+ 자본잉여금	66,187	72,439	69,083	72,439	72,677	73,521	73,929	77,529	77,801	79,574	81,224	80,739	80,769	80,414	79,808	79,457	79,046	78,698	78,260	77,827	61,820	0	0	2,787	0	11,835	0
이익잉여금	1,182	-1,724	-868	-1,724	-2,178	-3,349	-5,241	-5,673	-6,192	-7,350	-8,659	-11,406	-11,606	-12,329	-10,461	-9,843	-8,822	-7,065	-8,170	-9,228	-10,184	0	0	-11,776	0	0	0
기타포괄익	473	609	617	609	276	397	306	244	250	480	-738	-413	-55	-1,550	-2,933	-2,640	-2,121	-2,234	-1,625	-1,834	-531	0	0	63	0	0	0
자본총계	67,842	71,324	68,832	71,324	70,775	70,569	68,994	72,100	71,859	72,704	71,827	68,920	69,108	66,535	66,415	66,974	68,103	69,398	68,466	66,765	51,105	0	0	-8,925	0	11,835	0
주식수(만주)	345,664	335,717	336,271	340,977	338,001	340,625	343,960	352,137	349,178	356,151	354,874	356,917	357,739	357,149	356,781	354,912	353,375	352,559	351,830	222,626	247,013	148,956	147,016	137,823	136,847	136,256	134,519

현금흐름표 * 단위 : 백만위안(CNY)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	19.12/31	18.12/31	17.12/31
영업활동	2,853	4,250	7,528	9,447	6,271	5,979	1,678	11,414	12,094	12,143	15,312	8,519	7,093	3,929	1,957	3,595	3,420	7,792	15,924	9,362	7,631	5,675	113	3,217	-6,456
투자활동	4,991	5,416	-4,383	-9,378	-3,650	-18,455	-8,265	-3,977	-8,675	10,500	1,363	-8,472	-11,010	-25,826	-17,627	-24,884	-26,969	-22,950	-21,315	-14,978	-11,738	-4,660	-3,874	2,609	-2,784
재무활동	-7,913	-8,138	-5,219	-5,795	-8,638	-7,864	-7,139	-7,218	-6,456	-4,119	-1,674	-1,213	-444	-95	-14	-1,074	8,539	25,032	25,374	25,406	35,190	16,402	23,026	-1,282	9,576
환율변동	216	178	208	169	-157	55	55	45	228	-92	43	29	-235	6	-669	-442	-1,705	-2,606	-2,116	-2,184	-928	-2	-95	0.42	-0.33
현금의증감	146	1,706	-1,865	-5,556	-6,175	-20,285	-13,671	263	-2,809	18,432	15,044	-1,138	-4,596	-21,986	-16,354	-22,805	-16,715	7,268	17,866	17,607	30,155	17,416	19,170	4,544	336
자본적지출	-1,520	-1,520	-1,500	-1,037	-1,336	-1,336	-1,152	-874	-1,071	-1,071	-1,106	-793	-1,743	-1,743	-2,240	-1,430	-1,697	-1,697	-887	-887	-703	-703	-703	-543	-575
잉여현금	1,333	2,731	6,029	8,410	4,934	4,642	526	10,540	11,023	11,072	14,206	7,726	5,349	2,185	-283	2,165	1,723	6,095	15,037	8,475	6,928	4,972	-590	2,674	-7,031

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수