하트빔 BEAT(HEARTBEAM INC) | 재무제표

하트빔

BEAT

NASDAQ

0.49

+ 0.01 (+1.04%) 26.08/27, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	448	0	431	419	409	399	388	369	325	287	249	221	216	208	201	192
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	168	0	162	158	152	149	147	141	128	114	98	86	84	79	76	73
매출총이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	280	0	268	262	257	250	241	227	198	172	151	135	132	129	125	118
판매관리비	9	8	8	8	8	8	9	9	9	8	9	9	8	8	7	7	5	3	2	1.00	0.88	0.70	0.66	176	0.25	164	158	155	153	152	151	133	118	103	89	88	85	82	79
연구개발비	11	12	13	13	13	12	11	10	9	8	7	6	6	7	6	4	3	0.96	0.26	0.21	0.16	0.15	0.13	14	0.04	13	12	11	11	11	12	12	11	11	10	9	8	8	7
영업이익	-20	-20	-21	-21	-21	-21	-20	-19	-18	-16	-15	-15	-15	-15	-13	-11	-7	-4	-2	-1.21	-1.03	-0.85	-0.79	53	-0.29	58	61	56	50	28	9	3	-2	9	15	16	18	18	16
EBITDA	-20	-20	-21	-21	-20	-20	-19	-18	-17	-15	-15	-14	-15	-15	-13	-11	-7	-4	-2	-1.19	-1.01	0	-0.79	95	-0.29	98	101	97	92	72	53	38	24	26	26	28	32	32	29
영업외이익	0.11	0.12	0.12	0.16	0.21	0.28	0.44	0.63	0.81	0.83	0.68	0.47	0.24	0.09	0.07	0.04	0.01	0.00	0.02	0.02	0.02	0.02	0	-2	0	-1.25	-0.59	-0.02	1.12	0.17	0.43	-1.08	-4	-4	-4	-3	-0.41	-0.17	-0.09
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	0	9	4	-2	-0.37	4	5	7	7	-38	-37	-39	-38	0.15	0.15
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-20	-20	-21	-21	-20	-20	-19	-18	-17	-15	-15	-14	-15	-15	-13	-11	-9	-6	-4	-3	-2	-1.11	-1.07	25	-0.54	39	46	49	43	17	-1.45	-10	-16	40	47	50	53	16	14

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	9	2	4	2	3	4	2	6	9	13	16	19	17	0.99	4	7	9	11	13	0.80	0.47	0	0.02	0	0	107	0.01	62	52	45	81	63	39	36	36	26	27	25	23	32	25
투자자산	0	0	0	0	2	4	0	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	94	0	72	63	60	53	51	50	47	38	37	29	31	27	28	28
재고자산	0.11	0.13	0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	6	6	9	7	9	8	6	5	6	4	4	5	4	3
유형자산	2	1.44	1.10	0.69	0.56	0.44	0.45	0.46	0.37	0.34	0.26	0.14	0	0	0	0	0	0	0	0	0	0	0	0	0	58	0	56	54	50	48	48	48	48	49	57	27	26	26	26	26
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	427	0	438	442	444	368	369	372	361	365	368	73	74	75	69	69
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	0	13	16	20	20	22	21	18	18	15	37	37	37	0	0
기타자산	0.22	0.32	0.26	0.33	0.36	0.51	0.45	0.43	0.60	0.65	0.69	0.32	0.29	0.47	0.45	0.12	0.46	2	0.81	0.17	0.06	0	0.03	0	0	39	0.00	30	31	31	9	13	11	11	13	12	8	6	7	6	3
자산총계	11	4	6	3	6	9	3	7	10	14	17	20	22	1.46	4	7	10	13	14	0.96	0.52	0	0.05	0	0	740	0.01	676	664	660	587	574	548	528	525	521	204	205	199	165	156
매입채무등	0.61	0.75	1.05	1.02	0.81	0.52	0.53	2	1.42	1.10	0.56	1.02	0.57	2	2	0.93	0.77	0.51	0.59	0.70	0.56	0	0.49	0	0	25	0.31	19	22	26	18	16	14	17	15	14	9	13	12	10	11
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	4	0	4	0	0	228	3	196	198	199	200	201	202	204	205	207	25	25	25	37	38
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	4	4	5	4	5	5	5	4	5	4
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2	3	2	1.45	0.99	1.06	1.09	0	0	0	0.64	0	0	0	0	0	0	0	0	0.03	0.03	0	0.05	0	0	110	0	99	97	98	58	58	54	46	51	26	18	19	18	18	16
부채총계	2	3	3	2	2	2	2	2	1.42	1.10	1.19	1.02	0.57	2	2	0.93	0.77	0.51	0.59	6	5	0	5	0	0	363	4	315	317	327	276	279	275	272	275	252	57	62	60	70	68
자본금+ 자본잉여금	95	83	80	72	71	70	58	56	55	54	53	52	50	25	24	24	24	23	22	2	2	0	0	0	0	457	0	449	443	437	426	423	416	411	410	406	288	286	282	279	276
이익잉여금	-87	-82	-77	-72	-67	-62	-56	-51	-46	-41	-37	-33	-29	-26	-22	-18	-15	-11	-9	-7	-6	0	-5	0	0	-79	-4	-88	-96	-104	-116	-126	-142	-153	-159	-143	-141	-143	-143	-184	-188
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	8	0.64	3	0.41	4	8	2	5	9	13	16	19	21	-0.86	2	6	9	12	13	-5	-4	0	-5	0	0	377	-4	361	347	333	310	296	273	258	251	263	147	143	139	95	88
주식수(만주)	5,277	4,058	3,371	3,439	3,383	3,037	2,664	2,675	2,656	2,651	2,033	2,644	1,969	822	816	814	814	808	428	372	369	368	364	365	363	3,658	938	3,626	3,631	3,640	3,578	3,591	3,557	3,523	3,038	3,189	3,167	3,131	3,048	3,088	3,051

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	20.12/31	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-13	-13	-14	-15	-15	-15	-14	-13	-12	-12	-12	-12	-13	-11	-10	-9	-7	-5	-3	-0.98	-0.86	-0.60	63	-0.22	81	93	81	73	57	29	28	24	76	32	35	39	-19	29
투자활동	0.80	3	-0.60	-0.18	-2	-4	-0.20	-0.31	4	-0.34	-0.26	-0.14	-4	0	0	0	0	0	0	0	0	0	-33	0	-80	-80	-75	-29	-15	-179	-178	-177	-190	-20	-36	-36	-30	-31
재무활동	18	8	17	12	11	11	0.87	0.11	0.20	24	25	25	25	0.51	0.35	15	16	17	16	2	1.19	0.62	31	0.21	-3	-1.23	2	0.60	-6	163	161	166	161	-10	3	1.43	13	12
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.03	0	0.59	0.54	0.56	0.37	-0.31	-0.27	-0.28	-0.08	0.00	-0.01	-0.03	-0.03	0	0
현금의증감	5	-2	2	-4	-6	-8	-14	-13	-8	12	13	13	8	-10	-10	6	9	11	13	0.56	0.33	0.02	61	-0.01	-2	12	9	45	37	13	11	13	-6	1.46	2	4	17	11
자본적지출	-0.99	-0.85	-0.60	-0.18	-0.21	-0.11	-0.20	-0.31	-0.35	-0.34	-0.26	-0.14	0	0	0	0	0	0	0	0	0	0	-32	0	-31	-31	-26	-25	-19	-17	-15	-14	-14	-11	-10	-11	-12	-13
잉여현금	-14	-14	-15	-15	-16	-16	-15	-13	-12	-13	-12	-12	-13	-11	-10	-9	-7	-5	-3	-0.98	-0.86	-0.60	30	-0.22	50	62	55	48	38	12	14	10	62	21	25	28	-31	16

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수