블룸에너지 BE(BLOOM ENERGY CORP) | 재무제표

블룸에너지

NYSE

168.89

+ 12.76 (+8.17%) 26.02/03, USD

111명의 관심

최근 실적발표 25. 10/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	1,819	1,630	1,565	1,474	1,258	1,328	1,294	1,333	1,439	1,331	1,273	1,199	1,079	994	979	972	879	872	832	794	758	782	795	785	676	642	610	633	641	545	463	366	209
매출원가	1,252	1,136	1,109	1,069	981	1,134	1,112	1,136	1,262	1,098	1,099	1,051	933	862	808	775	687	661	631	628	631	669	679	688	597	583	547	527	528	470	426	382	312
매출총이익	567	494	455	405	278	194	182	198	177	233	175	148	146	132	171	198	193	212	201	166	127	114	116	98	79	59	64	106	114	75	37	-16	-103
판매관리비	307	264	249	233	204	215	230	251	279	283	272	259	240	226	222	209	200	184	166	163	167	184	210	226	248	256	218	182	133	91	90	88	91
연구개발비	170	157	154	149	143	142	146	156	161	162	162	151	139	131	115	103	98	90	84	84	84	88	99	104	115	119	103	89	71	57	55	51	47
영업이익	90	72	53	23	-69	-163	-194	-209	-262	-211	-259	-261	-234	-225	-166	-115	-106	-62	-49	-81	-124	-159	-192	-233	-284	-315	-257	-165	-91	-72	-108	-155	-241
EBITDA	161	173	156	123	21	-81	-84	-96	-154	-95	-152	-165	-140	-143	-83	-31	-31	14	24	-21	-60	-84	-105	-133	-173	-222	-197	-112	-58	-40	-57	-97	-155
영업외이익	-13	15	16	11	2	-7	18	17	16	22	16	14	14	11	18	20	13	15	14	2	7	4	8	21	24	24	3	-1.08	-19	-20	-2	4	43
법인세	2	2	2	0.85	1.28	2	1.13	2	1.29	0.98	0.79	1.10	1.34	1.16	1.49	1.05	0.58	0.43	0.26	0.26	0.30	0.43	0.55	0.63	2	2	1.41	2	0.34	0.66	0.76	0.64	0.73
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	15	24	4	-29	-130	-284	-288	-302	-354	-242	-295	-301	-288	-283	-218	-164	-158	-118	-106	-158	-199	-238	-278	-307	-370	-397	-361	-274	-223	-217	-235	-276	-280

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	627	606	831	951	549	638	583	745	638	923	483	518	669	414	356	615	187	265	236	299	372	184	210	234	241	332	339	249	444	150	144	181	0	0	0	218
단기투자	0	0	0	0	0	0	0	0	0	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104	4	16	20	27	0	0	0	0
매출채권등	412	467	334	336	591	524	348	341	334	351	330	251	71	78	155	133	109	103	158	147	103	103	90	94	95	108	155	161	116	112	135	108	0	0	0	118
재고자산	705	690	613	545	584	520	526	503	476	468	398	268	255	207	183	143	183	163	153	142	132	112	107	110	140	105	117	135	135	136	97	90	0	0	0	83
장기투자	6	0	0	0	0	0	0	0	0	48	48	0	0	0	138	0	133	136	130	117	132	140	144	144	117	39	31	31	0	0	0	0	0	0	0	0
유형자산	513	520	524	526	618	629	635	633	619	738	732	727	761	739	707	711	686	681	655	636	602	602	607	607	384	407	475	717	471	478	487	498	0	0	0	538
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	376	247	306	300	262	237	193	192	310	187	196	182	146	143	109	123	135	117	120	112	134	136	154	135	192	232	202	123	275	266	301	317	0	0	0	247
자산총계	2,638	2,530	2,608	2,657	2,605	2,548	2,286	2,414	2,376	2,720	2,192	1,947	1,902	1,581	1,650	1,726	1,432	1,464	1,451	1,454	1,474	1,278	1,313	1,323	1,170	1,223	1,319	1,522	1,445	1,158	1,185	1,221	0	0	0	1,204
매입채무등	167	145	145	93	124	104	94	132	154	195	130	162	120	134	89	73	102	87	73	58	64	65	60	56	81	61	64	67	60	54	48	49	0	0	0	42
차입금	1,512	1,521	1,522	1,529	1,694	1,719	1,451	1,454	1,442	1,567	1,010	1,020	1,079	1,084	1,107	1,123	1,059	1,064	1,052	913	1,034	1,098	1,151	1,094	664	668	741	1,135	741	960	950	941	0	0	0	794
이연수익	88	108	216	286	177	141	135	148	134	164	178	215	168	170	175	180	150	158	154	202	199	218	220	215	268	311	291	155	396	396	406	428	0	0	0	336
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	193	138	124	164	154	137	117	159	142	449	440	171	124	129	125	143	121	125	108	140	134	148	141	126	168	194	154	125	142	312	297	304	0	0	0	291
부채총계	1,961	1,911	2,007	2,072	2,150	2,101	1,797	1,893	1,871	2,374	1,758	1,568	1,491	1,517	1,496	1,519	1,431	1,434	1,387	1,313	1,432	1,528	1,572	1,490	1,181	1,234	1,251	1,482	1,339	1,723	1,700	1,722	0	0	0	1,463
자본금+ 자본잉여금	4,642	4,561	4,503	4,462	4,435	4,413	4,394	4,370	4,360	4,012	4,036	3,907	3,692	3,284	3,215	3,219	3,136	3,105	3,072	3,121	2,990	2,682	-407	2,595	-107	-116	-105	2,356	2,443	26	9	-4	0	0	0	-67
이익잉여금	-3,988	-3,965	-3,922	-3,898	-4,002	-3,988	-3,926	-3,867	-3,871	-3,702	-3,636	-3,564	-3,517	-3,460	-3,341	-3,263	-3,230	-3,177	-3,124	-3,104	-3,077	-3,065	0	-2,946	0	0	0	-2,624	-2,473	-2,394	-2,348	-2,331	0	0	0	-2,068
기타포괄익	-1	-1	-2	-3	-2	-2	-2	-2	-2	-2	-1	-1	-2	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1
자본총계	653	595	578	562	431	423	466	502	487	308	399	341	173	-177	-127	-44	-94	-73	-52	17	-87	-383	-407	-351	-107	-116	-105	-268	-29	-2,368	-2,339	-2,335	0	0	0	-2,136
주식수(만주)	23,493	23,254	23,021	22,736	22,795	22,716	22,558	21,268	21,093	20,869	20,672	18,590	18,648	17,850	17,718	17,343	17,426	17,274	17,074	13,872	13,896	12,592	12,376	11,511	11,633	11,362	11,184	5,326	8,132	1,053	1,040	1,024	1,030	1,020	1,014	1,004

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	180	91	129	92	-270	-334	-205	-373	-518	-454	-414	-192	-121	-124	-64	-61	-127	-94	-160	-99	-58	20	146	164	63	30	-67	-92	-41	-31	-62	-92	-283
투자활동	-69	-47	-52	-59	-64	-71	-79	-84	-103	-118	-125	-117	-86	-57	-52	-47	-46	-53	-38	-38	-43	-46	-51	53	-77	-55	-40	-125	-42	-76	-81	-88	-9
재무활동	-32	-77	173	175	246	122	384	683	588	1,080	528	211	558	196	245	306	-11	223	210	176	247	-21	-111	-120	-72	246	334	317	335	44	137	143	283
환율변동	-1.18	0.76	-2	-3	0.23	-1.12	-1.07	-0.28	1.09	0.85	0.46	0.43	-2	-1.12	-0.52	-0.59	-0.47	-0.22	-0.23	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	78	-32	249	206	-89	-285	99	227	-32	508	-10	-97	349	14	128	198	-184	76	12	39	146	-47	-16	97	-86	221	226	100	252	-63	-6	-37	-8
자본적지출	-45	-47	-52	-59	-64	-71	-79	-84	-103	-118	-125	-117	-86	-60	-55	-50	-49	-53	-38	-38	-43	-46	-51	-51	-83	-71	-61	-48	-64	-61	-61	-61	-9
잉여현금	135	44	77	33	-334	-405	-284	-456	-621	-573	-539	-309	-207	-184	-119	-110	-176	-147	-198	-137	-101	-26	95	113	-19	-41	-128	-140	-105	-92	-123	-153	-292

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수