브랜디와인리얼티트러스트 BDN(BRANDYWINE REALTY TRUST)

브랜디와인리얼티트러스트

BDN

NYSE

3.10

-0.01 (-0.16%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	498	490	484	485	496	501	506	514	511	512	515	513	510	508	506	503	497	494	487	488	494	511	535	555	574	582	580	573	562	552	544	538	532	526	520	519	520	520	525	547	570
매출원가	197	190	185	186	187	188	187	187	187	187	190	193	194	197	194	192	192	190	188	188	190	195	205	214	221	225	226	227	224	219	218	216	213	211	206	206	206	206	209	219	226
매출총이익	302	300	299	300	309	313	318	327	325	325	325	321	316	311	312	310	306	304	299	300	304	315	329	342	354	356	355	346	339	333	326	323	318	314	314	314	314	314	316	329	344
판매관리비	37	37	42	45	50	49	43	41	36	36	35	36	36	34	35	34	34	34	30	28	28	28	30	31	31	31	32	31	30	29	28	29	29	28	29	28	27	27	27	29	29
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	77	16	27	18	-17	44	55	-45	-21	-22	-22	77	88	92	94	97	89	89	90	97	106	110	111	114	114	115	112	97	45	48	51	58	112	108	103	76	72	65	59	6	10
EBITDA	196	126	133	118	-22	94	99	-18	124	78	88	267	291	298	301	273	262	255	253	265	535	551	567	576	325	330	326	423	361	358	389	345	405	401	382	296	291	285	315	284	315
영업외이익	-66	-72	-70	-76	-183	-127	-134	-154	-40	-88	-80	3	20	27	29	-3	-10	-15	-15	-6	260	264	268	266	2	4	3	123	123	126	162	108	115	114	99	40	35	34	66	77	92
법인세	0.05	0.11	0.11	0.09	0.09	0.01	0.01	0.05	0.05	0.05	0.07	0.02	0.02	0.05	0.06	0.07	0.09	0.06	0.05	0.05	0.04	-0.21	-0.22	-0.26	-0.26	-0.01	0.01	0.31	0.31	0.31	0.42	0.56	-0.23	-0.59	-0.63	-1.03	-0.24	0.10	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-143	-200	-178	-186	-325	-207	-196	-309	-165	-208	-197	-10	25	42	54	29	16	11	12	27	300	304	306	303	36	38	34	138	88	95	135	86	148	143	120	35	24	15	40	-10	3

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	39	66	62	77	124	31	96	43	37	51	68	59	43	113	18	31	29	39	27	42	48	46	46	62	45	53	90	30	32	14	23	70	108	201	202	25	38	235	194	219	266
투자자산	337	322	314	594	556	570	570	603	680	618	601	638	631	584	568	579	459	461	436	450	441	433	401	377	119	120	120	128	128	162	169	168	170	171	195	236	262	265	281	282	272
매출채권등	189	208	205	199	199	200	197	197	203	201	199	208	195	196	191	187	186	184	179	177	173	174	169	180	196	192	191	183	189	191	182	192	196	192	188	181	172	165	162	156	154
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,521	2,738	2,781	2,244	2,265	2,412	2,425	2,543	2,637	2,660	2,675	2,809	2,836	2,888	2,905	2,909	3,052	2,963	2,955	2,912	2,917	2,916	2,966	3,098	3,102	3,373	3,371	3,355	3,362	3,387	3,343	2,858	3,190	3,173	3,157	3,131	3,132	3,158	3,182	3,221	3,229
무형자산	14	21	22	4	4	5	6	6	7	7	8	9	12	16	18	20	23	26	29	35	40	44	49	51	55	76	85	96	109	120	131	55	59	64	65	59	59	64	72	81	90
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	437	234	202	202	246	206	198	208	191	199	182	201	238	190	175	247	218	261	221	213	270	277	269	222	506	231	219	229	229	242	229	580	268	237	189	223	209	215	207	184	170
자산총계	3,536	3,588	3,586	3,319	3,394	3,424	3,492	3,600	3,754	3,737	3,732	3,923	3,954	3,987	3,875	3,974	3,967	3,935	3,846	3,830	3,890	3,890	3,900	3,991	4,023	4,045	4,076	4,020	4,048	4,116	4,077	3,924	3,992	4,038	3,995	3,855	3,872	4,102	4,099	4,143	4,181
매입채무등	151	156	158	143	135	145	156	164	142	140	150	159	150	147	165	159	164	163	183	166	142	152	155	150	147	142	147	154	133	146	159	149	139	138	140	141	128	145	133	137	121
차입금	2,634	2,646	2,581	2,293	2,336	2,238	2,236	2,285	2,265	2,205	2,162	2,158	2,157	2,157	1,988	2,098	2,066	2,010	1,877	1,854	1,911	1,866	1,853	1,942	2,004	2,215	2,167	2,101	2,119	2,117	2,028	1,938	1,939	1,940	1,931	1,890	1,912	2,013	2,013	2,014	2,035
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	55	47	50	37	38	41	55	46	48	99	96	92	91	90	88	83	85	87	86	84	85	89	87	83	302	84	74	64	67	71	79	60	63	93	78	74	74	64	69	81	95
부채총계	2,840	2,849	2,788	2,472	2,509	2,424	2,448	2,495	2,455	2,445	2,408	2,408	2,398	2,394	2,241	2,339	2,315	2,259	2,145	2,104	2,139	2,108	2,095	2,175	2,452	2,442	2,388	2,318	2,319	2,334	2,266	2,147	2,141	2,171	2,149	2,105	2,115	2,222	2,216	2,231	2,251
자본금+ 자본잉여금	3,206	3,204	3,202	3,200	3,198	3,196	3,185	3,180	3,173	3,171	3,165	3,163	3,161	3,159	3,155	3,153	3,151	3,149	3,148	3,147	3,142	3,142	3,140	3,138	3,138	3,142	3,194	3,191	3,190	3,189	3,202	3,226	3,224	3,224	3,220	3,170	3,168	3,264	3,260	3,260	3,258
이익잉여금	-2,516	-2,470	-2,407	-2,357	-2,317	-2,202	-2,148	-2,078	-1,886	-1,890	-1,848	-1,664	-1,617	-1,571	-1,533	-1,530	-1,511	-1,483	-1,456	-1,428	-1,397	-1,364	-1,338	-1,325	-1,567	-1,538	-1,514	-1,497	-1,470	-1,422	-1,408	-1,476	-1,401	-1,381	-1,394	-1,435	-1,425	-1,401	-1,393	-1,351	-1,328
기타포괄익	1	0	-1	-2	-1	0	3	-4	6	5	-1	8	5	-1	4	5	4	2	-2	-4	-5	-6	-8	-9	-10	-10	-2	-4	-2	3	5	10	9	7	2	-1	-2	0	-2	-15	-18
자본총계	691	734	793	842	880	994	1,039	1,099	1,293	1,286	1,317	1,507	1,549	1,586	1,626	1,627	1,644	1,668	1,690	1,714	1,740	1,772	1,794	1,805	1,561	1,594	1,678	1,691	1,718	1,769	1,799	1,760	1,833	1,850	1,829	1,734	1,741	1,862	1,866	1,894	1,912
주식수(만주)	17,438	17,375	17,346	17,369	17,353	17,291	17,252	17,266	17,469	17,220	17,195	17,209	17,196	17,167	17,232	17,215	17,226	17,288	17,227	17,223	17,084	17,163	17,231	17,102	17,077	17,665	17,668	17,675	17,669	17,646	17,964	17,860	17,969	17,978	17,680	17,683	17,675	17,620	17,601	17,636	17,501

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	122	121	117	145	150	164	181	190	188	196	177	173	192	186	209	198	190	178	191	204	205	222	226	241	249	262	234	228	215	206	227	209	197	181	183	172	173	175	174	182	192
투자활동	-248	-216	-206	-8	-23	-110	-120	-228	-191	-185	-175	-75	-140	-125	-191	-311	-221	-190	-100	-3	25	40	18	-78	-147	-132	-131	-111	-151	-250	-215	-118	-100	10	80	-20	-43	-58	501	563	589
재무활동	41	130	56	-103	-40	-74	-32	22	-3	-72	47	-71	-39	12	-29	101	12	5	-109	-221	-227	-268	-288	-131	-89	-91	-36	-158	-142	-144	-193	-46	-60	-257	-254	-345	-325	-273	-537	-576	-640
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-85	35	-34	34	87	-20	29	-16	-6	-62	49	27	13	73	-10	-11	-19	-6	-19	-20	3	-7	-44	32	13	39	68	-41	-77	-187	-180	45	38	-66	9	-193	-194	-156	138	168	142
자본적지출	-41	-39	-39	64	35	21	26	-80	-63	-82	-87	-65	-136	-155	-202	-252	-219	-184	-125	25	93	93	76	-70	-135	-154	-157	-18	-63	-76	-85	-191	-206	-147	-63	-73	-65	-85	509	519	564
잉여현금	81	82	78	209	185	184	207	110	125	113	90	107	56	31	7	-54	-29	-6	66	229	298	315	302	171	114	107	78	210	152	131	142	18	-9	33	120	100	108	90	683	701	756

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수