벨덴 BDC(BELDEN INC) | 재무제표

벨덴

BDC

NYSE

119.95

+ 1.86 (+1.58%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
매출액	2,865	2,787	2,715	2,661	2,618	2,550	2,461	2,346	2,318	2,406	2,512	2,620	2,664	2,638	2,606	2,559	2,494	2,403	2,301	2,077	1,948	1,797	1,752	1,914	1,971	2,095	2,131	1,817	1,940	2,060	2,166	2,233	2,199	2,141	2,087	2,396	2,376	2,367	2,357	2,341	2,320
매출원가	1,786	1,743	1,684	1,644	1,620	1,584	1,539	1,467	1,442	1,496	1,557	1,625	1,671	1,684	1,690	1,682	1,651	1,591	1,529	1,426	1,333	1,223	1,177	1,223	1,249	1,318	1,338	1,146	1,206	1,274	1,336	1,387	1,374	1,331	1,285	1,429	1,402	1,388	1,375	1,372	1,370
매출총이익	1,078	1,043	1,031	1,017	998	966	922	879	876	910	955	995	993	954	916	878	842	812	772	652	616	574	576	691	722	777	794	672	734	786	830	846	825	811	802	967	974	979	981	969	949
판매관리비	556	540	533	540	528	515	495	484	475	482	493	496	489	467	449	427	412	400	378	318	308	306	323	394	407	418	417	314	348	384	411	439	423	402	390	461	472	477	486	502	503
연구개발비	128	130	129	125	119	114	112	109	112	114	116	119	115	110	104	98	95	91	90	59	67	69	73	104	98	97	94	56	65	78	92	91	93	91	89	139	137	139	141	144	148
영업이익	341	321	316	297	296	286	266	241	261	285	318	352	386	375	363	355	300	286	264	261	223	171	150	126	148	189	207	246	320	317	314	290	220	226	234	242	243	243	232	222	195
EBITDA	473	449	443	422	420	404	382	352	366	390	419	453	479	465	437	324	266	250	243	319	291	175	133	-11	-313	-191	-139	48	460	455	433	408	285	295	321	326	375	376	367	371	345
영업외이익	-4	-4	-2	-2	-1.48	-0.87	-0.20	1.12	1.18	2	2	-5	-11	-11	-28	-254	-258	-261	-244	-64	-61	-201	-252	-500	-1,163	-1,019	-973	-686	-15	-20	-36	-41	-94	-92	-72	-64	-12	-10	-10	0.31	-0.26
법인세	42	31	29	22	26	31	30	28	32	37	43	56	57	55	50	41	34	31	28	43	34	25	20	30	35	39	43	33	59	65	63	48	5	-2	-5	-7	7	0.86	-1.19	-20	-28
중단손익	0	0	0	0	0	0	0	0	0	0	0	-9	-9	-9	-13	-134	-137	-138	-135	-29	-30	-100	-126	-250	-582	-510	-487	-343	-8	-9	-6	-10	-10	-10	-10	0	0	0	0	0	-0.24
순이익	244	237	238	228	225	213	198	179	197	217	243	266	292	282	255	143	86	71	64	121	96	-15	-55	-210	-524	-413	-377	-186	197	183	161	148	63	70	93	96	131	137	128	144	123

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
현금성자산	349	272	390	314	301	259	370	323	565	507	597	531	515	589	688	547	528	560	642	458	423	371	502	391	360	251	407	297	295	339	407	329	261	363	561	461	670	816	848	748	176
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	534	499	463	461	455	420	410	430	397	356	414	481	510	418	440	437	426	376	383	422	386	342	297	331	302	307	335	460	451	405	336	475	463	440	474	439	420	382	388	401	393
재고자산	421	423	402	394	389	373	343	368	375	374	367	336	345	371	342	351	394	396	345	312	305	275	247	245	243	253	231	291	310	327	265	322	319	329	297	262	253	218	190	194	199
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	749	739	743	718	709	686	678	662	639	630	591	538	513	504	502	454	466	450	449	448	474	460	473	457	410	406	421	495	502	490	324	383	380	376	403	361	356	347	348	393	382
무형자산	1,411	1,426	1,437	1,442	1,450	1,435	1,438	1,463	1,455	1,159	1,176	1,164	1,180	1,107	1,109	1,092	1,117	1,127	1,060	1,591	1,601	1,595	1,539	1,542	1,553	1,562	1,583	1,736	2,115	2,059	1,567	2,092	2,101	2,140	2,023	2,042	2,054	1,928	1,946	1,991	2,019
이연세자산	13	14	15	17	18	16	16	17	16	17	16	15	15	15	15	30	34	33	32	29	30	29	30	30	22	24	25	88	90	79	26	64	65	67	43	36	36	34	34	31	35
기타자산	90	86	94	90	78	81	73	77	76	77	79	64	67	63	67	49	61	62	507	76	51	76	52	39	286	376	404	75	60	59	853	50	49	52	40	103	74	62	52	55	51
자산총계	3,567	3,459	3,544	3,437	3,400	3,271	3,328	3,340	3,523	3,119	3,240	3,129	3,145	3,067	3,162	2,960	3,026	3,003	3,418	3,335	3,270	3,148	3,140	3,036	3,177	3,179	3,407	3,442	3,823	3,758	3,779	3,715	3,639	3,767	3,841	3,705	3,863	3,788	3,807	3,812	3,255
매입채무등	359	327	361	309	304	307	316	307	261	264	343	305	290	295	350	298	349	360	378	321	299	250	244	211	189	220	268	276	267	257	297	305	303	301	376	301	281	264	258	221	204
차입금	1,319	1,350	1,380	1,376	1,368	1,276	1,230	1,332	1,275	1,288	1,279	1,211	1,248	1,240	1,220	1,102	1,198	1,280	1,522	1,540	1,577	1,555	1,620	1,550	1,587	1,438	1,495	1,477	1,535	1,520	1,463	1,504	1,483	1,663	1,561	1,530	1,679	1,642	1,620	1,693	1,684
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	115	112	98	81	70	77	77	88	90	51	49	68	68	58	59	59	60	60	51	43	43	43	38	49	47	47	49	75	79	63	36	39	33	34	28	22	18	16	14	45	44
기타부채	389	387	440	429	423	388	410	378	676	361	402	346	376	339	389	367	370	356	511	486	476	453	480	427	524	522	629	469	508	487	595	477	470	477	441	410	405	400	453	439	438
부채총계	2,183	2,176	2,279	2,195	2,165	2,048	2,033	2,105	2,303	1,963	2,074	1,930	1,982	1,933	2,018	1,826	1,977	2,056	2,462	2,389	2,396	2,302	2,383	2,237	2,347	2,226	2,441	2,297	2,389	2,327	2,392	2,325	2,288	2,474	2,406	2,262	2,384	2,322	2,345	2,399	2,370
자본금+ 자본잉여금	-65	-76	-44	-8	30	38	122	170	177	167	221	256	312	345	397	405	467	474	520	514	509	500	492	483	478	486	505	500	523	540	540	586	605	625	698	712	719	715	715	714	208
이익잉여금	1,521	1,455	1,406	1,340	1,285	1,226	1,176	1,120	1,068	1,021	986	949	879	813	752	692	596	539	506	558	519	477	451	446	431	502	518	668	968	936	922	889	814	796	834	814	824	799	784	761	734
기타포괄익	-71	-96	-97	-89	-81	-41	-4	-55	-25	-32	-41	-7	-28	-23	-6	37	-14	-67	-71	-131	-159	-138	-192	-137	-86	-41	-63	-29	-63	-46	-75	-86	-68	-129	-98	-84	-65	-48	-39	-63	-59
자본총계	1,385	1,283	1,264	1,242	1,234	1,223	1,295	1,235	1,220	1,156	1,166	1,199	1,163	1,134	1,143	1,134	1,048	947	955	940	868	839	751	792	824	947	960	1,139	1,428	1,431	1,387	1,390	1,351	1,292	1,434	1,442	1,478	1,465	1,460	1,412	883
주식수(만주)	3,928	3,939	4,021	4,013	4,000	4,084	4,129	4,141	4,120	4,149	4,285	4,262	4,308	4,366	4,453	4,406	4,478	4,556	4,536	4,542	4,526	4,504	4,493	4,470	4,466	4,553	4,241	4,461	3,961	3,966	4,095	4,767	4,097	4,163	4,264	4,225	4,283	4,267	4,255	4,264	4,253

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
영업활동	376	329	355	369	356	357	352	337	351	354	320	362	345	307	281	249	237	256	272	237	212	184	173	226	243	271	277	278	340	327	289	253	191	184	255	271	289	290	315	297	297
투자활동	-164	-148	-128	-150	-430	-427	-427	-421	-125	-221	-200	-200	-158	-97	168	250	207	252	-92	-147	-88	-96	-32	-62	-121	-179	-184	-159	-160	-111	-141	-136	-123	-273	-230	-219	-219	-55	-73	-70	-67
재무활동	-165	-174	-218	-229	-193	-176	-144	-129	-173	-213	-212	-184	-196	-170	-393	-386	-326	-315	-33	-26	-105	-26	-75	-75	-21	-128	-87	-145	-143	-230	-282	-247	-483	-381	-331	-342	427	442	402	281	-258
환율변동	0.45	7	11	0.99	4	-2	-8	5	-2	-3	2	5	-4	-10	-13	-24	-14	-4	-5	4	11	15	9	6	-4	-9	-0.30	-6	-4	-10	-7	-2	6	17	19	3	-2	-7	-12	-1.16	-4
현금의증감	47	13	20	-9	-263	-248	-227	-208	50	-82	-91	-16	-13	29	44	90	104	189	142	66	30	77	76	95	98	-45	5	-32	34	-24	-140	-132	-409	-453	-287	-287	495	670	631	506	-33
자본적지출	-164	-148	-136	-155	-140	-137	-129	-126	-130	-127	-117	-117	-107	-108	-105	-89	-91	-91	-91	-86	-79	-81	-90	-93	-101	-107	-110	-108	-109	-106	-98	-94	-82	-70	-64	-51	-51	-51	-54	-52	-53
잉여현금	212	180	219	214	216	220	223	211	220	227	203	246	238	199	176	160	146	165	181	151	133	103	83	133	142	164	167	169	231	221	191	158	110	114	191	220	238	239	261	245	244

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수