| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 29,140 | 29,027 | 28,407 | 27,544 | 26,788 | 25,422 | 25,133 | 25,094 | 25,378 | 25,581 | 25,274 | 25,697 | 24,956 | 23,693 | 23,087 | 22,591 | 21,940 | 26,689 | 25,940 | 23,443 | 21,766 | 17,257 | 17,741 | 19,084 | 19,720 | 19,372 | 19,167 | 19,402 | 19,668 | 19,687 | 19,276 | 18,514 | 18,740 | 18,630 | 18,823 | 0 | 19,078 | 0 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 29,140 | 29,027 | 28,407 | 27,544 | 26,788 | 25,422 | 25,133 | 25,094 | 25,378 | 25,581 | 25,274 | 25,697 | 24,956 | 23,693 | 23,087 | 22,591 | 21,940 | 26,689 | 25,940 | 23,443 | 21,766 | 17,257 | 17,741 | 19,084 | 19,720 | 19,372 | 19,167 | 19,402 | 19,668 | 19,687 | 19,276 | 18,514 | 18,740 | 18,630 | 18,823 | 0 | 19,078 | 0 |
| 판매관리비 | 17,745 | 17,679 | 17,144 | 16,925 | 16,735 | 17,063 | 17,050 | 16,996 | 16,931 | 16,014 | 15,665 | 16,729 | 16,730 | 16,503 | 16,478 | 15,192 | 14,659 | 14,709 | 14,601 | 14,201 | 13,886 | 13,761 | 15,155 | 15,379 | 15,434 | 15,826 | 14,399 | 14,236 | 16,243 | 16,519 | 16,440 | 17,162 | 15,456 | 15,406 | 16,373 | 0 | 16,338 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 11,395 | 11,348 | 11,263 | 10,619 | 10,053 | 8,359 | 8,083 | 8,098 | 8,447 | 9,567 | 9,609 | 8,968 | 8,226 | 7,190 | 6,609 | 7,399 | 7,281 | 11,980 | 11,339 | 9,242 | 7,880 | 3,496 | 2,586 | 3,705 | 4,286 | 3,546 | 4,768 | 5,166 | 3,425 | 3,168 | 2,836 | 1,352 | 3,284 | 3,224 | 2,450 | 0 | 2,740 | 0 |
| EBITDA | 10,874 | 0 | 0 | 0 | 9,793 | 0 | 0 | 0 | 7,655 | 0 | 0 | 0 | 7,848 | 0 | 0 | 0 | 9,419 | 0 | 0 | 0 | 3,864 | 0 | 0 | 0 | 4,984 | 0 | 0 | 0 | 3,769 | 0 | 0 | 0 | 1,559 | 0 | 0 | 0 | 3,877 | 0 |
| 영업외이익 | -2,297 | -2,450 | -2,213 | -2,117 | -1,994 | -2,841 | -2,918 | -2,906 | -2,939 | -2,156 | -2,313 | -2,334 | -2,164 | -948 | -462 | -238 | 62 | -5,437 | -5,523 | -5,588 | -5,750 | -879 | -931 | -851 | -822 | -891 | -848 | -912 | -917 | -877 | -880 | -3,694 | -5,161 | -4,825 | -4,007 | 0 | 467 | 0 |
| 법인세 | 1,926 | 1,986 | 2,033 | 1,908 | 1,752 | 1,281 | 1,212 | 1,138 | 1,234 | 1,224 | 1,130 | 986 | 1,039 | 1,176 | 1,219 | 1,256 | 1,138 | 1,197 | 1,233 | 1,029 | 604 | 630 | 571 | 826 | 1,003 | 889 | 812 | 855 | 911 | 1,974 | 2,106 | 2,071 | 2,240 | 1,052 | 1,056 | 0 | 993 | 0 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,537 | -2,195 | -2,124 | -1,915 | 0 | 591 | 0 |
| 순이익 | 7,172 | 6,912 | 7,017 | 6,594 | 6,307 | 4,237 | 3,953 | 4,054 | 4,274 | 6,187 | 6,166 | 5,648 | 5,023 | 5,066 | 4,928 | 5,905 | 6,205 | 5,346 | 4,583 | 2,625 | 1,526 | 1,987 | 1,084 | 2,028 | 2,461 | 1,766 | 3,108 | 3,399 | 1,597 | 317 | -150 | -2,876 | -1,922 | -529 | -698 | 0 | 1,623 | 0 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 229,752 | 237,412 | 225,723 | 239,481 | 210,184 | 215,061 | 243,459 | 251,267 | 224,634 | 262,800 | 252,830 | 265,874 | 256,351 | 257,070 | 283,136 | 264,916 | 238,574 | 227,641 | 216,963 | 209,521 | 191,127 | 240,973 | 194,452 | 0 | 150,258 | 156,668 | 158,070 | 166,020 | 177,069 | 168,887 | 160,751 | 157,332 | 171,082 | 177,749 | 147,289 | 0 | 102,353 | 0 |
| 투자자산 | 1,152,130 | 1,200,881 | 1,189,874 | 1,163,433 | 1,151,884 | 1,144,714 | 1,153,982 | 1,154,969 | 1,112,897 | 1,159,044 | 1,138,219 | 1,114,853 | 1,115,300 | 1,272,606 | 1,146,150 | 1,068,965 | 1,029,009 | 1,036,811 | 1,025,471 | 1,035,204 | 1,036,679 | 1,033,928 | 1,033,915 | 0 | 885,482 | 993,158 | 945,484 | 902,614 | 858,665 | 882,650 | 873,927 | 875,987 | 863,937 | 951,167 | 964,553 | 0 | 928,829 | 0 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 3,720 | 0 | 3,504 | 0 | 3,604 | 0 | 3,650 | 0 | 3,417 | 0 | 3,478 | 0 | 3,616 | 0 | 3,582 | 0 | 3,555 | 0 | 3,581 | 0 | 4,036 | 0 | 4,239 | 0 | 4,215 | 0 | 4,206 | 0 | 2,535 | 0 | 2,471 | 0 | 2,572 | 0 | 2,749 | 0 | 2,825 | 0 |
| 무형자산 | 8,284 | 8,255 | 8,186 | 8,250 | 8,275 | 8,123 | 7,839 | 7,813 | 7,794 | 8,265 | 8,607 | 8,664 | 8,239 | 8,371 | 8,245 | 8,046 | 8,061 | 8,147 | 8,196 | 7,867 | 7,948 | 8,163 | 8,163 | 0 | 8,119 | 8,068 | 7,993 | 7,921 | 7,973 | 7,877 | 7,871 | 7,806 | 7,849 | 7,759 | 7,724 | 0 | 7,726 | 0 |
| 이연세자산 | 5,268 | 5,570 | 5,415 | 6,113 | 6,476 | 5,713 | 6,450 | 6,417 | 6,081 | 6,875 | 7,471 | 6,799 | 7,376 | 7,721 | 5,595 | 5,513 | 4,880 | 4,401 | 3,999 | 4,223 | 3,921 | 3,559 | 3,227 | 0 | 3,702 | 3,482 | 4,026 | 4,327 | 4,626 | 4,810 | 4,595 | 4,702 | 3,939 | 5,373 | 4,901 | 0 | 5,430 | 0 |
| 기타자산 | 145,011 | 177,035 | 165,998 | 176,212 | 137,779 | 157,524 | 161,254 | 156,652 | 122,664 | 154,737 | 139,109 | 142,860 | 122,817 | 181,131 | 142,522 | 148,655 | 100,206 | 129,513 | 118,123 | 122,841 | 105,803 | 135,046 | 141,121 | 0 | 88,453 | 128,975 | 113,043 | 112,661 | 82,415 | 106,551 | 99,957 | 96,373 | 83,869 | 7,207 | 8,100 | 0 | 165,963 | 0 |
| 자산총계 | 1,544,165 | 1,629,153 | 1,598,700 | 1,593,489 | 1,518,202 | 1,531,135 | 1,576,634 | 1,577,118 | 1,477,487 | 1,591,721 | 1,549,714 | 1,539,050 | 1,513,699 | 1,726,899 | 1,589,230 | 1,496,095 | 1,384,285 | 1,406,513 | 1,376,333 | 1,379,656 | 1,349,514 | 1,421,669 | 1,385,117 | 0 | 1,140,229 | 1,290,351 | 1,232,822 | 1,193,543 | 1,133,283 | 1,170,775 | 1,149,572 | 1,142,200 | 1,133,248 | 1,149,255 | 1,135,316 | 0 | 1,213,126 | 0 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 679,119 | 731,446 | 723,240 | 701,329 | 693,456 | 689,863 | 712,217 | 719,105 | 686,009 | 739,130 | 715,734 | 681,628 | 701,190 | 822,905 | 721,004 | 656,050 | 635,062 | 633,191 | 621,936 | 618,499 | 640,510 | 662,428 | 652,465 | 0 | 524,416 | 622,311 | 582,093 | 543,649 | 537,341 | 539,154 | 535,587 | 543,732 | 525,715 | 506,883 | 502,133 | 0 | 532,210 | 0 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 881 | 923 | 923 | 914 | 584 | 647 | 708 | 672 | 551 | 750 | 691 | 579 | 596 | 539 | 454 | 1,087 | 726 | 619 | 600 | 783 | 660 | 454 | 345 | 0 | 336 | 722 | 621 | 633 | 679 | 742 | 755 | 828 | 630 | 1,063 | 371 | 0 | 766 | 0 |
| 예수부채 | 585,613 | 575,328 | 564,535 | 574,309 | 560,663 | 542,754 | 557,452 | 552,319 | 538,789 | 561,292 | 554,666 | 555,724 | 545,782 | 574,386 | 568,670 | 546,482 | 519,433 | 510,188 | 500,895 | 498,752 | 481,036 | 494,593 | 466,913 | 0 | 415,787 | 420,638 | 413,596 | 412,710 | 394,838 | 396,314 | 386,451 | 381,326 | 398,701 | 51,026 | 48,887 | 0 | 390,744 | 0 |
| 기타부채 | 200,316 | 244,613 | 233,647 | 241,397 | 191,018 | 226,239 | 234,424 | 232,682 | 180,274 | 221,574 | 210,078 | 230,464 | 196,871 | 261,066 | 228,506 | 223,042 | 159,023 | 192,754 | 184,786 | 195,453 | 160,426 | 195,137 | 195,853 | 0 | 134,030 | 179,262 | 167,715 | 170,667 | 136,646 | 169,283 | 163,611 | 154,684 | 142,186 | 523,238 | 517,662 | 0 | 218,041 | 0 |
| 부채총계 | 1,465,929 | 1,552,310 | 1,522,345 | 1,517,949 | 1,445,721 | 1,459,503 | 1,504,801 | 1,504,778 | 1,405,623 | 1,522,746 | 1,481,169 | 1,468,395 | 1,444,439 | 1,658,896 | 1,518,634 | 1,426,661 | 1,314,244 | 1,336,752 | 1,308,217 | 1,313,487 | 1,282,632 | 1,352,612 | 1,315,576 | 0 | 1,074,569 | 1,222,933 | 1,164,025 | 1,127,659 | 1,069,504 | 1,105,493 | 1,086,404 | 1,080,570 | 1,067,232 | 1,082,210 | 1,069,053 | 0 | 1,141,761 | 0 |
| 자본금+ 자본잉여금 |
18,531 | 18,021 | 18,160 | 17,459 | 15,793 | 15,468 | 16,333 | 16,810 | 17,470 | 13,990 | 13,627 | 16,135 | 15,465 | 14,705 | 16,647 | 15,987 | 18,565 | 19,481 | 18,591 | 18,446 | 20,270 | 21,991 | 22,487 | 0 | 20,225 | 22,330 | 23,020 | 20,847 | 19,096 | 19,362 | 35,614 | 35,203 | 36,369 | 36,031 | 35,840 | 0 | 34,342 | 0 |
| 이익잉여금 | 59,253 | 58,373 | 57,746 | 57,421 | 56,028 | 55,504 | 54,840 | 54,870 | 53,734 | 54,325 | 54,042 | 53,564 | 52,827 | 52,329 | 52,980 | 52,478 | 50,487 | 49,216 | 48,461 | 46,659 | 45,527 | 45,825 | 45,817 | 0 | 44,204 | 43,867 | 44,556 | 43,814 | 43,460 | 43,807 | 25,441 | 24,316 | 27,536 | 28,618 | 28,026 | 0 | 30,531 | 0 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 77,784 | 76,394 | 75,906 | 74,880 | 71,821 | 70,972 | 71,173 | 71,680 | 71,204 | 68,315 | 67,669 | 69,699 | 68,292 | 67,034 | 69,627 | 68,465 | 69,052 | 68,697 | 67,052 | 65,105 | 65,797 | 67,816 | 68,304 | 0 | 64,429 | 66,197 | 67,576 | 64,661 | 62,556 | 63,169 | 61,055 | 59,519 | 63,905 | 64,649 | 63,866 | 0 | 64,873 | 0 |
| 주식수(만주) | 1,399,600 | 1,418,000 | 1,431,400 | 1,441,959 | 1,464,800 | 1,491,500 | 1,509,100 | 1,515,500 | 1,540,500 | 1,552,300 | 1,587,130 | 1,587,130 | 1,668,400 | 1,668,400 | 1,675,245 | 1,675,245 | 1,685,100 | 1,699,800 | 1,725,700 | 1,735,929 | 1,735,300 | 1,732,200 | 1,732,200 | 1,732,200 | 1,713,280 | 1,713,280 | 1,713,280 | 1,713,280 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 | 1,680,460 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 18,739 | 0 | -10,155 | 0 | 7,113 | 0 | 12,732 | 0 | -927 | 0 | -8,112 | 0 | 30,231 | 0 | 72,233 | 0 | 48,919 | 0 | 41,284 | 0 | 57,505 | 0 | 51,735 | 0 | -502 | 0 | 10,024 | 0 | 8,504 | 0 | 27,175 | 0 | 60,711 | 0 | 28,341 | 0 | 11,286 | 0 |
| 투자활동 | 1,595 | 0 | -5,737 | 0 | -17,886 | 0 | -24,963 | 0 | -23,414 | 0 | -21,518 | 0 | -21,673 | 0 | -7,280 | 0 | 4,270 | 0 | -3,921 | 0 | -18,376 | 0 | -24,734 | 0 | -23,965 | 0 | -9,065 | 0 | 678 | 0 | -5,873 | 0 | 3,502 | 0 | 24,374 | 0 | 36,707 | 0 |
| 재무활동 | 2,256 | 0 | 4,338 | 0 | 784 | 0 | -1,032 | 0 | -1,389 | 0 | 6,005 | 0 | 696 | 0 | -2,831 | 0 | 107 | 0 | -2,963 | 0 | 2,732 | 0 | 4,433 | 0 | 690 | 0 | -3,098 | 0 | -6,788 | 0 | -3,626 | 0 | 961 | 0 | 679 | 0 | -1,317 | 0 |
| 환율변동 | -1,738 | 0 | -3,415 | 0 | -2,407 | 0 | 4,445 | 0 | 0 | 0 | -13,116 | 0 | 0 | 0 | 12,582 | 0 | 0 | 0 | -13,349 | 0 | 0 | 0 | 7,162 | 0 | 0 | 0 | 4,409 | 0 | 4,160 | 0 | -3,278 | 0 | -4,773 | 0 | -7,989 | 0 | 0 | 0 |
| 현금의증감 | 20,852 | 0 | -14,969 | 0 | -12,396 | 0 | -13,871 | 0 | -30,783 | 0 | -26,411 | 0 | 19,584 | 0 | 70,472 | 0 | 49,064 | 0 | 22,719 | 0 | 43,529 | 0 | 35,249 | 0 | -27,124 | 0 | 2,270 | 0 | 6,554 | 0 | 14,398 | 0 | 60,502 | 0 | 56,013 | 0 | 57,554 | 0 |
| 자본적지출 | -1,859 | 0 | -1,574 | 0 | -1,574 | 0 | -1,718 | 0 | -1,718 | 0 | -1,746 | 0 | -1,746 | 0 | -1,720 | 0 | -1,720 | 0 | -1,324 | 0 | -1,324 | 0 | -1,747 | 0 | -1,747 | 0 | 0 | 0 | 0 | 0 | -1,173 | 0 | -1,173 | 0 | -1,349 | 0 | -1,349 | 0 |
| 잉여현금 | 16,880 | 0 | -11,729 | 0 | 5,539 | 0 | 11,014 | 0 | -2,645 | 0 | -9,858 | 0 | 28,485 | 0 | 70,513 | 0 | 47,199 | 0 | 39,960 | 0 | 56,181 | 0 | 49,988 | 0 | -2,249 | 0 | 10,024 | 0 | 8,504 | 0 | 26,002 | 0 | 59,538 | 0 | 26,992 | 0 | 9,937 | 0 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.