브링스 BCO(BRINKS CO) | 재무제표

브링스

BCO

NYSE

109.49

-2.03 (-1.82%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,481	5,390	5,261	5,146	5,070	5,023	5,012	4,993	4,962	4,925	4,875	4,820	4,729	4,647	4,536	4,443	4,382	4,297	4,200	4,124	4,019	3,796	3,691	3,605	3,563	3,651	3,683	3,655	3,579	3,515	3,489	3,484	3,482	3,438	3,347	3,247	3,154	3,087	3,021	2,983	2,986
매출원가	4,033	3,983	3,903	3,841	3,794	3,755	3,743	3,731	3,708	3,714	3,707	3,659	3,619	3,543	3,462	3,408	3,365	3,317	3,236	3,173	3,078	2,943	2,877	2,827	2,798	2,823	2,832	2,816	2,754	2,712	2,703	2,716	2,729	2,692	2,608	2,518	2,446	2,413	2,392	2,357	2,379
매출총이익	1,449	1,407	1,358	1,305	1,276	1,267	1,269	1,263	1,254	1,211	1,168	1,161	1,110	1,104	1,074	1,035	1,017	980	964	951	941	853	814	778	765	828	851	839	825	802	786	769	752	746	739	729	708	674	629	626	608
판매관리비	891	843	778	807	810	820	835	768	735	712	688	685	696	692	687	678	659	647	630	627	607	591	585	583	596	611	605	592	563	528	509	490	481	484	468	455	441	423	424	424	433
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	576	577	586	510	469	451	453	451	477	466	425	466	388	379	361	364	379	355	355	321	323	249	214	175	151	205	237	245	259	268	275	282	281	268	274	255	248	232	185	188	154
EBITDA	886	870	879	807	770	776	784	771	782	761	707	731	646	627	597	599	609	588	577	535	521	430	376	306	274	326	366	390	404	272	266	264	246	353	353	329	329	309	265	241	219
영업외이익	-10	-7	3	16	23	34	39	31	23	15	7	-10	-6	-6	-13	-5	-12	-11	-15	-19	-29	-37	-45	-67	-62	-60	-56	-37	-37	-167	-171	-178	-191	-66	-68	-68	-56	-58	-53	-78	-67
법인세	132	139	143	113	87	82	93	134	144	145	139	126	97	103	41	58	72	66	120	112	148	82	57	27	-17	39	61	54	62	68	70	163	156	155	158	83	86	84	79	73	67
중단손익	-0.30	-0.40	-0.40	1.10	1.00	1.10	1.10	1.10	1.00	1.00	2	-2	-2	-2	-3	2	2	2	2	0	-0.10	-0.80	-0.80	-0.20	-0.10	0.60	0.70	-0.10	-0.20	-0.20	0	-0.10	0	0	-0.20	-2	-2	-2	-2	-0.40	-0.50
순이익	181	180	200	170	163	165	163	119	136	122	88	138	111	114	171	175	175	164	105	81	38	27	16	-12	18	17	29	67	79	-42	-33	-120	-118	4	17	82	86	72	35	18	1.20

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,148	2,096	2,267	1,802	1,902	1,640	1,840	1,639	1,618	1,681	1,684	1,321	1,324	1,218	1,411	1,349	1,102	1,046	1,087	1,023	941	872	943	795	703	512	469	426	411	380	480	407	650	722	727	328	295	289	239	238	220
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	866	833	766	801	812	772	734	849	843	857	779	801	851	877	862	788	825	771	702	728	717	689	679	708	695	643	636	653	678	641	600	631	596	634	642	605	570	545	501	513	490
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,483	1,509	1,519	1,485	1,469	1,382	1,338	1,339	1,309	1,338	1,351	1,304	1,327	1,276	1,250	1,138	1,163	1,194	1,165	1,149	1,190	1,152	1,160	1,138	1,143	965	1,034	987	994	990	699	694	627	660	641	614	584	557	531	535	539
무형자산	1,859	1,877	1,901	1,914	1,931	1,885	1,857	1,938	1,910	1,927	1,962	1,941	1,984	1,986	1,986	1,790	1,850	1,919	1,903	1,933	1,972	1,738	1,645	1,604	1,521	1,070	1,057	1,049	1,062	1,018	908	906	452	543	559	508	273	219	205	221	222
이연세자산	240	240	237	237	253	244	239	241	226	226	232	242	242	249	246	277	288	292	239	301	308	311	315	271	244	255	274	236	239	236	237	231	227	233	226	335	326	329	328	319	325
기타자산	736	720	649	715	720	660	615	664	655	651	594	656	684	647	611	593	596	529	471	419	451	427	393	386	465	355	295	350	349	337	314	316	318	307	264	309	241	225	191	197	194
자산총계	7,331	7,275	7,339	6,953	7,086	6,584	6,623	6,671	6,562	6,679	6,602	6,265	6,411	6,253	6,366	5,933	5,823	5,750	5,567	5,553	5,578	5,191	5,136	4,903	4,771	3,801	3,764	3,703	3,732	3,602	3,236	3,185	2,870	3,099	3,060	2,698	2,289	2,163	1,995	2,023	1,989
매입채무등	330	308	319	281	292	268	317	235	230	265	250	207	232	249	297	194	222	199	211	187	194	179	206	174	174	152	185	169	166	147	175	148	157	163	175	157	145	140	139	120	127
차입금	4,556	4,467	4,525	4,319	4,436	4,166	4,175	4,131	4,007	3,853	3,797	3,689	3,738	3,628	3,653	3,612	3,418	3,358	3,209	3,094	3,117	2,869	2,753	2,797	2,752	2,057	1,862	1,968	1,989	1,927	1,554	1,519	1,229	1,256	1,237	750	575	528	443	493	483
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	66	63	67	63	63	63	63	60	59	58	57	60	61	63	68	48	48	49	49	49	49	48	43	46	45	25	21	15	17	17	17	17	20	28	25	31	8	8	8	8	8
기타부채	1,938	2,045	2,022	1,893	1,911	1,758	1,756	1,837	1,819	1,984	1,978	1,725	1,717	1,708	1,779	1,761	1,768	1,775	1,845	1,974	1,916	1,869	1,932	1,715	1,609	1,485	1,489	1,365	1,351	1,332	1,324	1,256	1,219	1,286	1,285	1,281	1,119	1,066	1,050	1,011	1,014
부채총계	6,889	6,882	6,932	6,557	6,701	6,255	6,311	6,263	6,115	6,159	6,082	5,681	5,747	5,648	5,796	5,614	5,456	5,381	5,314	5,304	5,276	4,965	4,933	4,731	4,580	3,719	3,556	3,517	3,523	3,423	3,069	2,941	2,625	2,733	2,721	2,218	1,846	1,742	1,640	1,631	1,631
자본금+ 자본잉여금	669	661	674	679	678	682	704	709	711	711	720	726	741	733	730	724	724	722	718	739	738	727	722	709	718	712	714	706	698	681	678	684	683	676	679	674	671	665	668	665	656
이익잉여금	299	266	270	260	254	290	285	322	354	354	333	398	431	411	417	399	409	375	313	396	427	413	408	390	455	450	457	468	470	465	429	457	467	583	565	625	612	606	576	568	549
기타포괄익	-658	-664	-666	-670	-677	-767	-804	-754	-744	-669	-656	-661	-631	-665	-701	-921	-892	-857	-908	-1,015	-992	-1,041	-1,000	-1,009	-1,062	-1,096	-979	-1,005	-973	-980	-953	-918	-927	-917	-927	-840	-860	-874	-907	-859	-864
자본총계	311	262	278	269	255	206	185	277	321	396	397	463	541	479	447	203	241	240	123	121	174	100	129	90	111	66	192	169	194	165	154	223	223	342	317	458	423	397	337	374	341
주식수(만주)	4,150	4,150	4,250	4,210	4,240	4,350	4,480	4,480	4,510	4,530	4,690	4,710	4,730	4,740	4,780	4,750	4,780	4,830	5,010	5,030	5,050	5,050	5,080	5,040	5,100	5,130	5,110	5,110	5,090	5,090	5,090	5,200	5,120	5,210	5,180	5,190	5,160	5,150	5,060	5,070	5,030

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	561	728	640	636	572	302	426	466	595	811	702	572	544	511	480	405	438	403	478	504	459	303	318	304	285	420	369	367	279	269	364	308	281	314	296	270	302	268	190	162	167
투자활동	102	139	135	99	121	71	57	145	151	151	150	53	12	12	12	8	35	35	35	35	2	2	2	2	1.10	1.30	1.30	8	50	54	54	64	38	38	38	22	6	7	9	29	42
재무활동	-181	-142	-114	-273	-95	-81	42	100	-54	-111	-207	-254	54	49	245	229	-7	175	171	169	219	611	684	599	592	24	-38	22	297	214	93	547	454	521	587	174	31	-21	-25	-26	-41
환율변동	-25	59	104	35	65	-43	-95	-34	-95	-70	-42	20	-4	-51	-70	-131	-94	-36	-51	-4	37	40	38	12	-24	-33	-8	-19	-8	-36	-32	-33	-25	-8	-0.90	-8	-11	-11	-16	-12	-23
현금의증감	246	455	427	163	284	-40	157	318	294	462	273	-28	222	172	324	326	161	174	144	227	239	360	474	369	292	132	-11	19	-239	-341	-247	79	355	433	488	120	109	102	41	15	-12
자본적지출	-167	-184	-203	-218	-224	-229	-223	-230	-222	-210	-203	-184	-189	-191	-183	-186	-178	-173	-168	-153	-138	-121	-119	-128	-146	-160	-165	-167	-155	-154	-155	-161	-177	-183	-175	-157	-138	-119	-112	-112	-111
잉여현금	394	544	436	418	348	73	204	236	373	602	500	388	356	320	297	219	260	231	310	351	321	182	199	176	139	260	204	200	124	116	209	147	104	130	122	113	163	148	78	50	56

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수