보이즈케스케이드 BCC(BOISE CASCADE CO) | 재무제표

보이즈케스케이드

BCC

NYSE

73.41

-0.16 (-0.22%) 26.10/12, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,458	6,367	6,405	6,512	6,558	6,615	6,724	6,801	6,922	6,939	6,838	6,822	7,143	7,605	8,387	8,541	8,266	8,431	7,926	7,616	7,326	6,126	5,475	5,104	4,785	4,772	4,643	4,607	4,676	4,855	4,995	5,021	4,910	4,640	4,432	4,260	4,100	4,005	3,911	3,868	3,793
매출원가	5,392	5,330	5,351	5,392	5,363	5,362	5,394	5,434	5,500	5,486	5,409	5,388	5,602	5,973	6,473	6,575	6,513	6,580	6,300	6,143	5,810	4,994	4,536	4,242	4,059	4,060	3,966	3,967	4,051	4,196	4,308	4,314	4,196	3,983	3,820	3,682	3,559	3,473	3,396	3,356	3,288
매출총이익	1,066	1,037	1,054	1,120	1,195	1,253	1,331	1,367	1,421	1,453	1,429	1,434	1,541	1,632	1,915	1,967	1,753	1,852	1,626	1,474	1,516	1,131	939	862	725	712	678	640	625	659	688	708	713	658	612	577	541	532	515	512	504
판매관리비	737	724	716	716	709	697	697	703	694	688	674	652	647	640	657	648	614	601	574	550	564	538	507	504	480	474	462	450	435	436	432	427	421	402	390	377	367	362	359	356	345
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	160	157	183	260	345	412	490	518	587	630	624	659	773	880	1,158	1,229	1,059	1,172	972	844	873	515	335	261	147	140	136	27	13	42	72	178	204	172	141	122	97	92	85	90	99
EBITDA	342	337	364	438	523	591	673	710	776	817	806	829	929	1,015	1,276	1,328	1,147	1,258	1,056	921	936	578	410	343	242	234	217	160	139	162	197	253	285	260	225	197	163	157	145	150	162
영업외이익	13	16	18	20	26	31	36	42	45	47	46	42	32	21	14	7	4	3	2	-4	-18	-18	-22	-16	-4	-4	-2	-6	-15	-26	-24	-19	-8	3	2	-5	-14	-15	-15	-10	-1.26
법인세	42	40	47	66	87	106	125	131	150	161	161	172	199	223	289	302	257	284	236	245	248	159	111	55	30	28	27	1.42	-9	-5	2	21	40	39	35	22	10	7	5	19	26
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	106	110	133	193	262	313	376	405	457	491	484	503	580	652	858	909	781	866	712	569	581	312	175	164	88	82	81	-6	-19	-5	20	112	130	110	83	68	46	43	38	36	49

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	305	339	477	512	481	562	713	762	922	890	950	1,273	1,081	1,001	998	867	1,033	923	749	787	654	457	405	504	361	215	285	306	202	136	192	181	210	135	177	172	105	44	104	131	96
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	531	490	341	463	481	474	345	426	477	494	374	479	492	432	320	529	592	680	462	491	610	553	391	438	361	340	232	312	329	304	229	329	375	349	256	325	322	305	211	272	286
재고자산	927	878	796	844	919	921	803	792	832	815	712	683	703	739	698	767	804	805	661	644	727	612	503	454	456	536	498	493	524	574	533	559	573	539	477	460	491	482	433	451	462
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,234	1,251	1,225	1,199	1,182	1,144	1,119	1,059	1,032	1,020	1,020	865	863	851	852	831	584	580	587	551	543	545	553	541	542	542	563	552	550	549	487	553	562	568	566	555	556	561	569	557	553
무형자산	335	340	345	330	335	340	345	349	351	356	361	287	291	295	299	304	75	75	76	76	76	77	77	77	78	78	78	78	79	76	76	77	78	70	70	71	71	71	71	71	71
이연세자산	3	3	3	3	3	4	4	5	5	5	5	6	6	6	6	8	9	9	7	7	7	7	7	8	8	8	8	8	8	8	8	9	9	9	9	9	9	9	9	0	0
기타자산	54	42	55	51	45	36	41	49	52	35	38	50	41	39	67	42	39	34	32	32	30	28	28	38	36	36	30	36	40	41	56	64	44	39	52	39	42	42	43	156	35
자산총계	3,388	3,342	3,242	3,402	3,446	3,482	3,369	3,442	3,672	3,614	3,459	3,642	3,476	3,362	3,241	3,349	3,135	3,106	2,573	2,588	2,647	2,279	1,966	2,060	1,841	1,755	1,693	1,786	1,733	1,687	1,581	1,772	1,850	1,709	1,607	1,631	1,596	1,513	1,439	1,639	1,503
매입채무등	424	431	256	357	417	513	299	374	440	462	312	405	417	402	271	400	437	495	336	413	510	458	309	383	323	310	225	289	275	286	212	304	352	314	235	285	296	286	196	247	250
차입금	537	540	511	512	508	514	516	517	527	529	530	518	521	520	523	527	531	529	532	532	526	528	531	533	531	522	522	524	522	523	439	439	439	439	438	438	438	438	438	582	465
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	106	105	106	90	81	85	79	97	93	109	82	68	66	67	63	63	25	99	4	6	23	76	26	41	33	28	27	29	24	20	19	27	23	18	16	12	11	8	6	0	0
기타부채	296	250	295	300	287	243	324	330	309	258	340	344	304	229	325	375	377	335	348	332	373	220	248	325	215	187	219	213	206	178	238	254	269	231	243	245	237	192	219	237	229
부채총계	1,363	1,326	1,167	1,259	1,293	1,355	1,218	1,318	1,369	1,357	1,263	1,335	1,308	1,218	1,183	1,365	1,370	1,457	1,220	1,283	1,432	1,283	1,115	1,282	1,101	1,047	992	1,054	1,028	1,008	909	1,024	1,082	1,002	933	981	982	924	859	1,066	943
자본금+ 자본잉여금	573	569	572	569	138	167	223	256	323	382	416	417	413	409	413	410	406	404	405	403	401	399	400	397	395	393	395	393	391	389	391	393	390	388	390	386	383	381	382	387	385
이익잉여금	1,454	1,448	1,504	1,574	2,015	1,961	1,928	1,867	1,980	1,876	1,780	1,891	1,756	1,736	1,646	1,574	1,360	1,246	949	904	816	597	452	430	395	365	357	386	362	338	330	406	435	396	361	345	313	291	281	277	267
기타포괄익	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-50	-50	-50	-50	-47	-48	-48	-48	-51	-57	-76	-77	-82	-83	-83	-83	-92	-92
자본총계	2,026	2,016	2,075	2,143	2,152	2,127	2,151	2,123	2,303	2,257	2,196	2,308	2,169	2,145	2,058	1,983	1,765	1,649	1,353	1,306	1,216	995	851	778	740	708	701	732	705	679	673	748	768	707	675	649	614	589	580	572	560
주식수(만주)	3,522	3,602	3,761	3,750	3,779	3,821	3,931	3,906	3,960	3,995	3,990	3,998	3,983	3,983	3,977	3,977	3,976	3,976	3,964	3,966	3,968	3,963	3,943	3,952	3,938	3,940	3,924	3,929	3,919	3,920	3,938	3,946	3,940	3,939	3,907	3,913	3,900	3,890	3,892	3,912	3,897

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	276	267	254	218	274	382	438	510	566	667	687	748	895	890	1,041	954	812	794	667	528	467	409	295	345	297	240	246	239	142	148	164	154	208	171	152	156	137	110	152	116	107
투자활동	-204	-251	-263	-274	-283	-253	-238	-419	-386	-383	-376	-147	-654	-640	-625	-630	-113	-107	-106	-83	-81	-73	-79	-76	-78	-102	-94	-90	-88	-87	-89	-92	-91	-70	-73	-74	-76	-84	-299	-301	-304
재무활동	-248	-239	-227	-193	-432	-458	-437	-603	-339	-394	-361	-196	-194	-172	-166	-243	-320	-221	-218	-162	-94	-94	-96	-71	-60	-60	-58	-24	-61	-60	-60	-53	-12	-10	-5	-41	-53	-63	66	104	98
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-176	-223	-236	-250	-441	-328	-236	-511	-159	-110	-49	406	48	78	249	80	379	466	344	283	292	242	120	197	159	79	94	125	-8	2	15	9	105	91	73	41	9	-38	-81	-82	-99
자본적지출	-172	-228	-241	-281	-288	-248	-230	-252	-221	-220	-215	-152	-142	-127	-114	-117	-116	-111	-107	-84	-82	-74	-79	-76	-79	-87	-80	-68	-67	-64	-65	-75	-74	-72	-75	-76	-78	-85	-84	-86	-91
잉여현금	103	39	13	-64	-14	134	209	258	345	447	472	597	754	764	927	837	696	683	560	444	385	335	215	268	218	153	165	171	75	85	99	79	134	99	76	80	59	25	68	29	15

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수