브런스윅 BC(BRUNSWICK CORP) | 재무제표

브런스윅

NYSE

62.14

+ 0.66 (+1.07%) 26.10/12, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	5,630	5,519	5,363	5,184	5,097	5,094	5,237	5,444	5,764	6,023	6,401	6,622	6,727	6,860	6,812	6,661	6,390	6,109	5,846	5,576	5,382	4,815	4,348	4,104	3,848	4,023	4,108	4,152	4,219	4,205	4,121	3,553	3,650	3,853	3,802	4,659	4,610	4,500	4,489	4,066	3,965
매출원가	4,190	4,147	4,031	3,906	3,837	3,813	3,886	3,982	4,191	4,368	4,614	4,771	4,822	4,891	4,865	4,765	4,582	4,376	4,180	3,951	3,790	3,429	3,135	2,991	2,834	2,938	2,987	3,023	3,089	3,121	3,074	2,720	2,781	2,896	2,854	3,393	3,349	3,256	3,256	2,926	2,853
매출총이익	1,440	1,372	1,332	1,278	1,260	1,281	1,351	1,462	1,574	1,655	1,787	1,851	1,905	1,969	1,947	1,896	1,807	1,732	1,666	1,626	1,592	1,387	1,213	1,113	1,013	1,085	1,121	1,129	1,130	1,083	1,047	833	869	957	949	1,266	1,261	1,245	1,232	1,140	1,112
판매관리비	920	885	851	822	787	752	748	765	771	805	812	799	798	790	771	794	773	740	698	652	638	583	544	511	480	487	510	516	538	533	515	412	428	464	458	609	601	599	598	566	551
연구개발비	185	177	169	163	161	162	170	173	176	182	185	194	199	200	203	199	185	172	155	145	141	131	126	118	116	122	122	122	121	120	122	103	109	113	112	142	141	139	139	126	122
영업이익	-21	-47	-41	-138	202	257	312	476	573	609	735	818	860	944	948	878	849	821	813	828	811	668	539	477	404	460	471	466	445	375	356	153	169	247	234	433	441	432	424	353	346
EBITDA	294	266	267	151	490	543	600	762	846	882	1,002	1,084	1,126	1,190	1,179	1,092	1,036	998	978	985	974	825	691	622	249	268	164	165	433	395	493	292	310	389	372	525	533	517	523	447	440
영업외이익	17	14	14	-17	-19	-23	-20	-15	-25	-17	-18	0.20	5	-1.10	-5	-10	-16	-15	-15	-16	-3	-3	-3	-12	-317	-383	-607	-597	-308	-219	25	100	115	95	96	-27	-26	-27	-4	4	12
법인세	-19	-2	0.20	-23	31	43	54	84	107	116	196	205	205	225	172	148	141	140	141	165	165	127	98	61	66	80	80	103	66	51	57	63	86	117	112	108	110	111	115	82	89
중단손익	0.50	-1.40	-1.40	-13	-14	-19	-19	-18	-17	-13	-12	-0.70	-4	-5	-4	-6	-3	-2	-2	-3	0.10	-0.40	-2	-9	-17	-51	-161	-156	-155	-110	12	51	56	45	45	-9	-9	-9	2	-2	2
순이익	-86	-137	-137	-239	42	82	130	274	341	376	420	501	553	615	677	637	616	598	593	587	582	473	373	345	-33	-26	-131	-155	155	156	265	105	114	154	146	281	287	276	276	249	240

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	299	289	275	316	334	305	286	301	511	560	479	342	489	399	609	469	579	692	367	1,497	600	482	530	660	553	515	332	378	668	171	303	312	445	293	458	402	448	285	434	450	506
단기투자	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	83	0.80	0.80	0.80	0.80	0.80	5	35	37	7	0.80	0.80	0.80	7	57	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.70	36	0.80	0.50
매출채권등	559	639	523	491	510	553	429	501	530	617	493	568	615	698	543	558	611	665	485	451	503	539	338	399	453	465	332	415	485	499	352	393	412	624	485	476	525	517	412	455	482
재고자산	1,217	1,254	1,192	1,273	1,305	1,354	1,303	1,465	1,524	1,555	1,477	1,445	1,484	1,506	1,471	1,430	1,372	1,346	1,208	941	835	766	712	589	677	840	825	810	802	817	774	725	641	903	828	849	769	747	699	755	707
장기투자	34	37	34	31	35	38	35	33	38	41	39	36	60	62	54	48	48	48	44	41	41	36	33	26	29	31	30	28	33	36	33	26	30	30	25	22	23	27	21	16	26
유형자산	1,415	1,359	1,378	1,391	1,402	1,403	1,413	1,441	1,454	1,468	1,468	1,448	1,435	1,416	1,386	1,333	1,267	1,171	1,140	1,045	998	953	947	901	897	893	880	846	827	783	695	616	595	723	706	706	682	583	569	597	573
무형자산	1,523	1,519	1,536	1,546	1,886	1,883	1,884	2,000	1,972	1,991	2,009	2,007	1,954	1,966	1,965	1,968	2,005	1,928	1,941	993	971	967	970	976	983	989	999	1,005	1,010	960	963	972	92	576	574	592	579	575	574	577	528
이연세자산	293	272	272	258	207	198	198	187	187	186	187	151	150	148	203	138	129	138	146	133	117	126	137	94	103	110	119	67	144	111	98	107	177	171	166	256	273	298	308	305	335
기타자산	164	138	101	108	115	122	129	96	98	91	79	103	103	93	86	148	119	99	94	79	72	67	49	46	44	61	49	105	72	958	1,074	1,071	1,043	84	115	96	84	243	233	86	87
자산총계	5,505	5,506	5,312	5,414	5,794	5,857	5,678	6,024	6,396	6,509	6,231	6,101	6,290	6,289	6,321	6,125	6,167	6,093	5,425	5,181	4,139	3,943	3,771	3,691	3,739	3,905	3,564	3,654	4,041	4,335	4,292	4,222	3,437	3,405	3,358	3,399	3,384	3,274	3,285	3,241	3,244
매입채무등	466	460	375	413	423	420	393	369	448	514	558	493	549	594	663	632	644	660	694	590	588	532	458	393	328	367	394	348	413	421	458	415	375	431	421	397	394	390	378	364	366
차입금	2,291	2,442	2,254	2,344	2,416	2,626	2,486	2,716	2,963	2,968	2,564	2,549	2,616	2,617	2,607	2,600	2,588	2,573	1,892	1,899	945	1,010	1,021	1,131	1,355	1,564	1,179	1,201	1,348	1,354	1,221	1,230	434	434	437	442	444	440	439	452	453
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	10	10	10	11	11	10	10	12	12	12	12	12	13	12	61	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,060	992	1,048	1,011	1,039	928	896	892	959	965	1,008	961	1,011	1,003	949	890	927	878	922	843	836	759	782	709	692	670	691	687	743	1,034	1,030	1,019	1,127	1,059	1,017	990	998	970	1,027	990	1,037
부채총계	3,827	3,904	3,687	3,780	3,889	3,985	3,785	3,989	4,382	4,459	4,143	4,015	4,189	4,226	4,279	4,124	4,162	4,113	3,511	3,331	2,369	2,301	2,261	2,233	2,375	2,601	2,264	2,236	2,504	2,808	2,709	2,664	1,936	1,924	1,875	1,829	1,836	1,800	1,845	1,807	1,855
자본금+ 자본잉여금	-1,735	-1,737	-1,716	-1,712	-1,701	-1,694	-1,669	-1,663	-1,652	-1,550	-1,484	-1,435	-1,349	-1,283	-1,217	-1,132	-997	-865	-775	-760	-725	-694	-673	-642	-608	-616	-577	-412	-257	-192	-190	-196	-197	-165	-124	-118	-64	-30	-6	17	45
이익잉여금	3,438	3,357	3,365	3,374	3,638	3,607	3,615	3,725	3,708	3,636	3,597	3,563	3,479	3,372	3,289	3,173	3,036	2,866	2,720	2,645	2,527	2,374	2,226	2,152	2,033	1,981	1,931	1,884	2,141	2,081	2,136	2,111	2,057	1,994	1,967	2,100	2,036	1,931	1,881	1,878	1,806
기타포괄익	-25	-18	-23	-28	-32	-41	-53	-28	-43	-36	-26	-42	-29	-26	-30	-40	-34	-22	-32	-35	-33	-37	-43	-52	-61	-61	-53	-53	-347	-362	-363	-357	-359	-349	-360	-412	-424	-427	-435	-460	-463
자본총계	1,679	1,602	1,626	1,634	1,905	1,872	1,892	2,034	2,014	2,050	2,087	2,086	2,101	2,063	2,042	2,001	2,005	1,980	1,914	1,850	1,770	1,643	1,510	1,458	1,364	1,304	1,301	1,418	1,537	1,527	1,583	1,558	1,501	1,481	1,483	1,570	1,548	1,474	1,440	1,435	1,388
주식수(만주)	6,550	6,570	6,590	6,570	6,600	6,630	6,720	6,660	6,760	6,850	7,020	7,000	7,090	7,180	7,520	7,450	7,610	7,740	7,840	7,830	7,850	7,880	7,970	7,980	7,980	8,030	8,560	8,500	8,730	8,800	8,820	8,790	8,820	8,880	9,010	8,980	9,060	9,110	9,200	9,190	9,230

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	523	525	562	736	663	557	431	408	539	596	734	725	691	712	586	421	380	424	574	622	923	886	798	859	512	435	434	319	275	325	337	380	430	420	400	400	389	435	435	393	449
투자활동	-189	-162	-142	-112	-63	-149	-169	-223	-385	-340	-379	-342	-300	-446	-443	-1,587	-1,591	-1,448	-1,354	-301	-232	-186	-247	-179	-178	228	195	174	-729	-1,157	-1,107	-1,088	-211	-199	-179	-230	-256	-276	-486	-403	-356
재무활동	-367	-386	-441	-609	-781	-659	-443	-231	-126	-92	-487	-516	-482	-549	111	161	1,206	1,237	622	514	-655	-744	-362	-403	-445	-314	-601	-423	676	719	621	624	-220	-221	-204	-222	-189	-170	-186	-181	-184
환율변동	-2	6	10	0.40	4	-5	-13	5	-6	-4	3	5	0.90	-11	-12	-23	-16	-3	-6	4	11	11	9	5	-3	-4	0.40	-5	-0.10	-9	-5	-6	-1.10	8	7	4	-1.00	0.20	0.10	3	-2
현금의증감	-35	-16	-11	15	-177	-255	-193	-41	22	161	-130	-127	-90	-293	242	-1,028	-21	211	-164	838	47	-33	198	282	-115	344	29	66	222	-123	-155	-90	-3	9	25	-48	-58	-10	-236	-188	-93
자본적지출	-167	-171	-153	-131	-133	-135	-152	-181	-203	-235	-275	-306	-351	-369	-377	-379	-348	-320	-260	-236	-196	-163	-180	-172	-179	-195	-225	-239	-233	-229	-180	-138	-152	-158	-170	-207	-204	-195	-192	-146	-136
잉여현금	356	354	409	604	530	422	279	227	336	361	459	419	341	343	209	42	32	104	314	387	727	723	619	687	332	240	209	81	42	96	157	242	278	262	230	193	185	240	243	248	312

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수