베스트바이 BBY(BEST BUY CO INC) | 재무제표

베스트바이

BBY

NYSE S&P500

67.39

+ 1.44 (+2.18%) 26.03/04, USD

45명의 관심

최근 실적발표 25. 12/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
매출액	41,825	41,598	41,448	41,528	42,226	42,537	42,832	43,452	43,541	44,372	45,118	46,298	47,928	49,251	50,771	51,761	52,333	52,276	50,337	47,262	45,521	43,432	43,058	43,638	43,243	43,069	42,912	42,879	43,441	43,171	42,732	42,151	40,270	39,895	39,488	39,403	39,544	39,418	39,413	39,528
매출원가	32,416	32,220	32,078	32,143	32,758	33,054	33,315	33,849	33,999	34,730	35,409	36,386	37,643	38,496	39,493	40,121	40,463	40,413	39,014	36,689	35,256	33,601	33,214	33,590	33,147	33,010	32,907	32,918	33,342	33,116	32,753	32,275	30,785	30,487	30,171	29,963	30,183	30,148	30,107	30,337
매출총이익	9,409	9,378	9,370	9,385	9,468	9,483	9,517	9,603	9,542	9,642	9,709	9,912	10,285	10,755	11,278	11,640	11,870	11,863	11,323	10,573	10,265	9,831	9,844	10,048	10,096	10,059	10,005	9,961	10,099	10,055	9,979	9,876	9,485	9,408	9,317	9,440	9,361	9,270	9,306	9,191
판매관리비	7,667	7,654	7,635	7,651	7,689	7,696	7,765	7,876	7,862	7,925	7,928	7,970	8,218	8,410	8,537	8,635	8,498	8,488	8,181	7,928	7,828	7,678	7,898	7,998	8,036	8,065	8,020	8,015	8,248	8,178	8,131	8,023	7,624	7,582	7,525	7,547	7,574	7,558	7,596	7,618
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	885	1,037	1,169	1,262	1,606	1,610	1,575	1,574	1,610	1,621	1,644	1,795	2,001	2,306	2,732	3,039	3,269	3,160	2,931	2,391	2,325	2,159	1,904	2,009	2,020	1,947	1,969	1,900	1,794	1,822	1,808	1,843	1,852	1,814	1,782	1,854	1,744	1,662	1,661	1,375
EBITDA	1,795	1,957	2,103	2,216	2,583	2,591	2,586	2,597	2,642	2,647	2,629	2,742	2,907	3,196	3,614	3,922	4,156	4,050	3,815	3,268	3,191	3,022	2,763	2,869	2,895	2,821	2,827	2,731	2,593	2,590	2,556	2,576	2,556	2,508	2,490	2,563	2,444	2,355	2,332	2,137
영업외이익	66	69	76	88	106	94	106	100	91	88	54	29	2	-2	5	14	32	35	36	38	33	38	40	48	48	61	64	61	66	57	51	51	42	40	57	76	50	33	13	195
법인세	257	278	311	372	390	391	386	381	375	373	335	370	424	506	512	574	629	627	692	579	574	506	446	452	467	424	440	424	696	747	763	818	575	583	579	609	616	588	599	503
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.00	1.00	1.00	1.00	2	2	21	4	-2	-2	90
순이익	645	778	883	927	1,270	1,260	1,243	1,241	1,276	1,290	1,322	1,419	1,550	1,772	2,200	2,454	2,644	2,536	2,234	1,798	1,727	1,629	1,435	1,541	1,531	1,515	1,521	1,464	1,093	1,055	1,020	1,000	1,243	1,198	1,187	1,228	1,100	1,031	997	897

재무상태표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
현금성자산	923	1,456	1,147	1,578	643	1,387	1,214	1,447	636	1,093	1,030	1,874	932	840	640	2,936	3,465	4,340	4,278	5,494	5,136	5,305	3,919	2,229	1,205	1,289	1,561	1,980	1,228	1,865	1,848	1,101	1,103	1,365	1,651	2,240	1,341	1,861	1,845	1,976
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60	0	545	0	0	0	0	320	0	0	76	465	785	2,032	2,237	2,125	1,948	1,681	1,777	1,590	1,220	1,305
매출채권등	1,017	917	744	1,044	932	871	770	939	901	856	860	1,141	1,050	840	804	1,042	1,016	883	850	1,061	1,028	906	749	1,149	1,056	966	833	1,015	921	915	860	1,049	971	965	1,011	1,347	1,174	926	1,097	1,162
재고자산	7,993	5,816	5,194	5,085	7,806	5,706	5,225	4,958	7,562	5,651	5,219	5,140	7,294	6,043	6,258	5,965	8,553	6,417	5,721	5,612	7,459	4,136	3,993	5,174	7,569	5,208	5,195	5,409	8,168	5,016	4,964	5,209	6,663	5,167	4,637	4,864	6,331	4,908	4,719	5,051
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,875	4,862	4,910	4,955	5,038	5,043	4,967	5,018	5,140	5,118	5,015	5,098	5,172	5,115	4,955	4,904	4,944	4,896	4,796	4,872	4,957	5,047	4,922	5,037	5,110	5,135	5,042	2,510	2,525	2,432	2,385	2,421	2,352	2,327	2,287	2,293	2,298	2,295	2,332	2,346
무형자산	790	908	908	908	1,383	1,383	1,383	1,383	1,383	1,383	1,383	1,383	1,383	1,385	1,385	1,384	986	986	986	986	986	986	986	984	982	965	915	915	921	425	425	425	425	425	425	425	425	425	425	425
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,188	1,294	1,225	1,212	1,216	1,234	1,193	1,222	1,260	1,217	1,181	1,167	1,190	1,196	1,209	1,273	1,138	1,057	1,014	1,042	1,091	1,032	1,036	1,018	1,004	1,095	1,004	1,072	1,161	875	815	812	1,034	1,070	996	1,006	1,196	1,249	1,263	1,254
자산총계	16,786	15,253	14,128	14,782	17,018	15,624	14,752	14,967	16,882	15,318	14,688	15,803	17,021	15,419	15,251	17,504	20,102	18,579	17,705	19,067	21,202	17,412	15,605	15,591	16,926	14,978	14,550	12,901	15,000	11,993	12,082	13,049	14,785	13,444	12,955	13,856	14,542	13,254	12,901	13,519
매입채무등	7,319	5,682	4,670	4,980	7,145	5,542	4,664	4,637	7,133	5,471	4,874	5,687	7,056	5,406	5,492	6,803	8,405	6,946	6,360	6,979	9,110	6,613	4,428	5,288	7,232	5,045	4,718	5,257	7,964	5,338	4,619	4,873	6,587	5,072	4,599	4,984	6,233	4,800	4,397	4,450
차입금	4,093	4,076	4,051	4,053	4,065	4,096	3,984	3,982	4,029	4,029	3,923	3,978	4,012	4,049	3,942	3,938	3,985	4,100	3,991	4,082	4,728	4,193	5,303	4,069	4,097	4,134	4,019	1,388	1,326	848	1,342	1,355	1,329	1,354	1,347	1,365	1,367	1,384	1,378	1,734
이연수익	853	889	891	951	878	940	923	1,000	934	996	1,015	1,116	1,080	1,133	1,101	1,103	977	854	734	711	788	699	531	501	445	468	409	446	449	438	371	453	426	427	371	418	380	380	349	357
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	83	93	26	43	96	97	128
기타부채	1,868	1,890	1,753	1,990	1,848	1,939	2,099	2,295	1,974	1,987	2,083	2,227	1,880	1,939	1,949	2,640	2,457	2,344	2,462	2,708	2,490	2,129	1,933	2,254	2,027	2,046	2,050	2,504	2,249	2,183	2,330	2,756	2,291	2,161	2,046	2,354	2,258	2,275	2,254	2,472
부채총계	14,133	12,537	11,365	11,974	13,936	12,517	11,670	11,914	14,070	12,483	11,895	13,008	14,028	12,527	12,484	14,484	15,824	14,244	13,547	14,480	17,116	13,634	12,195	12,112	13,801	11,693	11,196	9,595	11,988	8,807	8,662	9,437	10,633	9,097	8,456	9,147	10,281	8,935	8,475	9,141
자본금+ 자본잉여금	38	22	22	22	22	22	48	53	22	22	22	43	83	42	22	23	24	25	58	26	159	109	41	26	26	26	27	27	27	27	28	28	30	30	31	31	31	32	32	-23
이익잉여금	2,306	2,381	2,428	2,486	2,751	2,775	2,722	2,683	2,482	2,491	2,454	2,430	2,597	2,522	2,417	2,668	3,917	3,975	3,762	4,233	3,659	3,413	3,126	3,158	2,809	2,965	3,038	2,985	2,685	2,863	3,082	3,270	3,818	3,996	4,202	4,399	3,953	3,991	4,078	4,130
기타포괄익	309	313	313	300	309	310	312	317	308	322	317	322	313	328	328	329	337	335	338	328	268	256	243	295	290	294	289	294	300	296	310	314	304	321	266	279	277	296	316	271
자본총계	2,653	2,716	2,763	2,808	3,082	3,107	3,082	3,053	2,812	2,835	2,793	2,795	2,993	2,892	2,767	3,020	4,278	4,335	4,158	4,587	4,086	3,778	3,410	3,479	3,125	3,285	3,354	3,306	3,012	3,186	3,420	3,612	4,152	4,347	4,499	4,709	4,261	4,319	4,426	4,378
주식수(만주)	21,210	21,200	21,300	21,660	21,670	21,710	21,720	21,850	21,830	21,900	21,990	22,570	22,620	22,610	22,840	24,930	24,910	25,280	25,670	26,300	26,370	26,210	26,040	26,810	26,520	26,940	27,150	28,140	27,930	28,370	28,830	30,710	30,540	31,080	31,500	32,260	32,000	32,290	32,670	35,070

현금흐름표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
영업활동	2,221	2,064	1,976	2,098	1,741	2,106	1,957	1,470	2,222	2,714	2,877	1,824	2,083	1,679	1,763	3,252	2,081	2,003	4,205	4,927	5,535	5,728	3,390	2,565	2,238	1,925	2,206	2,408	2,045	2,557	2,102	2,141	2,353	1,952	2,308	2,557	2,287	2,332	1,845	1,343
투자활동	-737	-721	-703	-704	-703	-752	-744	-781	-826	-859	-953	-962	-1,401	-1,498	-1,332	-1,372	-342	-763	-862	-788	-1,321	-450	-882	-895	-793	-1,520	-757	508	588	906	494	-1,002	-1,045	-1,094	-1,260	-877	-756	-539	-352	-526
재무활동	-1,225	-1,326	-1,362	-1,309	-1,164	-1,141	-1,115	-1,144	-1,620	-1,505	-1,437	-1,806	-3,008	-3,496	-3,858	-4,297	-3,393	-2,206	-3,014	-876	-268	-1,254	-223	-1,498	-1,552	-1,070	-1,728	-2,018	-2,488	-2,947	-2,400	-2,297	-1,554	-1,350	-1,210	-1,418	-1,974	-1,838	-1,919	-1,536
환율변동	-3	-2	-3	-10	5	-6	-3	-5	-10	-11	-15	-8	-19	-7	-6	-3	21	18	30	7	-7	-6	-18	-1.00	0	1.00	-3	-14	-6	-9	19	25	12	3	-36	10	-12	3	-7	-38
현금의증감	256	15	-92	75	-121	207	95	-460	-234	339	472	-952	-2,345	-3,322	-3,433	-2,420	-1,633	-948	359	3,270	3,939	4,018	2,267	171	-107	-664	-282	884	139	507	215	-1,133	-234	-489	-198	272	-455	-42	-433	-757
자본적지출	-707	-712	-720	-706	-711	-735	-743	-795	-846	-884	-919	-930	-885	-855	-791	-737	-727	-696	-696	-713	-691	-698	-728	-743	-786	-829	-831	-819	-818	-767	-716	-688	-680	-656	-597	-580	-545	-576	-661	-649
잉여현금	1,514	1,352	1,256	1,392	1,030	1,371	1,214	675	1,376	1,830	1,958	894	1,198	824	972	2,515	1,354	1,307	3,509	4,214	4,844	5,030	2,662	1,822	1,452	1,096	1,375	1,589	1,227	1,790	1,386	1,453	1,673	1,296	1,711	1,977	1,742	1,756	1,184	694

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수