배스&바디웍스 BBWI(BATH & BODY WORKS INC) | 재무제표

배스&바디웍스

BBWI

NYSE

20.80

-1.49 (-6.68%) 26.03/06, USD

11명의 관심

최근 실적발표 25. 11/20

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
매출액	7,354	7,370	7,347	7,307	7,432	7,384	7,417	7,429	7,405	7,447	7,506	7,560	7,700	7,777	7,863	7,882	7,573	7,594	8,209	6,434	2,873	3,848	4,431	5,405	13,060	13,158	13,240	13,237	13,208	13,051	12,822	12,632	12,299	12,262	12,397	12,574	12,480	12,381	12,256	12,154
매출원가	4,109	4,083	4,074	4,073	4,163	4,133	4,170	4,193	4,256	4,302	4,323	4,305	4,247	4,163	4,081	4,027	3,757	3,754	4,486	3,338	1,281	2,378	2,689	3,018	8,434	8,345	8,351	8,338	8,237	8,019	7,821	7,673	7,435	7,362	7,412	7,449	7,296	7,191	7,065	6,950
매출총이익	3,245	3,287	3,273	3,234	3,269	3,251	3,247	3,236	3,149	3,145	3,183	3,255	3,453	3,614	3,782	3,855	3,816	3,840	3,723	3,096	1,592	1,470	1,742	2,387	4,626	4,813	4,889	4,899	4,971	5,032	5,001	4,959	4,864	4,900	4,985	5,125	5,184	5,190	5,191	5,204
판매관리비	2,040	2,025	1,985	1,968	1,985	1,964	1,955	1,951	1,907	1,922	1,906	1,879	1,850	1,804	1,830	1,846	1,817	1,814	2,037	1,492	567	1,032	1,173	1,347	3,550	3,532	3,555	3,563	3,548	3,431	3,327	3,231	3,134	3,118	3,096	3,122	3,091	3,042	3,048	3,012
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,205	1,262	1,288	1,266	1,284	1,287	1,292	1,285	1,242	1,223	1,277	1,376	1,603	1,810	1,952	2,009	1,999	2,026	1,686	1,604	1,025	438	569	1,040	977	1,182	1,235	1,237	1,423	1,601	1,674	1,728	1,730	1,782	1,889	2,003	2,093	2,148	2,143	2,192
EBITDA	1,500	1,557	1,631	1,622	1,642	1,664	1,642	1,635	1,583	1,531	1,549	1,620	1,824	1,844	2,219	2,432	2,798	3,163	2,662	2,054	827	144	260	740	1,504	1,744	1,832	1,832	1,976	2,151	2,234	2,289	2,329	2,371	2,518	2,608	2,677	2,707	2,616	2,725
영업외이익	33	27	68	74	77	95	73	81	89	70	47	29	8	-264	52	318	920	1,407	1,089	-92	-1,427	-1,679	-1,717	-1,714	-62	-27	10	5	-36	-35	-17	-10	33	34	90	87	84	81	6	76
법인세	256	269	239	230	115	116	143	143	247	235	245	251	301	323	357	348	344	363	280	257	92	-2	13	148	170	197	223	213	221	268	316	329	412	431	481	538	623	651	644	681
중단손익	0	0	0	0	0	0	0	0	6	6	6	6	2	-87	72	258	559	783	624	-21	-691	-826	-826	-826	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	699	728	816	798	924	937	884	878	733	705	726	800	960	957	1,211	1,333	1,599	1,842	1,419	844	-207	-790	-703	-366	366	575	636	644	768	897	937	983	951	987	1,100	1,158	1,162	1,204	1,154	1,253

재무상태표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
현금성자산	236	364	636	674	191	514	855	1,084	412	790	1,046	1,232	295	452	651	1,979	1,441	1,695	2,475	3,568	2,433	2,611	957	1,499	340	853	1,146	1,413	348	843	1,032	1,515	735	1,360	1,555	1,934	654	1,273	1,267	2,548
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	169	131	103	205	200	146	121	224	197	153	145	226	242	184	167	240	242	131	110	148	161	268	229	306	295	283	274	367	321	310	274	310	285	245	213	294	325	266	249	261
재고자산	1,251	977	869	734	1,178	863	814	710	1,205	818	771	709	1,269	971	820	709	1,149	728	636	572	883	1,476	1,491	1,287	2,032	1,329	1,357	1,248	1,963	1,315	1,350	1,240	1,715	1,118	1,147	1,096	1,651	1,204	1,266	1,122
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,109	2,108	2,081	2,076	2,187	2,209	2,230	2,276	2,311	2,316	2,295	2,243	2,195	2,158	2,117	2,030	2,040	2,053	1,987	1,985	1,939	4,927	5,246	5,539	5,701	5,965	6,065	2,818	2,934	2,949	2,894	2,893	2,920	2,841	2,761	2,741	2,770	2,586	2,423	2,330
무형자산	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	793	1,039	1,039	1,039	1,729	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,759	1,729
이연세자산	132	133	133	130	143	143	143	144	35	38	37	37	41	45	44	45	62	59	61	58	59	74	84	84	63	62	61	62	20	21	22	14	23	25	23	19	30	30	29	30
기타자산	299	308	266	260	292	280	265	232	290	287	276	254	298	298	268	230	304	4,933	4,484	4,447	4,893	485	393	371	470	367	336	423	484	423	418	418	379	415	424	327	474	423	433	473
자산총계	4,989	4,814	4,881	4,872	4,984	4,948	5,221	5,463	5,243	5,195	5,363	5,494	5,133	4,901	4,860	6,026	6,031	10,392	10,546	11,571	11,161	10,880	9,439	10,125	10,630	10,618	10,998	8,090	7,829	7,620	7,749	8,149	7,816	7,763	7,882	8,170	7,663	7,541	7,426	8,493
매입채무등	781	567	452	338	510	411	403	380	627	508	426	455	632	587	470	435	655	460	369	345	553	957	715	647	1,024	763	688	711	1,060	821	717	717	1,037	758	664	683	962	793	720	668
차입금	4,980	4,994	4,982	4,959	5,354	5,364	5,458	5,573	5,709	5,891	5,978	6,053	6,074	6,066	6,038	6,013	5,988	6,514	6,456	7,481	7,403	10,051	9,037	9,078	9,120	9,171	9,498	5,811	5,870	5,777	5,808	5,794	5,785	5,768	5,746	5,736	5,724	5,719	5,726	5,721
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	44	24	169	141	61	106	290	267	167	168	269	242	158	158	230	191	147	149	284	224	229	243	282	353	250	244	360	347	242	244	438	436	373	445	670	650	375	402	313	481
기타부채	776	776	728	817	807	785	746	869	864	782	860	949	877	752	780	904	916	4,457	3,970	4,182	4,540	1,533	1,263	1,542	1,474	1,369	1,350	2,086	1,969	1,900	1,755	1,953	1,740	1,704	1,637	1,828	1,790	1,756	1,753	1,881
부채총계	6,581	6,361	6,331	6,255	6,732	6,666	6,897	7,089	7,367	7,349	7,533	7,699	7,741	7,563	7,518	7,543	7,706	11,580	11,079	12,232	12,725	12,784	11,297	11,620	11,868	11,547	11,896	8,955	9,141	8,742	8,718	8,900	8,935	8,675	8,717	8,897	8,851	8,670	8,512	8,751
자본금+ 자본잉여금	88	95	109	122	120	125	138	136	129	126	118	117	101	91	-78	205	219	229	524	676	664	654	650	631	612	590	570	554	531	512	592	657	-1,144	-1,019	-982	-946	-948	-949	-846	-614
이익잉여금	-1,754	-1,716	-1,633	-1,578	-1,942	-1,918	-1,889	-1,838	-2,329	-2,358	-2,366	-2,401	-2,789	-2,834	-2,661	-1,803	-1,975	-1,505	-1,144	-1,421	-2,280	-2,611	-2,562	-2,182	-1,907	-1,572	-1,527	-1,482	-1,856	-1,648	-1,580	-1,434	8	94	128	205	-254	-203	-283	315
기타포괄익	73	73	73	71	73	74	74	75	75	77	77	78	79	80	80	80	80	87	86	83	48	49	51	52	53	49	55	59	11	12	17	24	15	11	18	12	12	22	42	40
자본총계	-1,593	-1,548	-1,451	-1,385	-1,749	-1,719	-1,677	-1,627	-2,125	-2,155	-2,171	-2,206	-2,609	-2,663	-2,659	-1,518	-1,676	-1,189	-534	-662	-1,568	-1,908	-1,861	-1,499	-1,242	-933	-902	-869	-1,314	-1,124	-971	-753	-1,121	-914	-836	-729	-1,190	-1,130	-1,087	-259
주식수(만주)	20,618	21,161	21,422	21,658	21,911	22,323	22,489	22,594	22,738	22,891	22,876	22,841	22,837	22,873	23,891	25,772	26,437	27,682	27,881	27,810	27,788	27,782	27,653	27,647	27,639	27,634	27,519	27,512	27,506	27,720	27,885	28,226	28,384	28,684	28,504	28,595	28,597	28,750	28,708	28,943

현금흐름표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
영업활동	1,180	1,001	998	886	857	907	986	954	1,105	1,140	1,122	1,144	1,112	1,000	1,309	1,492	1,780	2,326	2,630	2,039	2,032	1,360	967	1,236	1,274	1,327	1,383	1,377	1,281	1,397	1,320	1,406	1,717	1,703	2,040	1,990	2,176	2,160	2,140	2,027
투자활동	-215	-217	-155	-162	-161	-150	-238	-286	-315	-342	-334	-328	-283	-253	-291	-259	-264	-271	-215	-219	-255	-359	-434	-480	-479	-516	-556	-609	-655	-678	-702	-698	-693	-789	-783	-833	-832	-650	-552	-443
재무활동	-919	-934	-1,061	-1,132	-916	-1,032	-939	-815	-672	-459	-391	-1,562	-1,974	-2,882	-3,203	-3,188	-2,832	-2,213	-543	610	633	888	-718	-666	-799	-801	-715	-872	-1,012	-1,232	-1,140	-1,127	-942	-828	-960	-1,765	-1,995	-1,011	-970	-716
환율변동	-1.00	0	-1.00	-2	-1.00	-1.00	0	-1.00	-1.00	-1.00	-2	-1.00	-1.00	-1.00	-1.00	1.00	7	7	8	4	0	-3	-4	-4	-4	0	2	2	-1.00	-4	-1.00	0	-1.00	1.00	-9	-6	-6	-6	0	-1.00
현금의증감	45	-150	-219	-410	-221	-276	-191	-148	117	338	395	-747	-1,146	-2,136	-2,186	-1,954	-1,309	-151	1,880	2,434	2,410	1,886	-189	86	-8	10	114	-102	-387	-517	-523	-419	81	87	288	-614	-657	493	618	867
자본적지출	-234	-218	-217	-226	-214	-221	-251	-298	-326	-345	-333	-328	-281	-253	-293	-270	-269	-282	-238	-228	-266	-338	-390	-458	-460	-528	-592	-629	-669	-680	-702	-707	-711	-812	-915	-937	-949	-805	-586	-531
잉여현금	946	783	781	660	643	686	735	656	779	795	789	816	831	747	1,016	1,222	1,511	2,044	2,392	1,811	1,766	1,022	577	778	814	799	791	748	612	717	618	699	1,006	891	1,125	1,053	1,227	1,355	1,554	1,496

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수