빌드어베어워크숍 BBW(BUILD-A-BEAR WORKSHOP INC)

빌드어베어워크숍

BBW

NYSE

28.44

-10.66 (-27.26%) 26.08/27, USD

최근 실적발표 26. 06/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	17.12/30	17.10/28	17.07/29	17.04/29	16.12/31	16.10/01	16.07/02	16.04/02
매출액	527	530	526	523	510	496	495	483	481	486	482	479	470	468	453	443	437	412	375	355	300	255	266	262	301	339	335	334	338	337	358	357	364	360	364	372	373	379
매출원가	224	234	230	228	227	224	224	220	219	222	222	221	221	222	217	213	206	194	180	174	163	158	163	166	177	185	193	194	198	198	189	194	197	197	198	196	196	198
매출총이익	303	296	295	294	283	273	272	264	262	264	260	258	249	246	236	231	231	218	195	181	138	97	103	96	123	154	142	140	140	139	169	163	167	164	166	175	178	181
판매관리비	232	229	223	219	212	206	207	202	201	199	194	192	186	184	180	177	176	167	154	146	126	118	126	129	143	152	155	154	157	157	155	158	155	157	157	160	163	162
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	71	66	72	75	71	66	65	62	61	65	66	66	63	62	56	54	56	51	41	35	12	-20	-23	-33	-20	2	-13	-15	-17	-18	14	4	11	4	5	12	10	16
EBITDA	87	82	88	90	87	82	81	78	76	80	79	78	75	74	68	66	68	63	54	48	25	-7	-10	-19	-6	15	2	-0.16	-1.20	-2	30	21	27	21	21	27	26	32
영업외이익	0.74	0.80	0.77	0.65	0.64	0.86	1.13	1.30	1.28	0.93	0.52	0.24	0.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	16	15	16	16	16	15	13	13	12	14	15	15	15	14	4	4	5	3	8	6	3	3	4	2	3	1.30	4	2	0.35	-0.57	6	3	6	4	4	-9	-10	-8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	55	52	57	59	56	52	52	50	50	53	51	51	48	48	52	50	51	47	34	29	9	-23	-27	-35	-22	0.26	-16	-17	-17	-18	8	0.47	5	0.49	1.38	21	20	24

재무상태표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	17.12/30	17.10/28	17.07/29	17.04/29	16.12/31	16.10/01	16.07/02	16.04/02
현금성자산	26	27	28	39	44	28	29	25	38	44	25	33	33	42	12	14	26	33	49	51	46	35	26	25	22	27	6	15	20	18	9	20	19	30	11	12	30	32	12	10	31
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	32	21	16	14	14	16	13	12	10	9	14	13	13	15	16	15	12	12	13	9	8	8	8	6	7	12	10	9	9	11	13	9	9	13	9	8	6	13	9	9	10
재고자산	78	82	83	82	72	70	71	67	64	63	64	66	66	70	88	88	77	72	62	47	44	47	52	56	53	53	66	62	56	58	57	48	49	53	63	59	55	52	59	55	54
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	193	192	174	160	152	150	146	147	127	129	120	121	124	123	123	123	119	127	135	141	150	158	165	173	186	192	202	202	210	66	73	76	76	78	77	76	74	75	72	70	69
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.07	0.61	0.73	0.89	1.01	0.95	1.00	1.18	1.30	2	2	2	2	2
이연세자산	7	7	8	8	8	8	9	9	9	9	7	7	7	7	8	8	8	8	0	0	0	0	0	0	0	3	3	2	3	3	7	5	4	6	11	10	10	8	11	11	11
기타자산	18	16	18	16	18	19	18	19	18	19	21	18	18	24	13	15	15	16	14	16	16	13	9	8	9	10	9	9	11	15	19	16	14	16	12	15	14	17	19	19	20
자산총계	354	345	326	318	308	290	286	279	265	272	251	258	262	281	260	263	256	266	272	264	264	261	259	268	277	297	297	299	310	172	179	175	173	198	184	182	191	200	183	176	196
매입채무등	16	15	17	17	16	17	18	18	15	16	12	16	14	10	20	29	20	22	26	16	19	18	15	23	23	16	18	17	21	23	18	15	13	19	19	16	23	28	26	22	28
차입금	126	127	118	107	99	97	98	102	81	84	78	83	87	87	92	94	90	99	110	118	126	134	143	152	151	151	162	163	168	0	7	0	0	0	0	0	0	0	0	0	0
이연수익	4	5	5	4	4	4	3	3	3	4	4	4	5	7	6	4	4	4	3	3	2	3	3	4	4	4	4	3	4	4	4	3	3	3	3	2	2	3	3	3	3
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	49	43	35	35	40	33	37	31	38	39	45	48	47	58	46	43	44	48	41	42	38	39	42	35	31	38	31	27	28	52	46	47	45	69	61	59	62	70	55	55	64
부채총계	195	190	176	163	160	151	157	154	137	143	139	151	153	162	163	170	158	173	179	179	186	194	203	214	208	209	215	211	221	78	75	65	61	91	83	78	88	100	84	80	95
자본금+ 자본잉여금	60	61	62	61	62	62	63	63	64	67	67	67	71	70	68	70	73	76	75	73	73	73	73	73	71	71	70	71	69	69	69	67	67	69	71	70	69	68	68	66	66
이익잉여금	110	105	101	105	98	90	78	75	76	75	57	53	51	61	41	37	39	31	30	24	17	7	-4	-5	9	30	24	30	31	37	48	54	56	50	43	46	46	44	43	42	46
기타포괄익	-11	-11	-12	-11	-11	-13	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-13	-13	-13	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-12	-13	-12	-12	-11
자본총계	159	155	151	155	149	139	129	126	128	130	112	108	109	119	97	94	99	94	93	85	78	67	57	55	68	89	82	89	88	94	104	109	111	107	102	104	103	99	99	96	101
주식수(만주)	1,263	1,308	1,305	1,313	1,314	1,362	1,346	1,368	1,400	1,447	1,443	1,450	1,497	1,524	1,476	1,553	1,596	1,612	1,623	1,611	1,575	1,492	1,522	1,499	1,492	1,475	1,475	1,472	1,473	1,459	1,459	1,461	1,458	1,575	1,559	1,587	1,569	1,562	1,569	1,548	1,559

현금흐름표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	17.12/30	17.10/28	17.07/29	17.04/29	16.12/31	16.10/01	16.07/02	16.04/02
영업활동	58	65	60	67	65	47	59	45	56	64	69	72	62	47	22	16	20	28	28	30	28	13	26	22	14	22	17	3	13	10	21	30	33	30	16	20	17	29
투자활동	-30	-26	-23	-20	-20	-19	-17	-18	-18	-18	-18	-16	-16	-14	-10	-11	-9	-8	-6	-3	-3	-5	-6	-11	-13	-12	-13	-9	-11	-11	-18	-24	-26	-26	-27	-28	-29	-27
재무활동	-47	-41	-38	-33	-39	-44	-38	-34	-33	-44	-38	-39	-40	-25	-50	-43	-32	-22	0.92	-0.63	-0.63	-0.11	-0.11	-0.12	-0.10	-0.25	-8	-0.82	-1.48	-2	-5	-1.49	-0.48	-0.45	-2	-17	-19	-25
환율변동	-0.01	0.20	-0.11	-0.08	-0.03	-0.18	-0.10	-0.03	-0.04	0.02	0.07	0.30	0.35	0.77	1.19	0.94	0.79	0.51	-0.11	-0.16	-0.56	-0.11	-0.18	-0.87	0.55	-0.14	0.86	1.27	0.22	0.42	-0.59	-0.14	0	0.59	-0.12	-0.68	-1.05	-0.90
현금의증감	-18	-1.00	-1.22	14	6	-17	4	-7	5	2	13	18	7	9	-36	-37	-20	-2	23	26	24	8	20	10	2	9	-2	-5	1.36	-4	-2	4	7	4	-13	-25	-32	-24
자본적지출	-30	-26	-23	-20	-20	-19	-17	-18	-18	-18	-18	-16	-16	-14	-10	-11	-9	-8	-6	-3	-3	-5	-6	-11	-13	-12	-12	-9	-11	-11	-18	-24	-25	-25	-27	-28	-28	-26
잉여현금	29	40	37	47	45	28	42	27	38	46	51	57	46	34	12	6	12	20	22	27	25	8	20	11	1.17	9	5	-6	3	-2	3	6	8	5	-11	-8	-11	3

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수