박스터인터내셔널 BAX(BAXTER INTERNATIONAL INC)

박스터인터내셔널

BAX

NYSE S&P500

25.93

-0.57 (-2.15%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	11,470	11,320	11,244	11,023	10,887	10,771	10,636	10,609	10,509	11,522	10,360	9,115	10,125	10,012	10,057	13,786	13,403	12,907	12,146	12,451	12,197	11,817	11,673	11,531	11,410	11,526	11,362	11,156	11,066	11,074	11,099	11,077	11,023	10,786	10,584	10,432	10,283	10,263	10,163	10,121	10,050
매출원가	8,020	7,911	7,865	7,262	7,043	6,887	6,652	6,484	6,361	7,294	6,210	5,802	6,823	6,450	6,508	9,001	8,342	7,984	7,426	7,561	7,433	7,248	7,086	6,837	6,681	6,682	6,601	6,510	6,418	6,340	6,340	6,324	6,372	6,242	6,110	6,018	5,928	6,068	6,047	6,041	6,007
매출총이익	3,450	3,409	3,379	3,761	3,844	3,884	3,984	4,125	4,148	4,228	4,150	3,313	3,302	3,562	3,549	4,785	5,061	4,923	4,720	4,890	4,764	4,569	4,587	4,694	4,729	4,844	4,761	4,646	4,648	4,734	4,759	4,753	4,651	4,544	4,474	4,414	4,355	4,195	4,116	4,080	4,043
판매관리비	2,932	2,915	2,890	2,890	2,936	2,941	2,967	2,889	2,879	3,120	2,953	2,842	3,039	3,045	3,097	3,826	3,565	3,270	2,845	2,632	2,553	2,468	2,469	2,485	2,511	2,562	2,535	2,496	2,553	2,593	2,620	2,740	2,736	2,685	2,627	2,523	2,569	2,648	2,725	2,809	2,877
연구개발비	512	517	518	603	614	610	590	506	510	545	518	464	482	465	450	584	562	553	531	531	525	503	521	542	563	612	595	614	636	644	654	663	647	628	615	588	597	637	646	651	640
영업이익	-274	-300	-308	-14	-31	-43	14	753	777	581	707	-21	-3,080	-2,799	-2,845	-2,430	963	1,123	1,350	1,733	1,690	1,597	1,616	1,746	1,779	1,798	1,772	1,627	1,506	1,540	1,584	1,486	1,404	1,367	1,288	1,303	1,189	910	745	620	526
EBITDA	621	586	657	998	1,066	670	726	1,519	3,784	4,071	4,140	3,744	-1,566	-1,156	-1,102	-804	2,457	2,384	2,427	2,408	2,363	2,244	2,241	1,785	1,808	1,821	1,820	2,421	2,320	2,391	2,427	2,202	2,111	2,005	1,898	2,026	1,884	2,815	5,819	5,748	5,615
영업외이익	-153	-202	-73	40	186	-543	-597	-513	4,281	5,136	4,931	6,100	1,193	1,310	1,363	739	675	493	472	-183	-188	-194	-198	-780	-776	-773	-741	23	39	74	66	-68	-59	-116	-147	-34	-82	1,105	4,273	4,381	4,326
법인세	485	473	395	83	-81	-70	37	72	91	79	61	-70	-151	-127	-135	-57	-4	53	83	180	237	188	182	-61	-11	-40	-41	265	13	61	65	316	504	485	491	178	137	101	-12	-29	-65
중단손익	-95	-117	-57	14	92	-283	-312	-263	2,128	2,588	2,482	3,073	656	672	692	389	332	262	262	0	0	0	0	0	0	0	0	-6	-6	-6	-6	-10	-7	-6	-7	6	6	5	-1.00	18	14
순이익	-1,063	-1,098	-957	-341	-155	-560	-649	108	2,476	2,649	2,656	2,592	-2,853	-2,460	-2,433	-2,376	1,011	1,057	1,284	1,214	1,120	1,068	1,102	911	924	991	1,001	1,329	1,478	1,508	1,546	1,064	797	719	602	1,031	910	1,857	4,965	4,927	4,798

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,150	2,017	1,966	1,726	1,686	2,294	1,764	1,420	2,095	3,026	3,078	5,788	1,722	1,673	1,718	1,601	1,852	2,294	2,951	3,258	3,136	3,182	3,730	4,359	4,085	4,110	3,335	3,009	2,925	1,908	1,838	2,860	2,857	2,947	3,394	3,517	3,817	2,858	2,801	2,597	2,630
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,856	1,698	1,861	1,777	1,773	1,646	1,679	1,729	2,639	2,521	1,719	2,512	2,495	2,547	2,571	2,555	2,473	2,471	2,629	2,074	2,021	1,915	2,007	2,001	1,884	1,892	1,896	1,814	1,885	1,802	1,840	1,826	1,783	1,807	1,793	1,748	1,721	1,646	1,691	1,739	1,813
재고자산	2,259	2,316	2,232	2,460	2,384	2,170	2,046	2,103	2,985	2,988	1,918	2,873	2,897	2,922	2,679	2,675	2,663	2,548	2,453	2,025	2,065	2,017	1,916	1,988	1,905	1,694	1,653	1,715	1,757	1,751	1,667	1,718	1,622	1,581	1,475	1,550	1,525	1,480	1,430	1,568	1,591
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,174	3,190	3,186	3,082	3,091	3,018	3,176	3,160	4,838	4,901	3,207	4,797	5,027	5,554	5,236	5,345	5,542	5,723	5,808	5,163	5,216	5,181	5,325	5,038	4,963	4,917	5,120	4,995	5,129	5,056	4,530	4,520	4,531	4,614	4,588	4,488	4,337	4,274	4,289	4,327	4,329
무형자산	8,959	9,117	9,298	10,205	10,345	10,419	10,498	11,232	11,742	12,335	11,711	12,637	12,888	13,508	13,245	13,566	17,103	17,509	17,628	4,974	5,058	5,073	4,888	4,772	4,768	4,720	4,501	4,212	4,302	4,371	4,412	4,382	4,411	4,614	4,473	4,488	3,855	3,724	3,706	3,859	3,912
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,393	1,508	1,512	1,817	1,767	1,757	6,619	7,032	2,013	2,017	6,643	2,049	2,856	2,087	2,838	2,223	2,198	2,171	2,052	2,313	2,186	2,098	2,153	1,940	1,860	1,742	1,688	1,554	1,546	1,462	1,433	1,541	1,374	1,327	1,388	1,750	1,708	1,677	1,629	1,705	1,707
자산총계	19,791	19,846	20,055	21,067	21,046	21,304	25,782	26,676	26,312	27,788	28,276	30,656	27,885	28,291	28,287	27,965	31,831	32,716	33,521	19,807	19,682	19,466	20,019	20,098	19,465	19,075	18,193	17,299	17,544	16,350	15,720	16,847	16,578	16,890	17,111	17,541	16,963	15,659	15,546	15,795	15,982
매입채무등	1,034	1,086	999	953	995	963	968	841	1,251	1,329	881	1,246	1,240	1,290	1,110	1,234	1,282	1,223	1,246	999	1,005	1,023	1,043	2,695	2,561	2,500	2,689	2,609	2,593	2,529	2,810	2,592	2,524	2,533	2,733	2,572	2,471	2,330	2,612	2,499	2,537
차입금	9,667	9,687	9,699	9,712	9,725	10,309	13,369	13,194	13,343	14,170	14,021	16,929	16,921	16,889	17,083	16,886	17,156	17,682	18,182	6,440	6,636	6,560	6,693	6,977	6,862	7,018	5,860	5,559	5,651	4,669	3,485	3,488	3,498	3,553	3,512	3,498	3,457	2,787	2,782	2,840	3,168
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	109	102	106	85	87	83	102	126	98	108
기타부채	2,911	3,057	3,255	3,188	3,033	2,978	4,421	4,699	4,010	4,054	4,906	4,315	4,093	4,171	4,199	4,266	4,490	4,692	4,972	3,553	3,506	3,393	3,557	1,824	1,882	1,827	1,732	1,514	1,464	1,483	1,559	1,545	1,585	1,605	1,665	1,925	1,787	1,765	1,746	1,694	1,659
부채총계	13,612	13,830	13,953	13,853	13,753	14,250	18,758	18,734	18,604	19,553	19,808	22,490	22,254	22,350	22,392	22,386	22,928	23,597	24,400	10,992	11,147	10,976	11,293	11,496	11,305	11,345	10,281	9,682	9,708	8,681	7,854	7,734	7,709	7,797	7,995	8,082	7,798	6,984	7,266	7,131	7,472
자본금+ 자본잉여금	-3,781	-3,840	-3,822	-3,863	-3,904	-3,945	-3,955	-4,010	-4,068	-4,108	-4,158	-4,198	-4,272	-4,329	-4,384	-4,426	-4,473	-4,532	-4,608	-4,715	-4,788	-4,570	-4,325	-3,879	-3,939	-4,059	-4,126	-3,973	-3,733	-3,762	-3,408	-2,025	-1,886	-1,759	-1,358	-1,155	-1,129	-1,219	-1,354	-1,200	-1,324
이익잉여금	13,806	13,685	13,705	14,837	14,970	14,968	14,929	15,529	15,539	16,003	16,114	16,015	13,655	13,947	14,050	14,015	17,099	16,994	17,065	16,967	16,658	16,502	16,328	16,285	16,055	15,935	15,718	15,849	16,184	15,970	15,075	15,394	14,966	14,734	14,483	14,615	14,480	14,323	14,200	14,049	14,037
기타포괄익	-3,819	-3,802	-3,754	-3,733	-3,746	-3,942	-4,010	-3,647	-3,828	-3,722	-3,554	-3,716	-3,814	-3,739	-3,833	-4,054	-3,767	-3,387	-3,380	-3,482	-3,376	-3,480	-3,314	-3,839	-3,988	-4,177	-3,710	-4,288	-4,639	-4,562	-3,823	-4,239	-4,199	-3,876	-4,001	-3,994	-4,176	-4,418	-4,556	-4,172	-4,204
자본총계	6,206	6,043	6,129	7,241	7,320	7,081	6,964	7,872	7,643	8,173	8,402	8,101	5,569	5,879	5,833	5,535	8,859	9,075	9,077	8,770	8,494	8,452	8,689	8,567	8,128	7,699	7,882	7,588	7,812	7,646	7,844	9,130	8,881	9,099	9,124	9,466	9,175	8,686	8,290	8,677	8,509
주식수(만주)	51,800	51,500	51,300	51,400	51,400	51,400	51,000	51,200	51,100	51,000	50,800	50,900	50,600	50,500	50,400	50,400	50,800	50,900	50,800	50,600	50,900	51,100	51,700	51,800	51,700	51,600	51,900	52,000	51,900	52,200	54,600	54,600	54,700	55,100	55,500	55,700	55,500	55,100	55,100	55,100	55,300

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,319	1,251	845	749	765	663	1,019	1,062	1,174	1,410	1,726	1,634	1,559	1,482	1,211	1,465	1,850	2,053	2,222	2,241	2,076	1,973	1,868	1,985	2,176	2,248	2,104	1,984	1,739	1,698	2,017	1,699	1,848	1,972	1,714	2,036	1,963	2,176	1,654	1,665	1,388
투자활동	-559	-557	2,841	2,834	2,781	2,805	-626	-651	3,299	3,217	3,213	3,187	-783	-797	-931	-10,942	-10,965	-10,966	-11,200	-1,197	-1,147	-1,113	-1,179	-1,336	-1,410	-1,403	-1,100	-895	-825	-843	-916	-904	-1,518	-1,549	-1,292	-1,267	-658	-631	-715	-768	-817
재무활동	-270	-1,001	-4,216	-3,928	-3,993	-4,167	-1,081	-4,157	-4,073	-3,257	-3,489	-673	-913	-1,262	-1,438	7,957	7,935	8,055	8,245	-2,174	-1,961	-1,873	-345	682	439	1,430	498	-894	-827	-1,820	-2,603	-1,393	-1,281	-415	93	111	-119	-871	-324	-272	-4,576
환율변동	-22	30	84	-7	39	-35	-96	34	-30	-17	26	40	7	-45	-76	-137	-104	-29	-47	25	78	89	57	26	-45	-67	-5	-49	-19	-64	-63	49	60	102	102	0	0	0	0	0	0
현금의증감	468	-277	-446	-352	-408	-734	-784	-3,712	370	1,353	1,476	4,188	-130	-622	-1,234	-1,657	-1,284	-887	-780	-1,105	-954	-924	401	1,357	1,160	2,208	1,497	146	68	-1,054	-1,565	-639	-936	113	617	920	1,187	647	588	627	-4,050
자본적지출	-507	-537	-522	-519	-547	-472	-460	-415	-289	-378	-436	-541	-689	-663	-635	-621	-639	-660	-691	-745	-722	-708	-709	-663	-674	-675	-696	-711	-686	-697	-659	-659	-648	-648	-616	-610	-646	-658	-719	-772	-839
잉여현금	812	714	323	230	218	191	559	647	885	1,032	1,290	1,093	870	819	576	844	1,211	1,393	1,531	1,496	1,354	1,265	1,159	1,322	1,502	1,573	1,408	1,273	1,053	1,001	1,358	1,040	1,200	1,324	1,098	1,426	1,317	1,518	935	893	549

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수