배너 BANR(BANNER CORP) | 재무제표

배너

BANR

NASDAQ

70.17

-0.19 (-0.27%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	672	661	648	640	624	614	601	593	594	591	610	625	629	636	618	604	612	621	627	620	590	548	512	503	505	524	541	541	533	520	506	494	483	477	470	454	453	446	445	448	399
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	672	661	648	640	624	614	601	593	594	591	610	625	629	636	618	604	612	621	627	620	590	548	512	503	505	524	541	541	533	520	506	494	483	477	470	454	453	446	445	448	399
판매관리비	319	316	314	312	308	306	304	302	301	299	297	298	299	299	298	297	296	297	303	307	308	309	305	300	298	292	287	282	272	266	260	243	246	248	249	252	246	239	236	246	222
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	255	251	239	236	226	219	209	205	205	205	227	240	245	255	242	237	238	246	249	236	218	179	142	136	141	163	184	182	179	170	165	166	156	153	151	145	145	138	130	105	89
EBITDA	271	268	257	255	245	239	230	226	227	226	249	262	267	277	263	256	258	266	271	260	243	204	168	162	166	188	209	207	203	193	186	187	177	174	172	165	165	159	150	125	106
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.79	-3	-3	-3	-2	0	0	0	0	-0.74	-0.74	-0.74	-0.74	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	46	46	44	45	43	42	41	40	40	39	43	45	46	48	45	43	43	45	46	46	41	33	27	25	26	33	37	31	31	29	29	81	83	87	90	47	49	47	44	36	30
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	208	205	195	191	182	176	169	165	166	166	184	195	199	207	195	191	192	198	201	190	177	146	116	111	114	130	146	150	148	141	137	85	73	66	61	97	96	91	85	69	59

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	435	439	423	673	483	442	502	479	247	209	254	252	281	243	243	822	1,171	1,988	2,134	2,201	1,468	1,650	1,234	706	420	295	308	324	247	262	272	249	249	242	261	242	274	301	248	246	235
투자자산	14,829	14,570	14,598	14,568	14,649	14,424	14,360	14,420	14,252	14,022	14,129	13,930	13,999	14,027	14,309	14,243	13,981	13,586	13,548	13,375	13,648	13,398	12,733	12,859	12,914	11,425	11,257	10,804	10,644	10,517	10,687	9,516	9,379	9,318	8,763	9,405	9,125	8,947	8,723	8,760	8,847
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	138	139	144	149	156	157	165	163	166	171	176	180	181	183	188	193	191	195	204	210	211	217	220	172	173	175	178	171	171	171	172	151	153	156	155	160	161	162	166	168	168
무형자산	374	374	375	375	375	376	376	377	377	378	379	380	381	382	383	384	385	387	388	390	391	393	395	396	398	400	402	366	368	370	372	261	263	264	265	270	271	273	275	277	278
이연세자산	125	128	128	130	137	139	149	130	154	157	153	187	168	165	178	179	147	119	71	70	70	83	66	64	51	47	60	59	61	70	75	78	78	77	71	119	121	124	128	125	124
기타자산	692	693	687	668	638	633	649	619	619	581	579	580	574	533	532	540	511	501	459	392	394	379	384	445	450	439	399	374	357	351	293	259	257	260	247	247	248	261	254	266	264
자산총계	16,594	16,344	16,354	16,563	16,437	16,171	16,200	16,189	15,816	15,518	15,670	15,508	15,585	15,534	15,833	16,361	16,385	16,776	16,805	16,638	16,182	16,120	15,032	14,642	14,406	12,781	12,604	12,098	11,847	11,740	11,871	10,514	10,379	10,317	9,763	10,443	10,200	10,068	9,794	9,841	9,916
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	546	229	373	336	797	487	606	573	764	437	714	536	674	611	512	465	461	493	593	584	613	592	609	535	524	476	688	615	838	654	773	433	464	407	195	464	264	216	255	266	531
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	13,790	13,840	13,743	14,016	13,527	13,593	13,514	13,538	13,079	13,159	13,029	13,175	13,099	13,154	13,620	14,234	14,213	14,524	14,327	14,165	13,637	13,549	12,567	12,215	12,016	10,450	10,049	9,729	9,289	9,376	9,477	8,686	8,528	8,543	8,183	8,539	8,484	8,422	8,121	8,112	7,920
기타부채	258	308	292	299	247	257	305	284	282	258	274	277	269	237	245	253	225	195	195	222	263	360	189	245	240	254	274	223	199	199	142	123	134	114	112	113	143	107	111	132	127
부채총계	14,594	14,378	14,408	14,650	14,572	14,337	14,426	14,395	14,125	13,854	14,018	13,987	14,042	14,002	14,377	14,952	14,899	15,212	15,115	14,971	14,513	14,501	13,365	12,996	12,781	11,179	11,010	10,567	10,326	10,229	10,393	9,242	9,126	9,063	8,491	9,116	8,890	8,745	8,488	8,510	8,578
자본금+ 자본잉여금	1,268	1,269	1,282	1,296	1,309	1,309	1,307	1,305	1,302	1,301	1,300	1,298	1,295	1,294	1,294	1,292	1,290	1,298	1,299	1,297	1,311	1,326	1,350	1,348	1,345	1,344	1,374	1,287	1,307	1,338	1,338	1,175	1,174	1,173	1,188	1,215	1,215	1,214	1,214	1,243	1,264
이익잉여금	940	909	872	838	801	772	744	714	686	663	642	616	587	564	525	486	452	420	391	355	320	280	247	223	201	178	187	204	178	153	134	110	84	80	91	111	95	111	95	80	64
기타포괄익	-209	-211	-208	-221	-244	-248	-277	-226	-298	-299	-289	-393	-339	-326	-363	-369	-256	-154	0	15	38	13	69	76	79	80	33	41	36	20	7	-13	-5	1	-5	0	0	-2	-3	8	11
자본총계	1,999	1,967	1,946	1,913	1,866	1,833	1,774	1,794	1,691	1,665	1,653	1,521	1,543	1,532	1,456	1,409	1,486	1,564	1,690	1,667	1,669	1,619	1,666	1,647	1,625	1,602	1,594	1,531	1,521	1,511	1,479	1,272	1,253	1,254	1,273	1,327	1,310	1,323	1,306	1,331	1,339
주식수(만주)	3,412	3,425	3,465	3,465	3,473	3,477	3,462	3,465	3,453	3,452	3,445	3,442	3,440	3,445	3,445	3,441	3,445	3,459	3,491	3,466	3,493	3,530	3,552	3,531	3,528	3,564	3,496	3,449	3,488	3,517	3,289	3,237	3,233	3,251	3,298	3,307	3,305	3,305	3,385	3,412	3,411

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	294	310	257	332	275	299	293	262	269	234	257	270	241	262	238	129	97	30	302	317	429	395	125	219	77	37	150	13	85	270	31	156	138	86	347	187	179	88	-76	-20	-33
투자활동	-236	-177	-225	-285	-454	-495	-371	-385	-316	-55	192	194	-178	-858	-1,445	-1,561	-898	-464	-1,015	-624	-922	-2,093	-1,455	-1,767	-1,833	-393	-143	-221	-275	-439	-976	-328	-455	-487	-393	-715	-350	-297	146	227	-19
재무활동	-106	-135	-112	147	415	429	325	351	12	-213	-438	-1,034	-953	-1,150	-685	53	504	773	1,614	1,802	1,541	3,053	2,256	1,928	1,929	389	29	284	187	189	956	179	292	342	60	524	209	249	-85	-97	102
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-48	-3	-79	194	236	233	247	227	-34	-34	11	-570	-890	-1,745	-1,891	-1,379	-297	338	900	1,495	1,048	1,355	926	381	173	33	36	76	-3	19	11	7	-24	-59	13	-4	39	40	-14	111	51
자본적지출	-9	-8	-10	-10	-12	-13	-14	-13	-16	-15	-15	-14	-13	-13	-15	-16	-13	-11	-10	-9	-11	-12	-13	-18	-20	-24	-25	-27	-25	-22	-23	-18	-17	-14	-12	-15	-15	-16	-16	-11	-12
잉여현금	285	302	248	322	264	286	279	249	254	219	243	256	228	249	223	113	85	18	291	308	418	383	113	201	58	14	125	-14	60	248	8	138	121	72	334	172	164	72	-92	-31	-45

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수