브룩필드애셋매니지먼트 BAM(BROOKFIELD ASSET MANAGEMENT LTD)

브룩필드애셋매니지먼트

BAM

NYSE

46.06

+ 0.64 (+1.41%) 26.09/18, USD

최근 실적발표 26. 08/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	23.01/12	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
매출액	5,737	5,074	4,817	4,486	4,351	4,177	3,980	4,047	3,823	3,892	4,062	4,049	3,987	3,926	3,265	3,627	3,378	3,393	3,210	3,087	62,576	2,154	63,483	65,109	69,204	2,173	66,013	62,996	59,348	56,771	53,830	51,248	47,416	40,786	34,656	28,665	25,194	24,411	23,014
매출원가	1,716	1,680	1,519	1,471	1,476	1,293	1,247	1,241	1,088	1,106	1,134	1,358	1,370	1,267	945	900	885	856	962	914	54,165	639	48,375	49,913	53,852	691	51,560	49,617	47,013	45,519	43,474	41,541	38,092	32,388	26,903	21,459	18,457	17,718	16,660
매출총이익	4,021	3,394	3,298	3,015	2,875	2,884	2,733	2,806	2,735	2,786	2,928	2,691	2,617	2,659	2,320	2,727	2,493	2,537	2,248	2,173	8,411	1,515	15,108	15,196	15,352	1,482	14,453	13,379	12,335	11,252	10,356	9,707	9,324	8,398	7,753	7,206	6,737	6,693	6,354
판매관리비	489	446	410	425	419	410	411	412	407	406	398	300	304	303	149	317	366	350	336	317	106	271	100	98	96	266	100	102	103	104	102	101	97	95	93	89	94	92	91
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,532	2,948	2,888	2,590	2,456	2,474	2,322	2,394	2,328	2,380	2,530	2,391	2,313	2,356	1,946	2,410	2,127	2,187	1,912	1,856	9,714	1,244	9,444	9,705	10,005	1,216	9,859	9,249	8,766	8,046	7,489	7,031	6,711	5,958	5,423	4,982	4,605	4,581	4,295
EBITDA	3,335	2,939	2,687	2,742	2,655	2,557	2,431	2,517	2,477	2,451	2,546	2,533	2,568	2,824	2,532	2,744	2,789	2,899	2,525	2,555	15,494	888	13,603	13,971	15,846	1,698	15,212	13,634	12,076	11,292	10,602	10,250	9,315	8,028	7,006	6,354	6,282	6,559	6,896
영업외이익	-249	-59	-241	119	178	70	95	108	135	57	2	128	240	454	1,790	321	648	700	601	688	3,134	-363	-944	-227	2,022	476	3,148	2,615	3,391	4,048	4,145	4,427	3,620	2,814	1,322	1,434	1,502	1,645	2,905
법인세	649	562	527	357	375	442	438	425	381	395	417	484	572	578	586	627	611	657	557	504	1,017	226	794	389	623	-375	-589	-265	-165	-248	746	861	641	613	714	-537	-422	-345	-338
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,462	2,178	2,005	2,271	2,196	2,071	1,957	2,056	2,066	2,026	2,101	2,004	1,905	2,118	1,759	1,950	1,986	2,044	1,790	1,869	1,394	398	69	844	2,509	1,913	4,455	3,671	3,342	3,584	2,746	2,811	2,356	1,462	589	1,397	1,357	1,651	2,156

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	23.01/12	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	1,503	1,096	1,583	1,062	1,583	1,583	404	404	404	404	2,667	2,667	2,667	2,667	2,601	3,545	3,545	3,545	3,545	2,494	2,494	2,494	12,694	2,101	9,933	9,933	9,933	6,778	6,778	6,778	8,390	8,390	8,390	8,390	5,139	5,139	5,139	5,139	4,299	4,372
투자자산	13,956	12,330	10,717	10,393	10,717	10,717	9,837	9,837	9,837	9,837	7,559	7,522	7,522	7,522	14,796	6,877	6,877	6,877	6,877	13,564	13,837	13,837	163,511	10,960	155,839	155,839	155,839	149,852	149,852	149,852	124,183	124,183	124,183	124,183	93,664	93,664	93,664	93,664	83,849	79,923
매출채권등	3,537	3,379	3,613	3,781	3,613	3,613	2,983	2,983	2,983	2,983	3,055	3,092	3,092	3,092	8,222	2,550	2,550	2,550	2,550	6,956	6,769	6,769	21,760	6,829	18,928	18,928	18,928	18,469	18,469	18,469	16,931	16,931	16,931	16,931	11,973	11,973	11,973	11,973	9,133	8,882
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,415	0	10,360	10,360	10,360	10,272	10,272	10,272	6,989	6,989	6,989	6,989	6,311	6,311	6,311	6,311	5,349	5,869
유형자산	97	93	92	0	92	92	58	0	0	0	73	0	0	0	61	68	68	68	68	48	48	48	115,489	21	100,009	100,009	100,009	89,264	89,264	89,264	67,294	67,294	67,294	67,294	53,005	53,005	53,005	53,005	45,346	45,203
무형자산	458	465	470	0	470	470	289	0	0	0	293	0	0	0	307	308	308	308	308	313	313	313	50,836	320	39,372	39,372	39,372	42,260	42,260	42,260	27,577	27,577	27,577	27,577	19,559	19,559	19,559	19,559	9,856	10,226
이연세자산	529	574	572	702	572	572	586	586	586	586	643	643	643	643	2,192	739	739	739	739	2,268	2,268	2,268	3,340	2,240	3,338	3,338	3,338	3,572	3,572	3,572	2,732	2,732	2,732	2,732	1,464	1,464	1,464	1,464	1,562	1,602
기타자산	0	0	0	583	0	0	0	347	347	347	0	366	366	366	0	0	0	0	0	0	0	0	11,958	0	5,917	5,917	5,917	3,502	3,502	3,502	2,185	2,185	2,185	2,185	1,605	1,605	1,605	1,605	432	3,760
자산총계	20,080	17,937	17,047	16,521	17,047	17,047	14,157	14,157	14,157	14,157	14,290	14,290	14,290	14,290	28,179	14,087	14,087	14,087	14,087	25,643	25,729	25,729	391,003	22,471	343,696	343,696	343,696	323,969	323,969	323,969	256,281	256,281	256,281	256,281	192,720	192,720	192,720	192,720	159,826	159,837
매입채무등	3,462	3,098	3,179	3,394	3,179	3,179	2,441	2,441	2,441	2,441	2,663	2,785	2,785	2,785	14,741	2,653	2,653	2,653	2,653	10,079	10,239	10,239	52,546	10,051	50,682	50,682	50,682	43,077	43,077	43,077	23,989	23,989	23,989	23,989	17,965	17,965	17,965	17,965	11,915	12,478
차입금	4,536	3,396	3,389	2,332	3,389	3,389	479	479	479	479	122	0	0	0	683	0	0	0	0	461	461	461	180,240	0	152,100	152,100	152,100	147,507	147,507	147,507	122,094	122,094	122,094	122,094	82,050	82,050	82,050	82,050	68,456	68,790
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	214	208	169	121	169	169	46	46	46	46	40	40	40	40	891	17	17	17	17	700	700	700	20,328	472	15,913	15,913	15,913	14,849	14,849	14,849	12,236	12,236	12,236	12,236	11,409	11,409	11,409	11,409	9,640	9,465
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,148	0	2,359	2,359	2,359	1,690	1,690	1,690	812	812	812	812	1,424	1,424	1,424	1,424	127	1,985
부채총계	8,212	6,702	6,737	5,847	6,737	6,737	2,966	2,966	2,966	2,966	2,825	2,825	2,825	2,825	16,315	2,670	2,670	2,670	2,670	11,240	11,400	11,400	256,262	10,523	221,054	221,054	221,054	207,123	207,123	207,123	159,131	159,131	159,131	159,131	112,848	112,848	112,848	112,848	90,138	92,718
자본금+ 자본잉여금	8,298	8,459	8,781	8,976	8,781	8,781	9,078	9,078	9,078	9,078	9,136	9,136	9,136	9,136	11,864	9,271	9,271	9,271	9,271	9,715	14,329	14,329	46,355	11,948	35,838	35,838	35,838	35,013	35,013	35,013	29,815	29,815	29,815	29,815	28,244	28,244	28,244	28,244	26,453	26,164
이익잉여금	-950	-1,047	-851	-704	-851	-851	-488	-488	-488	-488	-178	-178	-178	-178	0	84	84	84	84	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	165	180	188	189	188	188	162	162	162	162	168	168	168	168	0	153	153	153	153	156	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	7,513	7,592	8,118	8,461	8,118	8,118	8,752	8,752	8,752	8,752	9,126	9,126	9,126	9,126	11,864	9,508	9,508	9,508	9,508	9,871	14,329	14,329	46,355	11,948	35,838	35,838	35,838	35,013	35,013	35,013	29,815	29,815	29,815	29,815	28,244	28,244	28,244	28,244	26,453	26,164
주식수(만주)	161,250	161,930	162,850	163,260	162,830	162,980	161,360	161,300	160,310	41,302	159,060	39,168	41,220	38,565	38,565	38,565	38,565	38,565	38,565	38,565	0	0	151,072	0	150,942	150,942	150,942	143,271	143,271	143,271	143,815	143,815	143,815	147,992	147,992	147,992	147,992	147,992	148,180	148,180

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	23.01/12	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
영업활동	-232	-414	-339	-226	-1,541	-658	-1,744	-1,983	-61	72	-475	-3,635	-2,157	-16	3,946	-374	5,780	2,303	1,676	1,443	8,490	1,786	7,556	7,227	6,414	829	6,785	5,363	5,483	5,159	3,802	4,502	4,738	4,005	4,238	3,697	3,403	3,083	2,406
투자활동	0	0	0	0	0	-452	0	-458	-422	-231	0	1,328	1,422	1,344	315	1,706	-694	-967	-243	-861	-15,945	-759	-25,670	-22,447	-35,530	-3,998	-33,663	-34,737	-21,666	-19,833	-10,710	-8,250	-11,467	-11,394	-13,107	-10,898	-5,947	-8,557	-8,005
재무활동	-1,079	-1,144	-590	-1,134	-1,250	-1,961	-2,119	-1,817	-2,148	-2,044	-1,842	2,649	1,012	-754	-4,066	-280	-4,799	-1,137	-1,037	-187	7,248	-576	19,377	17,603	32,558	3,384	26,730	30,917	17,119	18,136	10,390	5,397	6,369	8,185	9,111	7,632	5,424	6,993	6,908
환율변동	0	4	7	-5	-6	-8	-12	1.00	-4	-3	0	2	1.00	1.00	-5	-1.00	-2	-2	-1.00	-2	212	4	-146	-343	-387	0	-95	-15	-200	-210	-206	-116	14	64	-9	-22	-16	6	6
현금의증감	1,023	760	1,172	164	-1,445	-2,254	-2,251	-2,043	-983	-555	-878	342	277	574	195	1,052	287	199	396	395	-207	451	1,263	2,383	3,442	215	-148	1,543	936	3,462	3,482	1,649	-360	796	242	431	2,880	1,519	1,309
자본적지출	0	0	0	0	0	0	0	0	0	-3	0	16	15	16	-37	0	-53	-54	-52	-35	-6,727	-20	-7,767	-6,630	-5,961	-1.00	-1,463	-770	-826	257	-541	-377	-195	-832	-148	-267	659	638	2
잉여현금	-232	-414	-339	-226	-1,541	-658	-1,744	-1,983	-61	69	-475	-3,619	-2,142	0	3,909	-374	5,727	2,249	1,624	1,408	1,763	1,766	-211	597	453	828	5,322	4,593	4,657	5,416	3,261	4,125	4,543	3,173	4,090	3,430	4,062	3,721	2,408

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수