볼 BALL(BALL CORP) | 재무제표

볼

BALL

NYSE S&P500

59.19

+ 0.73 (+1.25%) 26.10/12, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,326	13,667	13,161	12,694	12,397	12,018	11,795	11,818	11,847	11,955	12,062	10,730	11,570	12,637	13,372	15,475	15,077	14,402	13,811	13,239	12,779	12,121	11,781	11,398	11,258	11,474	11,474	11,558	11,551	11,635	11,635	11,579	11,541	11,295	10,983	10,760	10,604	9,779	9,061	8,343	7,688
매출원가	11,657	11,047	10,583	10,173	9,897	9,564	9,354	9,369	9,456	9,605	9,754	8,836	9,599	10,538	11,122	12,717	12,293	11,608	11,085	10,552	10,131	9,601	9,323	9,034	8,967	9,165	9,203	9,290	9,289	9,345	9,329	9,217	9,193	8,979	8,717	8,591	8,528	7,854	7,296	6,721	6,136
매출총이익	2,669	2,620	2,578	2,521	2,500	2,454	2,441	2,449	2,391	2,350	2,308	1,894	1,971	2,099	2,250	2,758	2,784	2,794	2,726	2,687	2,648	2,520	2,458	2,364	2,291	2,309	2,271	2,268	2,262	2,290	2,306	2,362	2,348	2,316	2,266	2,169	2,076	1,925	1,765	1,622	1,552
판매관리비	593	567	566	545	557	559	647	641	632	650	532	454	480	484	555	628	617	622	593	633	606	551	525	452	421	421	417	454	477	493	478	468	482	483	514	562	570	547	512	458	430
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,468	1,465	1,431	1,166	978	885	763	931	936	945	1,038	816	1,054	687	1,030	1,406	1,121	1,601	1,291	1,207	1,343	1,148	1,003	913	737	866	932	924	994	930	935	1,076	932	876	802	626	634	726	463	431	375
EBITDA	2,180	2,159	2,107	1,800	1,616	1,535	5,057	5,337	5,424	5,484	1,999	1,849	1,972	1,549	1,860	2,104	1,859	2,350	2,017	1,916	2,038	1,836	1,668	1,605	1,434	1,560	1,639	1,594	1,668	1,608	1,643	1,816	1,658	1,663	1,556	1,345	1,339	1,272	928	799	663
영업외이익	73	65	54	-12	7	22	7,258	7,425	7,549	7,630	498	683	513	411	308	3	25	32	26	25	26	21	-3	25	21	17	29	-13	-11	-14	6	21	16	26	25	26	28	20	12	-5	-12
법인세	253	249	240	205	171	159	133	157	160	140	146	106	99	71	138	149	109	224	156	153	228	135	99	90	49	57	71	38	146	161	185	337	201	177	165	96	115	-21	-126	-175	-229
중단손익	2	2	0	-32	-25	-25	3,584	3,665	3,730	3,778	223	321	250	202	150	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	947	938	912	680	556	502	4,008	4,194	4,200	4,215	707	608	797	450	719	961	748	1,124	878	808	870	762	585	518	369	472	566	557	524	446	454	462	451	431	374	268	251	459	263	266	280

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	491	730	1,212	568	296	449	885	1,440	1,346	1,719	695	1,335	955	572	548	473	480	437	563	1,446	571	461	1,366	771	643	801	1,798	483	764	603	721	598	549	477	448	556	433	458	597	645	8,523
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,262	2,904	2,606	2,696	2,897	2,637	2,166	2,655	2,711	3,050	2,057	2,059	2,291	2,561	2,594	2,877	3,139	3,128	2,560	2,489	2,620	2,115	1,738	1,772	1,810	1,862	1,631	1,957	1,956	1,885	1,802	1,872	2,013	2,090	1,634	1,793	1,637	1,695	1,491	1,789	1,910
재고자산	2,517	2,223	2,013	1,856	1,732	1,642	1,477	1,385	1,426	1,498	1,531	1,688	1,982	2,191	2,179	2,201	2,473	2,323	1,795	1,638	1,490	1,399	1,353	1,309	1,388	1,354	1,274	1,180	1,183	1,275	1,271	1,243	1,257	1,447	1,526	1,433	1,524	1,554	1,413	1,418	1,483
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,783	6,796	6,656	6,573	6,555	6,377	6,173	6,550	6,547	6,634	6,715	7,264	7,280	7,203	7,053	6,738	6,629	6,683	6,502	6,170	5,915	5,570	5,351	4,895	4,662	4,499	4,470	4,320	4,385	4,360	4,542	4,508	4,473	4,727	4,610	4,525	4,424	4,403	4,387	4,440	4,396
무형자산	5,305	5,357	5,361	5,391	5,437	5,303	5,252	5,382	5,349	5,410	5,498	5,537	5,635	5,644	5,652	5,529	5,824	5,951	6,066	6,139	6,233	6,229	6,367	6,298	6,216	6,184	6,421	6,398	6,537	6,547	6,663	6,744	6,821	7,402	7,395	7,398	7,370	7,069	7,029	7,257	7,235
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	294
기타자산	1,752	1,760	1,676	1,637	1,691	1,631	1,675	1,412	1,582	1,587	2,807	2,049	2,028	1,938	1,883	2,235	2,381	2,404	2,228	2,250	2,317	2,205	2,077	1,927	1,891	1,845	1,766	1,899	2,284	2,253	1,555	1,505	2,422	1,588	1,556	1,298	1,333	1,465	1,256	1,511	1,236
자산총계	20,110	19,770	19,524	18,721	18,608	18,039	17,628	18,824	18,961	19,898	19,303	19,932	20,171	20,109	19,909	20,053	20,926	20,926	19,714	20,132	19,146	17,979	18,252	16,972	16,610	16,545	17,360	16,237	17,109	16,923	16,554	16,470	17,535	17,731	17,169	17,003	16,721	16,644	16,173	17,060	25,077
매입채무등	4,549	3,812	4,452	3,494	3,523	3,226	3,418	3,261	3,174	3,257	3,661	3,294	3,433	3,647	4,383	4,527	4,991	5,026	4,759	4,210	3,961	3,355	3,430	2,832	2,699	2,613	3,136	2,658	2,739	2,739	3,095	2,953	2,739	2,822	2,762	2,419	2,146	1,830	2,033	1,864	2,168
차입금	7,220	7,807	7,012	7,208	7,027	6,717	5,673	5,805	5,793	5,800	8,569	9,591	9,752	9,678	8,948	8,833	9,098	8,558	7,737	8,517	7,741	7,707	7,800	7,710	7,681	7,998	7,817	6,984	7,308	7,118	6,729	6,673	7,347	7,468	6,971	7,556	7,548	7,973	7,532	8,097	11,359
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	691	683	655	590	560	580	594	592	590	591	421	445	524	547	540	569	601	677	665	673	671	616	634	589	553	547	561	602	606	625	645	672	666	690	695	655	633	855	439	1,065	1,129
기타부채	1,884	1,849	1,984	1,977	2,221	1,947	2,013	2,411	2,421	2,873	2,815	2,594	2,557	2,529	2,511	2,575	2,703	2,708	2,868	2,967	3,072	2,747	3,051	2,888	2,847	2,687	2,827	2,528	2,892	2,792	2,523	2,427	2,788	2,613	2,695	2,735	2,684	2,263	2,628	2,214	6,587
부채총계	14,344	14,151	14,103	13,269	13,331	12,470	11,698	12,069	11,978	12,521	15,466	15,924	16,266	16,401	16,382	16,504	17,393	16,969	16,029	16,367	15,445	14,425	14,915	14,019	13,780	13,845	14,341	12,772	13,545	13,274	12,992	12,725	13,540	13,593	13,123	13,365	13,011	12,921	12,632	13,240	21,243
자본금+ 자본잉여금	-5,990	-5,904	-5,929	-5,715	-5,645	-5,206	-4,662	-4,023	-3,647	-3,185	-3,078	-3,093	-3,115	-3,146	-3,169	-3,189	-3,176	-2,715	-2,634	-2,254	-2,060	-1,953	-1,963	-1,973	-1,992	-2,008	-1,944	-1,613	-1,394	-1,169	-1,048	-784	-543	-408	-390	-409	-326	-352	-363	-379	-409
이익잉여금	12,538	12,370	12,219	12,073	11,806	11,649	11,527	11,618	11,481	11,386	7,763	7,673	7,533	7,422	7,309	7,316	6,987	7,224	6,843	6,611	6,496	6,342	6,192	6,014	5,822	5,777	5,803	5,694	5,651	5,504	5,341	5,224	5,199	5,114	4,987	4,863	4,849	4,784	4,739	4,708	4,733
기타포괄익	-802	-866	-869	-912	-955	-942	-1,003	-912	-921	-893	-916	-642	-582	-637	-679	-648	-346	-611	-582	-653	-797	-897	-954	-1,155	-1,068	-1,139	-910	-716	-797	-789	-835	-800	-767	-673	-656	-925	-919	-813	-941	-616	-593
자본총계	5,746	5,600	5,421	5,446	5,206	5,501	5,862	6,683	6,913	7,308	3,769	3,938	3,836	3,639	3,461	3,479	3,465	3,898	3,627	3,704	3,639	3,492	3,275	2,886	2,762	2,630	2,949	3,365	3,460	3,546	3,458	3,640	3,889	4,033	3,941	3,529	3,604	3,619	3,435	3,713	3,731
주식수(만주)	26,713	26,741	27,597	27,289	27,777	28,506	30,820	30,521	31,196	31,738	31,702	31,729	31,686	31,666	32,000	31,706	31,700	32,591	33,161	33,159	33,337	33,367	33,281	33,265	33,171	33,232	34,012	34,063	34,163	34,267	35,232	34,970	35,490	35,755	35,698	35,855	35,897	35,793	32,288	35,540	29,045

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,426	1,150	1,262	551	777	697	115	351	507	891	1,863	1,652	1,060	830	301	660	1,194	1,433	1,760	1,963	1,832	1,663	1,432	1,237	1,063	969	1,548	1,195	1,385	1,511	1,566	1,761	1,651	1,805	1,478	1,370	418	178	193	-23	832
투자활동	-702	-755	-656	-752	-592	-496	5,003	4,954	4,755	4,575	-1,053	-1,160	-894	-1,076	-786	-987	-1,399	-1,337	-1,639	-1,534	-1,476	-1,295	-1,181	-724	-599	-493	-422	-640	-20	-85	-206	-190	-788	-738	-545	-2,533	-4,359	-1,189	-1,283	-1,473	383
재무활동	-558	-135	-344	-652	-1,206	-1,416	-4,790	-5,150	-4,802	-4,289	-662	352	295	419	485	-598	162	-125	-894	246	-436	-681	-602	-149	-541	-246	-46	-657	-1,097	-1,199	-1,040	-1,445	-681	-1,069	-1,073	-859	-3,935	-579	-387	1,965	5,006
환율변동	17	22	28	-12	-9	-43	-107	-60	-80	-46	4	9	1.00	-25	-21	-37	-37	4	-29	0	13	-27	-74	-78	-106	-91	-2	-12	11	-41	-51	-78	-66	23	-8	-219	-241	-309	-299	-69	-49
현금의증감	183	282	290	-865	-1,030	-1,258	221	95	380	1,131	152	853	462	148	-21	-962	-80	-25	-802	675	-67	-340	-425	286	-183	139	1,078	-114	279	186	269	48	116	21	-148	-2,241	-8,117	-1,899	-1,776	400	6,172
자본적지출	-599	-554	-474	-411	-401	-411	-484	-592	-697	-856	-1,045	-1,219	-1,440	-1,632	-1,651	-1,784	-1,788	-1,725	-1,726	-1,634	-1,423	-1,263	-1,113	-856	-770	-657	-598	-625	-647	-728	-816	-768	-760	-673	-556	-612	-573	-593	-606	-569	-573
잉여현금	827	596	788	140	376	286	-369	-241	-190	35	818	433	-380	-802	-1,350	-1,124	-594	-292	34	329	409	400	319	381	293	312	950	570	738	783	750	993	891	1,132	922	758	-155	-415	-413	-592	259

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수